Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $154 - 0 - 0.00%
Level 2: 5000 - $109 - 0 - 0.00%
Level 3: 4000 - $89 - 0 - 0.00%
Level 4: 3000 - $64 - 0 - 0.00%
Luxury : 1000 - $239 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $59 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,057,500
Farm Players Total Salaries$760,000
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$243,735,410
Projected Bank Account$243,735,410

Pro Players Salaries

J.T. Miller $6,250,000 (5)
-Salary Remaining : $0
Hampus Lindholm $6,000,000 (1)
-Salary Remaining : $0
Anton Stralman $5,500,000 (2)
-Salary Remaining : $0
Bryan Little $5,500,000 (3)
-Salary Remaining : $0
Brett Pesce $4,250,000 (2)
-Salary Remaining : $0
Micheal Ferland $3,250,000 (2)
-Salary Remaining : $0
Mark Pysyk $3,000,000 (2)
-Salary Remaining : $0
Brandon Carlo $2,900,000 (1)
-Salary Remaining : $0
John Moore $2,850,000 (2)
-Salary Remaining : $0
Richard Panik $2,750,000 (2)
-Salary Remaining : $0
Brock McGinn $2,100,000 (1)
-Salary Remaining : $0
Matt Martin $2,000,000 (1)
-Salary Remaining : $0
Marcus Johansson $2,000,000 (2)
-Salary Remaining : $0
Andrej Sekera $2,000,000 (1)
-Salary Remaining : $0
Jordan Martinook $1,800,000 (3)
-Salary Remaining : $0
Trevor Zegras $1,775,000 (3)
-Salary Remaining : $0
Aaron Dell $1,300,000 (2)
-Salary Remaining : $0
Andrew Hammond $975,000 (2)
-Salary Remaining : $0
Travis Boyd $925,000 (1)
-Salary Remaining : $0
Chris Driedger $900,000 (2)
-Salary Remaining : $0
Mackenzie Entwistle $894,167 (3)
-Salary Remaining : $0
Jonas Siegenthaler $888,333 (1)
-Salary Remaining : $0
Lucas Wallmark $750,000 (1)
-Salary Remaining : $0
Colin Blackwell $750,000 (2)
-Salary Remaining : $0
Blake Pietila $750,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2021 : $62,057,500
Year 2022 : $43,744,167
Year 2023 : $16,219,167
Year 2024 : $6,250,000
Salary Average Commitment
Year 2021 : $62,057,500
Year 2022 : $43,744,167
Year 2023 : $16,219,167
Year 2024 : $6,250,000
Salary Cap with 1 Way Contract
Year 2021 : $62,057,500
Year 2022 : $43,744,167
Year 2023 : $16,219,167
Year 2024 : $6,250,000

Farm Players Salaries

Nathan Bastian $82,500 (3)
Salary Remaining : $0
Michael Sgarbossa $77,500 (2)
Salary Remaining : $0
Merrick Madsen $75,000 (3)
Salary Remaining : $0
Kurtis Gabriel $75,000 (1)
Salary Remaining : $0
Keegan Lowe $75,000 (1)
Salary Remaining : $0
Maxim Letunov $75,000 (3)
Salary Remaining : $0
Tyler Benson $75,000 (3)
Salary Remaining : $0
Taro Hirose $75,000 (3)
Salary Remaining : $0
Brett Lernout $75,000 (2)
Salary Remaining : $0
Andreas Englund $75,000 (2)
Salary Remaining : $0
Total Farm Players10
Salary Commitment
Year 2021 : $760,000
Year 2022 : $610,000
Year 2023 : $382,500
Year 2024 : $0
Salary Average Commitment
Year 2021 : $760,000
Year 2022 : $610,000
Year 2023 : $382,500
Year 2024 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $169 - 6,000 - 100.00%
Level 2: 5000 - $127 - 5,000 - 100.00%
Level 3: 4000 - $81 - 4,000 - 100.00%
Level 4: 3000 - $50 - 3,000 - 100.00%
Luxury : 1000 - $220 - 1,000 - 100.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $50 - 2,000 - 100.00%
Farm Level 2: 1000 - $0 - 996 - 99.62%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$2,343,000
Year to Date Revenue$4,686,000
Farm
Home Games Left0
Average Attendance - %2,996 - 99.87%
Average Income per Game$100,000
Year to Date Revenue$600,000

Expense

Pro Players Total Salaries$87,220,000
Farm Players Total Salaries$1,250,666
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$55,959,124
Projected Bank Account$55,959,124

Pro Players Salaries

Evgeni Malkin $12,000,000 (3)
-Salary Remaining : $0
Brent Burns $9,000,000 (2)
-Salary Remaining : $0
Sebastian Aho $8,450,000 (3)
-Salary Remaining : $0
Mark Stone $8,000,000 (3)
-Salary Remaining : $0
Zach Werenski $6,350,000 (4)
-Salary Remaining : $0
Tyler Bozak $6,000,000 (1)
-Salary Remaining : $0
Justin Faulk $5,000,000 (2)
-Salary Remaining : $0
Justin Braun $4,500,000 (2)
-Salary Remaining : $0
Tomas Tatar $4,250,000 (2)
-Salary Remaining : $0
Igor Shesterkin $3,775,000 (2)
-Salary Remaining : $0
Vladislav Namestnikov $3,250,000 (2)
-Salary Remaining : $0
Carl Hagelin $3,145,000 (2)
-Salary Remaining : $0
Erik Haula $3,050,000 (2)
-Salary Remaining : $0
Justin Holl (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $0
Jordan Oesterle $1,750,000 (1)
-Salary Remaining : $0
Andy Greene $1,250,000 (1)
-Salary Remaining : $0
David Kampf $925,000 (3)
-Salary Remaining : $0
Max Comtois $925,000 (1)
-Salary Remaining : $0
Martin Jones $900,000 (2)
-Salary Remaining : $0
Kevin Rooney $850,000 (2)
-Salary Remaining : $0
Alex Chiasson $850,000 (2)
-Salary Remaining : $0
Otto Somppi $750,000 (3)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2021 : $87,220,000
Year 2022 : $77,295,000
Year 2023 : $36,475,000
Year 2024 : $6,350,000
Salary Average Commitment
Year 2021 : $87,115,003
Year 2022 : $77,295,000
Year 2023 : $36,475,000
Year 2024 : $6,350,000
Salary Cap with 1 Way Contract
Year 2021 : $87,220,000
Year 2022 : $77,295,000
Year 2023 : $36,475,000
Year 2024 : $6,350,000

Farm Players Salaries

Wyatt Kalynuk $177,500 (3)
Salary Remaining : $0
Mitch Vande Sompel $93,583 (2)
Salary Remaining : $0
Colton Point $92,500 (2)
Salary Remaining : $0
Glenn Gawdin $92,500 (2)
Salary Remaining : $0
Simon Benoit $92,500 (1)
Salary Remaining : $0
Dominik Simon $89,500 (2)
Salary Remaining : $0
Kiefer Sherwood $80,000 (3)
Salary Remaining : $0
Dylan Sikura $80,000 (2)
Salary Remaining : $0
Carsen Twarynski $77,583 (2)
Salary Remaining : $0
Kaden Fulcher $75,000 (1)
Salary Remaining : $0
Skyler McKenzie $75,000 (2)
Salary Remaining : $0
Dylan Coghlan $75,000 (1)
Salary Remaining : $0
Joseph Blandisi $75,000 (1)
Salary Remaining : $0
Ville Pokka $75,000 (2)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 2021 : $1,250,666
Year 2022 : $933,166
Year 2023 : $257,500
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,240,666
Year 2022 : $933,166
Year 2023 : $257,500
Year 2024 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $225 - 4,210 - 70.17%
Level 2: 5000 - $165 - 3,512 - 70.25%
Level 3: 4000 - $135 - 2,717 - 67.93%
Level 4: 3000 - $100 - 1,996 - 66.53%
Luxury : 1000 - $300 - 774 - 77.35%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $100 - 1,095 - 54.75%
Farm Level 2: 1000 - $0 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13,209 - 69.52%
Average Income per Game$2,325,281
Year to Date Revenue$9,301,125
Farm
Home Games Left0
Average Attendance - %2,095 - 69.83%
Average Income per Game$109,500
Year to Date Revenue$219,000

Expense

Pro Players Total Salaries$89,704,167
Farm Players Total Salaries$780,333
Coaches Total Salaries$3,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$40,506,745
Projected Bank Account$40,506,745

Pro Players Salaries

Joe Pavelski (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $0
T.J. Oshie $6,850,000 (3)
-Salary Remaining : $0
Marc Staal $6,000,000 (1)
-Salary Remaining : $0
Sergei Bobrovsky $5,500,000 (4)
-Salary Remaining : $0
Danny DeKeyser $5,000,000 (1)
-Salary Remaining : $0
Erik Johnson (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Kyle Palmieri (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
John Klingberg $4,500,000 (1)
-Salary Remaining : $0
Jason Demers $4,500,000 (1)
-Salary Remaining : $0
Anthony Duclair $4,000,000 (3)
-Salary Remaining : $0
Ian Cole $4,000,000 (1)
-Salary Remaining : $0
Elias Pettersson $3,775,000 (1)
-Salary Remaining : $0
Joel Edmundson $3,600,000 (4)
-Salary Remaining : $0
Alexander Kerfoot $3,000,000 (2)
-Salary Remaining : $0
Andrew Copp $3,000,000 (3)
-Salary Remaining : $0
Miles Wood $3,000,000 (1)
-Salary Remaining : $0
Joel Armia $2,800,000 (4)
-Salary Remaining : $0
Nic Dowd $2,750,000 (2)
-Salary Remaining : $0
Zach Sanford $2,000,000 (1)
-Salary Remaining : $0
Quinn Hughes $1,604,167 (2)
-Salary Remaining : $0
Tomas Nosek $1,100,000 (3)
-Salary Remaining : $0
Thatcher Demko $1,050,000 (2)
-Salary Remaining : $0
Greg McKegg $925,000 (1)
-Salary Remaining : $0
Frederick Gaudreau $750,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2021 : $89,704,167
Year 2022 : $56,004,167
Year 2023 : $36,850,000
Year 2024 : $16,900,000
Salary Average Commitment
Year 2021 : $89,704,167
Year 2022 : $56,004,167
Year 2023 : $36,850,000
Year 2024 : $16,900,000
Salary Cap with 1 Way Contract
Year 2021 : $89,704,167
Year 2022 : $56,004,167
Year 2023 : $36,850,000
Year 2024 : $16,900,000

Farm Players Salaries

Lukas Jasek $85,333 (2)
Salary Remaining : $0
Jeff Glass $80,000 (2)
Salary Remaining : $0
T.J. Tynan $80,000 (3)
Salary Remaining : $0
Nikolai Knyzhov $80,000 (1)
Salary Remaining : $0
Phillip Di Giuseppe $80,000 (3)
Salary Remaining : $0
Brent Pedersen $75,000 (3)
Salary Remaining : $0
Brandon Baddock $75,000 (2)
Salary Remaining : $0
Justin Kirkland $75,000 (2)
Salary Remaining : $0
Evan McEneny $75,000 (3)
Salary Remaining : $0
Mason Geertsen $75,000 (2)
Salary Remaining : $0
Total Farm Players10
Salary Commitment
Year 2021 : $780,333
Year 2022 : $700,333
Year 2023 : $310,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $780,333
Year 2022 : $700,333
Year 2023 : $310,000
Year 2024 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $175 - 0 - 0.00%
Level 2: 5000 - $129 - 0 - 0.00%
Level 3: 4000 - $105 - 0 - 0.00%
Level 4: 3000 - $80 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $100 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,733,332
Farm Players Total Salaries$1,217,166
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$73,508,595
Projected Bank Account$73,508,595

Pro Players Salaries

Vladimir Tarasenko $11,500,000 (4)
-Salary Remaining : $0
Travis Konecny $7,500,000 (4)
-Salary Remaining : $0
Jaden Schwartz (1 Way Contract) $6,660,000 (4)
-Salary Remaining : $0
Mikael Backlund $6,500,000 (3)
-Salary Remaining : $0
Antti Raanta $5,500,000 (2)
-Salary Remaining : $0
Jonathan Drouin $5,500,000 (2)
-Salary Remaining : $0
Samuel Girard $4,250,000 (3)
-Salary Remaining : $0
Pierre-Edouard Bellemare $3,800,000 (2)
-Salary Remaining : $0
Antoine Roussel $3,250,000 (2)
-Salary Remaining : $0
Louis Domingue $2,000,000 (2)
-Salary Remaining : $0
Adam Boqvist $1,744,167 (2)
-Salary Remaining : $0
Travis Dermott $1,500,000 (4)
-Salary Remaining : $0
Sammy Blais (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $0
Brendan Lemieux (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $0
Jakub Zboril $1,288,333 (3)
-Salary Remaining : $0
Julien Gauthier $1,163,333 (3)
-Salary Remaining : $0
Nicolas Beaudin $1,105,000 (3)
-Salary Remaining : $0
Vitek Vanecek $1,000,000 (2)
-Salary Remaining : $0
Oliver Kylington $1,000,000 (1)
-Salary Remaining : $0
Mason Marchment $950,000 (2)
-Salary Remaining : $0
Janne Kuokkanen $894,166 (2)
-Salary Remaining : $0
Markus Nutivaara $870,000 (1)
-Salary Remaining : $0
Alex Barre-Boulet $758,333 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2021 : $71,733,332
Year 2022 : $69,104,999
Year 2023 : $44,466,666
Year 2024 : $30,160,000
Salary Average Commitment
Year 2021 : $70,914,167
Year 2022 : $68,285,834
Year 2023 : $44,466,666
Year 2024 : $30,160,000
Salary Cap with 1 Way Contract
Year 2021 : $71,733,332
Year 2022 : $69,104,999
Year 2023 : $44,466,666
Year 2024 : $30,160,000

Farm Players Salaries

Niclas Almari $92,500 (2)
Salary Remaining : $0
Chad Krys $92,500 (2)
Salary Remaining : $0
Karson Kuhlman $92,500 (3)
Salary Remaining : $0
Alexandre Texier $92,500 (2)
Salary Remaining : $0
Marko Dano $90,000 (2)
Salary Remaining : $0
Joe Gambardella $90,000 (1)
Salary Remaining : $0
Ashton Sautner $90,000 (1)
Salary Remaining : $0
Josh Currie $90,000 (1)
Salary Remaining : $0
Cale Fleury $88,333 (2)
Salary Remaining : $0
Nic Hague $86,333 (2)
Salary Remaining : $0
Jean-Sebastien Dea $82,500 (3)
Salary Remaining : $0
Tanner Kero $80,000 (2)
Salary Remaining : $0
Matteo Gennaro $75,000 (2)
Salary Remaining : $0
Mackenzie MacEachern $75,000 (1)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 2021 : $1,217,166
Year 2022 : $872,166
Year 2023 : $175,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,203,250
Year 2022 : $858,250
Year 2023 : $175,000
Year 2024 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $165 - 5,933 - 98.88%
Level 2: 5000 - $115 - 5,000 - 100.00%
Level 3: 4000 - $90 - 4,000 - 100.00%
Level 4: 3000 - $65 - 3,000 - 100.00%
Luxury : 1000 - $255 - 1,000 - 100.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $100 - 1,194 - 59.72%
Farm Level 2: 1000 - $0 - 994 - 99.40%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,933 - 99.65%
Average Income per Game$2,363,890
Year to Date Revenue$7,091,670
Farm
Home Games Left0
Average Attendance - %2,188 - 72.95%
Average Income per Game$119,440
Year to Date Revenue$597,200

Expense

Pro Players Total Salaries$74,493,332
Farm Players Total Salaries$1,747,041
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$71,950,803
Projected Bank Account$71,950,803

Pro Players Salaries

Brad Marchand $11,000,000 (5)
-Salary Remaining : $0
Sean Couturier $7,700,000 (3)
-Salary Remaining : $0
Paul Stastny $6,500,000 (2)
-Salary Remaining : $0
Linus Ullmark (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Justin Schultz $4,800,000 (1)
-Salary Remaining : $0
Nick Jensen $4,500,000 (3)
-Salary Remaining : $0
Marco Scandella $4,000,000 (2)
-Salary Remaining : $0
Joonas Donskoi $3,900,000 (2)
-Salary Remaining : $0
Chris Tierney $3,625,000 (2)
-Salary Remaining : $0
Pius Suter $3,250,000 (2)
-Salary Remaining : $0
Ben Hutton $3,200,000 (2)
-Salary Remaining : $0
Jay Beagle $3,000,000 (1)
-Salary Remaining : $0
Dylan DeMelo $2,200,000 (3)
-Salary Remaining : $0
Michael Anderson $1,775,000 (2)
-Salary Remaining : $0
Lawson Crouse $1,700,000 (1)
-Salary Remaining : $0
Denis Gurianov $1,644,166 (2)
-Salary Remaining : $0
Jordan Greenway $1,255,000 (1)
-Salary Remaining : $0
Pavel Francouz $1,100,000 (2)
-Salary Remaining : $0
Matthew Highmore $1,000,000 (2)
-Salary Remaining : $0
William Borgen $900,000 (3)
-Salary Remaining : $0
Taylor Raddysh $894,166 (2)
-Salary Remaining : $0
Trevor Lewis $800,000 (1)
-Salary Remaining : $0
William Lagesson $750,000 (3)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2021 : $74,493,332
Year 2022 : $62,938,332
Year 2023 : $32,050,000
Year 2024 : $16,000,000
Salary Average Commitment
Year 2021 : $73,643,333
Year 2022 : $62,088,333
Year 2023 : $32,050,000
Year 2024 : $16,000,000
Salary Cap with 1 Way Contract
Year 2021 : $74,493,332
Year 2022 : $62,938,332
Year 2023 : $32,050,000
Year 2024 : $16,000,000

Farm Players Salaries

Drew O'Connor $177,500 (1)
Salary Remaining : $0
Jake Leschyshyn $92,750 (3)
Salary Remaining : $0
Alexei Melnichuk $92,500 (1)
Salary Remaining : $0
Marian Studenic $92,500 (2)
Salary Remaining : $0
Oskar Steen $92,500 (3)
Salary Remaining : $0
Stelio Mattheos $92,500 (2)
Salary Remaining : $0
Josh Dunne $92,500 (1)
Salary Remaining : $0
Ryan Collins $88,083 (2)
Salary Remaining : $0
Anthony Angello $83,375 (1)
Salary Remaining : $0
Kole Sherwood $80,000 (2)
Salary Remaining : $0
Jaycob Megna $80,000 (1)
Salary Remaining : $0
Gustav Olofsson $80,000 (1)
Salary Remaining : $0
Matthew Villalta $77,833 (1)
Salary Remaining : $0
Jeffrey Viel $75,000 (2)
Salary Remaining : $0
Giorgio Estephan $75,000 (2)
Salary Remaining : $0
Devante Stephens $75,000 (2)
Salary Remaining : $0
Nathan Walker $75,000 (1)
Salary Remaining : $0
Jalen Chatfield $75,000 (1)
Salary Remaining : $0
Lane Pederson $75,000 (2)
Salary Remaining : $0
Gabriel Fontaine $75,000 (2)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2021 : $1,747,041
Year 2022 : $913,333
Year 2023 : $185,250
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,747,041
Year 2022 : $913,333
Year 2023 : $185,250
Year 2024 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $163 - 6,000 - 100.00%
Level 2: 5000 - $108 - 5,000 - 100.00%
Level 3: 4000 - $88 - 4,000 - 100.00%
Level 4: 3000 - $63 - 2,997 - 99.91%
Luxury : 1000 - $228 - 1,000 - 100.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $58 - 2,000 - 100.00%
Farm Level 2: 1000 - $0 - 982 - 98.20%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,997 - 99.99%
Average Income per Game$2,432,758
Year to Date Revenue$34,058,606
Farm
Home Games Left0
Average Attendance - %2,982 - 99.40%
Average Income per Game$116,000
Year to Date Revenue$232,000

Expense

Pro Players Total Salaries$74,610,833
Farm Players Total Salaries$1,292,500
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$114,862,888
Projected Bank Account$114,862,888

Pro Players Salaries

Mark Scheifele (1 Way Contract) $9,500,000 (5)
-Salary Remaining : $0
Marc-Andre Fleury $8,300,000 (1)
-Salary Remaining : $0
Ivan Provorov $7,750,000 (3)
-Salary Remaining : $0
Aaron Ekblad (Out of Payroll) $7,650,000 (2)
-Salary Remaining : $0
Brayden Schenn $7,225,000 (5)
-Salary Remaining : $0
Nazem Kadri $6,100,000 (2)
-Salary Remaining : $0
Nikolaj Ehlers $6,000,000 (1)
-Salary Remaining : $0
Alex DeBrincat (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $0
Clayton Keller (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $0
Connor Murphy $3,850,000 (3)
-Salary Remaining : $0
Brandon Tanev (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $0
Ryan Getzlaf $2,500,000 (2)
-Salary Remaining : $0
Scott Mayfield $2,000,000 (2)
-Salary Remaining : $0
Vladislav Gavrikov $1,350,000 (1)
-Salary Remaining : $0
Daniel Sprong $1,000,000 (3)
-Salary Remaining : $0
Zach Bogosian $1,000,000 (2)
-Salary Remaining : $0
Tucker Poolman $950,000 (2)
-Salary Remaining : $0
Isac Lundestrom $925,000 (2)
-Salary Remaining : $0
Dillon Dube $910,833 (1)
-Salary Remaining : $0
Jonny Brodzinski $750,000 (2)
-Salary Remaining : $0
Alex Nedeljkovic $750,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2021 : $82,260,833
Year 2022 : $65,700,000
Year 2023 : $43,075,000
Year 2024 : $19,975,000
Salary Average Commitment
Year 2021 : $82,255,833
Year 2022 : $65,695,000
Year 2023 : $43,075,000
Year 2024 : $19,975,000
Salary Cap with 1 Way Contract
Year 2021 : $82,260,833
Year 2022 : $65,700,000
Year 2023 : $43,075,000
Year 2024 : $19,975,000

Farm Players Salaries

Henrik Borgstrom $149,167 (1)
Salary Remaining : $0
Otto Leskinen $95,000 (2)
Salary Remaining : $0
Chase Priskie $92,500 (2)
Salary Remaining : $0
Sheldon Rempal $90,000 (1)
Salary Remaining : $0
Carter Hart $86,333 (1)
Salary Remaining : $0
Madison Bowey $85,000 (3)
Salary Remaining : $0
Chris Bigras $85,000 (3)
Salary Remaining : $0
Noah Juulsen $80,000 (3)
Salary Remaining : $0
Matt Luff $80,000 (3)
Salary Remaining : $0
Yegor Zamula $78,667 (2)
Salary Remaining : $0
Mikhail Berdin $75,833 (2)
Salary Remaining : $0
Matthew Phillips $75,000 (2)
Salary Remaining : $0
Kalle Kossila $75,000 (2)
Salary Remaining : $0
Kyle Rau $75,000 (2)
Salary Remaining : $0
Nikita Nesterov $70,000 (1)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 2021 : $1,292,500
Year 2022 : $897,000
Year 2023 : $330,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,285,833
Year 2022 : $890,333
Year 2023 : $330,000
Year 2024 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6000 - $164 - 5,987 - 99.78%
Level 2: 5000 - $115 - 5,000 - 100.00%
Level 3: 4000 - $90 - 4,000 - 100.00%
Level 4: 3000 - $63 - 3,000 - 100.00%
Luxury : 1000 - $253 - 1,000 - 100.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $100 - 1,467 - 73.35%
Farm Level 2: 1000 - $0 - 996 - 99.64%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,987 - 99.93%
Average Income per Game$2,358,827
Year to Date Revenue$18,870,616
Farm
Home Games Left0
Average Attendance - %2,463 - 82.11%
Average Income per Game$146,700
Year to Date Revenue$1,467,000

Expense

Pro Players Total Salaries$90,091,499
Farm Players Total Salaries$1,780,474
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$157,478,739
Projected Bank Account$157,478,739

Pro Players Salaries

Auston Matthews $10,534,000 (4)
-Salary Remaining : $0
Mikko Rantanen $9,250,000 (2)
-Salary Remaining : $0
Dougie Hamilton (1 Way Contract) $7,250,000 (5)
-Salary Remaining : $0
Nico Hischier $7,000,000 (5)
-Salary Remaining : $0
Kyle Connor (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $0
Nick Leddy $5,500,000 (1)
-Salary Remaining : $0
Teuvo Teravainen $5,400,000 (3)
-Salary Remaining : $0
Yanni Gourde $4,750,000 (3)
-Salary Remaining : $0
Nikita Zaitsev $4,500,000 (2)
-Salary Remaining : $0
Jacob Markstrom $4,100,000 (3)
-Salary Remaining : $0
Nick Bonino $4,000,000 (1)
-Salary Remaining : $0
Darcy Kuemper $4,000,000 (2)
-Salary Remaining : $0
MacKenzie Weegar (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
Patrik Nemeth $2,500,000 (3)
-Salary Remaining : $0
Jason Dickinson $2,250,000 (3)
-Salary Remaining : $0
Carter Rowney $2,000,000 (1)
-Salary Remaining : $0
Joel Farabee $1,425,000 (2)
-Salary Remaining : $0
Michael McLeod $1,363,333 (2)
-Salary Remaining : $0
Ryan Carpenter $1,000,000 (1)
-Salary Remaining : $0
Trevor van Riemsdyk $950,000 (2)
-Salary Remaining : $0
Logan O'Connor $925,000 (3)
-Salary Remaining : $0
Jacob Larsson $894,166 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2021 : $90,091,499
Year 2022 : $76,697,333
Year 2023 : $55,209,000
Year 2024 : $28,284,000
Salary Average Commitment
Year 2021 : $89,103,170
Year 2022 : $75,709,004
Year 2023 : $55,209,000
Year 2024 : $28,284,000
Salary Cap with 1 Way Contract
Year 2021 : $90,091,499
Year 2022 : $76,697,333
Year 2023 : $55,209,000
Year 2024 : $28,284,000

Farm Players Salaries

Matt Kiersted $135,000 (1)
Salary Remaining : $0
Gavin Bayreuther $95,500 (1)
Salary Remaining : $0
Rudolfs Balcers $92,500 (1)
Salary Remaining : $0
Frederic Allard $92,167 (2)
Salary Remaining : $0
Mikko Lehtonen $90,000 (2)
Salary Remaining : $0
Gabriel Carlsson $89,417 (2)
Salary Remaining : $0
Boris Katchouk $89,417 (2)
Salary Remaining : $0
Garrett Pilon $89,417 (2)
Salary Remaining : $0
Tyler Steenbergen $87,500 (2)
Salary Remaining : $0
Brett Seney $82,500 (1)
Salary Remaining : $0
Tanner Kaspick $82,222 (2)
Salary Remaining : $0
Alexander True $77,500 (3)
Salary Remaining : $0
Kale Clague $76,167 (2)
Salary Remaining : $0
Ben Gleason $76,167 (1)
Salary Remaining : $0
Ken Appleby $75,000 (4)
Salary Remaining : $0
Jacob Middleton $75,000 (1)
Salary Remaining : $0
Brian Pinho $75,000 (2)
Salary Remaining : $0
Michael Pezzetta $75,000 (3)
Salary Remaining : $0
C.J. Suess $75,000 (3)
Salary Remaining : $0
Parker Kelly $75,000 (3)
Salary Remaining : $0
Hunter Miska $75,000 (2)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2021 : $1,780,474
Year 2022 : $1,223,807
Year 2023 : $377,500
Year 2024 : $75,000
Salary Average Commitment
Year 2021 : $1,779,807
Year 2022 : $1,223,140
Year 2023 : $376,833
Year 2024 : $75,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $112 - 0 - 0.00%
Level 3: 4000 - $90 - 0 - 0.00%
Level 4: 3000 - $65 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,964,166
Farm Players Total Salaries$446,333
Coaches Total Salaries$6,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$47,792,101
Projected Bank Account$47,792,101

Pro Players Salaries

Jack Eichel $10,000,000 (2)
-Salary Remaining : $0
Drew Doughty $9,250,000 (1)
-Salary Remaining : $0
Erik Karlsson $9,200,000 (1)
-Salary Remaining : $0
Jacob Trouba $7,500,000 (3)
-Salary Remaining : $0
Connor Hellebuyck $7,000,000 (4)
-Salary Remaining : $0
Sean Monahan $6,375,000 (1)
-Salary Remaining : $0
Dmitry Orlov $5,100,000 (2)
-Salary Remaining : $0
Rickard Rakell $5,000,000 (4)
-Salary Remaining : $0
Alex Iafallo (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
Chandler Stephenson (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Jesper Bratt $2,850,000 (2)
-Salary Remaining : $0
Blake Comeau $2,400,000 (1)
-Salary Remaining : $0
Pavel Zacha $2,400,000 (2)
-Salary Remaining : $0
Jani Hakanpaa $1,750,000 (2)
-Salary Remaining : $0
Gabriel Vilardi $1,627,500 (2)
-Salary Remaining : $0
Sean Walker $1,500,000 (1)
-Salary Remaining : $0
Matt Roy $1,000,000 (1)
-Salary Remaining : $0
Jujhar Khaira $950,000 (2)
-Salary Remaining : $0
Carl Grundstrom $925,000 (1)
-Salary Remaining : $0
Blake Lizotte $925,000 (1)
-Salary Remaining : $0
Calvin Petersen $858,333 (2)
-Salary Remaining : $0
Nicolas Meloche $853,333 (2)
-Salary Remaining : $0
Ville Husso $750,000 (2)
-Salary Remaining : $0
Michael Chaput $750,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2021 : $85,964,166
Year 2022 : $54,389,166
Year 2023 : $26,500,000
Year 2024 : $19,000,000
Salary Average Commitment
Year 2021 : $85,964,166
Year 2022 : $54,389,166
Year 2023 : $26,500,000
Year 2024 : $19,000,000
Salary Cap with 1 Way Contract
Year 2021 : $85,964,166
Year 2022 : $54,389,166
Year 2023 : $26,500,000
Year 2024 : $19,000,000

Farm Players Salaries

Derrick Pouliot $130,000 (1)
Salary Remaining : $0
Jaret Anderson-Dolan $91,333 (3)
Salary Remaining : $0
Kevin Gravel $75,000 (2)
Salary Remaining : $0
Dan Renouf $75,000 (1)
Salary Remaining : $0
Cameron Darcy $75,000 (2)
Salary Remaining : $0
Total Farm Players5
Salary Commitment
Year 2021 : $446,333
Year 2022 : $241,333
Year 2023 : $91,333
Year 2024 : $0
Salary Average Commitment
Year 2021 : $446,333
Year 2022 : $241,333
Year 2023 : $91,333
Year 2024 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $220 - 0 - 0.00%
Level 2: 5000 - $160 - 0 - 0.00%
Level 3: 4000 - $135 - 0 - 0.00%
Level 4: 3000 - $110 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,099,166
Farm Players Total Salaries$331,917
Coaches Total Salaries$5,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$80,397,938
Projected Bank Account$80,397,938

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (5)
-Salary Remaining : $0
Leon Draisaitl $8,500,000 (2)
-Salary Remaining : $0
Oliver Ekman-Larsson $8,100,000 (3)
-Salary Remaining : $0
Tuukka Rask $7,500,000 (1)
-Salary Remaining : $0
William Nylander $6,815,000 (3)
-Salary Remaining : $0
Thomas Chabot $6,500,000 (2)
-Salary Remaining : $0
Kevin Hayes $6,200,000 (2)
-Salary Remaining : $0
Pierre-Luc Dubois (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Charlie McAvoy (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $0
Cody Ceci $3,500,000 (1)
-Salary Remaining : $0
Jesper Fast $2,200,000 (2)
-Salary Remaining : $0
Oskar Sundqvist (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Cedric Paquette $1,660,000 (2)
-Salary Remaining : $0
Kirill Kaprizov $1,387,500 (3)
-Salary Remaining : $0
Filip Chytil $1,244,166 (1)
-Salary Remaining : $0
Nate Thompson $1,100,000 (1)
-Salary Remaining : $0
Christian Fischer $1,000,000 (2)
-Salary Remaining : $0
Kaapo Kahkonen $925,000 (2)
-Salary Remaining : $0
Nico Sturm $925,000 (1)
-Salary Remaining : $0
Craig Anderson $900,000 (1)
-Salary Remaining : $0
Urho Vaakanainen $894,167 (2)
-Salary Remaining : $0
Slater Koekkoek $800,000 (2)
-Salary Remaining : $0
Ethan Bear $798,333 (2)
-Salary Remaining : $0
Wayne Simmonds $750,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2021 : $84,099,166
Year 2022 : $68,930,000
Year 2023 : $31,802,500
Year 2024 : $15,500,000
Salary Average Commitment
Year 2021 : $84,020,833
Year 2022 : $68,851,667
Year 2023 : $31,802,500
Year 2024 : $15,500,000
Salary Cap with 1 Way Contract
Year 2021 : $84,099,166
Year 2022 : $68,930,000
Year 2023 : $31,802,500
Year 2024 : $15,500,000

Farm Players Salaries

Brady Keeper $92,500 (1)
Salary Remaining : $0
Libor Hajek $89,417 (2)
Salary Remaining : $0
Gabriel Dumont $75,000 (2)
Salary Remaining : $0
Zack MacEwen $75,000 (2)
Salary Remaining : $0
Total Farm Players4
Salary Commitment
Year 2021 : $331,917
Year 2022 : $239,417
Year 2023 : $0
Year 2024 : $0
Salary Average Commitment
Year 2021 : $325,833
Year 2022 : $233,333
Year 2023 : $0
Year 2024 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $176 - 5,796 - 96.61%
Level 2: 5000 - $128 - 4,932 - 98.63%
Level 3: 4000 - $98 - 3,986 - 99.66%
Level 4: 3000 - $76 - 2,867 - 95.57%
Luxury : 1000 - $260 - 977 - 97.72%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $55 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,559 - 97.68%
Average Income per Game$2,471,646
Year to Date Revenue$12,358,229
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,575,000
Farm Players Total Salaries$1,323,866
Coaches Total Salaries$3,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$84,611,647
Projected Bank Account$84,611,647

Pro Players Salaries

Jonathan Toews $11,000,000 (3)
-Salary Remaining : $0
Duncan Keith $7,500,000 (1)
-Salary Remaining : $0
Patric Hornqvist $7,000,000 (2)
-Salary Remaining : $0
Chris Tanev $6,500,000 (2)
-Salary Remaining : $0
Darnell Nurse $6,000,000 (4)
-Salary Remaining : $0
Timo Meier (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Robin Lehner $6,000,000 (2)
-Salary Remaining : $0
William Karlsson $5,850,000 (3)
-Salary Remaining : $0
Adam Larsson (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
Mattias Ekholm $5,000,000 (1)
-Salary Remaining : $0
Kirby Dach $3,425,000 (1)
-Salary Remaining : $0
Jimmy Vesey $2,500,000 (1)
-Salary Remaining : $0
Sam Gagner $2,200,000 (1)
-Salary Remaining : $0
Brandon Sutter $2,000,000 (2)
-Salary Remaining : $0
Anders Bjork (1 Way Contract) $1,650,000 (2)
-Salary Remaining : $0
Corey Perry $1,500,000 (1)
-Salary Remaining : $0
Nick Ritchie $1,500,000 (1)
-Salary Remaining : $0
Matt Irwin $1,350,000 (2)
-Salary Remaining : $0
Matthew Boldy $1,325,000 (3)
-Salary Remaining : $0
Keith Kinkaid $1,250,000 (1)
-Salary Remaining : $0
Joel Kiviranta $950,000 (1)
-Salary Remaining : $0
Niko Mikkola $925,000 (2)
-Salary Remaining : $0
Gemel Smith $900,000 (1)
-Salary Remaining : $0
Radim Zohorna $750,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2021 : $88,575,000
Year 2022 : $61,100,000
Year 2023 : $35,675,000
Year 2024 : $6,000,000
Salary Average Commitment
Year 2021 : $88,492,500
Year 2022 : $61,017,500
Year 2023 : $35,675,000
Year 2024 : $6,000,000
Salary Cap with 1 Way Contract
Year 2021 : $88,575,000
Year 2022 : $61,100,000
Year 2023 : $35,675,000
Year 2024 : $6,000,000

Farm Players Salaries

Antti Suomela $95,000 (2)
Salary Remaining : $0
Blake Speers $93,583 (2)
Salary Remaining : $0
Antoine Morand $92,700 (2)
Salary Remaining : $0
Nathan Noel $92,500 (2)
Salary Remaining : $0
Jan Jenik $90,250 (3)
Salary Remaining : $0
Mark Friedman $82,500 (1)
Salary Remaining : $0
Leon Gawanke $81,000 (2)
Salary Remaining : $0
Garret Sparks $80,000 (2)
Salary Remaining : $0
Alex Lyon $80,000 (1)
Salary Remaining : $0
Maxime Lajoie $80,000 (1)
Salary Remaining : $0
Hunter Drew $79,333 (2)
Salary Remaining : $0
Jake Massie $77,000 (2)
Salary Remaining : $0
Brent Gates $75,000 (2)
Salary Remaining : $0
Jakob Stukel $75,000 (2)
Salary Remaining : $0
Thomas Schemitsch $75,000 (2)
Salary Remaining : $0
Kyle Criscuolo $75,000 (1)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2021 : $1,323,866
Year 2022 : $1,006,366
Year 2023 : $90,250
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,320,366
Year 2022 : $1,002,866
Year 2023 : $90,250
Year 2024 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $145 - 0 - 0.00%
Level 2: 5000 - $115 - 0 - 0.00%
Level 3: 4000 - $90 - 0 - 0.00%
Level 4: 3000 - $62 - 0 - 0.00%
Luxury : 1000 - $230 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $0 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$70,000
Year to Date Revenue$210,000

Expense

Pro Players Total Salaries$84,850,000
Farm Players Total Salaries$1,387,963
Coaches Total Salaries$3,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$88,941,143
Projected Bank Account$88,941,143

Pro Players Salaries

Mika Zibanejad $9,000,000 (5)
-Salary Remaining : $0
Johnny Gaudreau $8,500,000 (2)
-Salary Remaining : $0
Marc-Edouard Vlasic $8,000,000 (1)
-Salary Remaining : $0
Artemi Panarin $7,500,000 (1)
-Salary Remaining : $0
Jake Guentzel $7,100,000 (2)
-Salary Remaining : $0
Josh Morrissey $6,375,000 (3)
-Salary Remaining : $0
Nate Schmidt $5,625,000 (3)
-Salary Remaining : $0
Morgan Rielly $5,500,000 (1)
-Salary Remaining : $0
Zach Hyman (1 Way Contract) $5,250,000 (6)
-Salary Remaining : $0
Alec Martinez $5,000,000 (2)
-Salary Remaining : $0
Tristan Jarry $3,250,000 (2)
-Salary Remaining : $0
Jack Campbell $2,000,000 (3)
-Salary Remaining : $0
Mason Appleton $2,000,000 (3)
-Salary Remaining : $0
Jake Gardiner $1,500,000 (2)
-Salary Remaining : $0
Cal Clutterbuck $1,350,000 (4)
-Salary Remaining : $0
Nick Suzuki $1,325,833 (2)
-Salary Remaining : $0
Carter Hutton $1,250,000 (2)
-Salary Remaining : $0
Kevin Stenlund $925,000 (2)
-Salary Remaining : $0
Rasmus Sandin $894,167 (2)
-Salary Remaining : $0
Jordan Kyrou $880,000 (2)
-Salary Remaining : $0
Nathan Gerbe $875,000 (2)
-Salary Remaining : $0
Andrew Ladd $750,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2021 : $84,850,000
Year 2022 : $63,850,000
Year 2023 : $31,600,000
Year 2024 : $15,600,000
Salary Average Commitment
Year 2021 : $84,352,501
Year 2022 : $63,352,501
Year 2023 : $31,600,000
Year 2024 : $15,600,000
Salary Cap with 1 Way Contract
Year 2021 : $84,850,000
Year 2022 : $63,850,000
Year 2023 : $31,600,000
Year 2024 : $15,600,000

Farm Players Salaries

Zach Senyshyn $128,800 (1)
Salary Remaining : $0
Trent Frederic $113,750 (1)
Salary Remaining : $0
Eetu Tuulola $92,500 (3)
Salary Remaining : $0
Cameron Hughes $92,500 (2)
Salary Remaining : $0
Lucas Johansen $92,500 (2)
Salary Remaining : $0
Matthew Peca $92,500 (1)
Salary Remaining : $0
Dominic Turgeon $91,917 (1)
Salary Remaining : $0
Ian Scott $90,000 (2)
Salary Remaining : $0
Mason McDonald $89,417 (3)
Salary Remaining : $0
Ryan MacInnis $87,413 (2)
Salary Remaining : $0
Alex Alexeyev $86,333 (2)
Salary Remaining : $0
Jeremy Roy $86,333 (2)
Salary Remaining : $0
Luke Green $83,833 (3)
Salary Remaining : $0
Martin Pospisil $81,000 (3)
Salary Remaining : $0
Aidan Dudas $79,167 (3)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 2021 : $1,387,962
Year 2022 : $960,996
Year 2023 : $425,917
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,391,046
Year 2022 : $964,080
Year 2023 : $425,917
Year 2024 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $172 - 5,990 - 99.83%
Level 2: 5000 - $122 - 5,000 - 100.00%
Level 3: 4000 - $95 - 3,999 - 99.98%
Level 4: 3000 - $71 - 2,994 - 99.79%
Luxury : 1000 - $255 - 997 - 99.68%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $100 - 1,329 - 66.45%
Farm Level 2: 1000 - $0 - 995 - 99.54%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,980 - 99.89%
Average Income per Game$2,486,918
Year to Date Revenue$32,329,938
Farm
Home Games Left0
Average Attendance - %2,324 - 77.48%
Average Income per Game$132,900
Year to Date Revenue$1,196,100

Expense

Pro Players Total Salaries$80,660,417
Farm Players Total Salaries$1,463,082
Coaches Total Salaries$5,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$87,522,809
Projected Bank Account$87,522,809

Pro Players Salaries

Ben Bishop $9,000,000 (5)
-Salary Remaining : $0
Claude Giroux $8,660,000 (2)
-Salary Remaining : $0
Bo Horvat $6,250,000 (5)
-Salary Remaining : $0
Dylan Larkin $6,100,000 (2)
-Salary Remaining : $0
Zdeno Chara $6,000,000 (1)
-Salary Remaining : $0
Tom Wilson $5,000,000 (5)
-Salary Remaining : $0
Jaccob Slavin $5,000,000 (1)
-Salary Remaining : $0
Andre Burakovsky $4,900,000 (4)
-Salary Remaining : $0
Brady Skjei $4,850,000 (4)
-Salary Remaining : $0
Phillip Danault $4,750,000 (4)
-Salary Remaining : $0
David Perron $4,500,000 (1)
-Salary Remaining : $0
Tanner Pearson $4,000,000 (1)
-Salary Remaining : $0
Braydon Coburn (Out of Payroll) $4,000,000 (1)
-Salary Remaining : $0
Pavel Buchnevich $3,500,000 (1)
-Salary Remaining : $0
Adam Lowry (Out of Payroll) $2,850,000 (5)
-Salary Remaining : $0
Matthew Nieto $1,500,000 (2)
-Salary Remaining : $0
Casey DeSmith $1,250,000 (3)
-Salary Remaining : $0
Devon Toews $1,031,250 (1)
-Salary Remaining : $0
Rasmus Asplund $925,000 (2)
-Salary Remaining : $0
Logan Stanley $900,000 (3)
-Salary Remaining : $0
Jason Robertson $894,167 (3)
-Salary Remaining : $0
Matt Benning $850,000 (1)
-Salary Remaining : $0
Michael Raffl $800,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2021 : $87,510,417
Year 2022 : $58,629,167
Year 2023 : $40,644,167
Year 2024 : $37,600,000
Salary Average Commitment
Year 2021 : $87,430,417
Year 2022 : $58,549,167
Year 2023 : $40,644,167
Year 2024 : $37,600,000
Salary Cap with 1 Way Contract
Year 2021 : $87,510,417
Year 2022 : $58,629,167
Year 2023 : $40,644,167
Year 2024 : $37,600,000

Farm Players Salaries

Jake Bean $136,333 (2)
Salary Remaining : $0
Samuel Morin $136,333 (1)
Salary Remaining : $0
Nick Merkley $107,583 (2)
Salary Remaining : $0
Joel Kellman $100,000 (3)
Salary Remaining : $0
Reese Johnson $92,500 (1)
Salary Remaining : $0
David Gustafsson $92,500 (2)
Salary Remaining : $0
Mike Hardman $92,500 (1)
Salary Remaining : $0
Steven Santini $90,000 (1)
Salary Remaining : $0
Vitaly Abramov $88,000 (2)
Salary Remaining : $0
Tyrell Goulbourne $77,333 (1)
Salary Remaining : $0
Evan Cormier $75,000 (3)
Salary Remaining : $0
Zach Trotman $75,000 (2)
Salary Remaining : $0
Brad Malone $75,000 (1)
Salary Remaining : $0
Mathieu Olivier $75,000 (3)
Salary Remaining : $0
Blake Hillman $75,000 (3)
Salary Remaining : $0
Rob O'Gara $75,000 (2)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2021 : $1,463,082
Year 2022 : $899,416
Year 2023 : $325,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,463,082
Year 2022 : $899,416
Year 2023 : $325,000
Year 2024 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $167 - 0 - 0.00%
Level 2: 5000 - $115 - 0 - 0.00%
Level 3: 4000 - $90 - 0 - 0.00%
Level 4: 3000 - $55 - 0 - 0.00%
Luxury : 1000 - $230 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $45 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,474,166
Farm Players Total Salaries$620,000
Coaches Total Salaries$3,875,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$42,821,467
Projected Bank Account$42,821,467

Pro Players Salaries

Ryan Strome $7,000,000 (4)
-Salary Remaining : $0
Alexander Edler $7,000,000 (2)
-Salary Remaining : $0
Keith Yandle $6,350,000 (2)
-Salary Remaining : $0
Brock Nelson $6,000,000 (3)
-Salary Remaining : $0
Cam Atkinson $5,900,000 (1)
-Salary Remaining : $0
Jonas Brodin (1 Way Contract) $5,250,000 (5)
-Salary Remaining : $0
Kevin Fiala $5,100,000 (3)
-Salary Remaining : $0
Mikko Koskinen $4,500,000 (5)
-Salary Remaining : $0
Mike Hoffman $4,500,000 (1)
-Salary Remaining : $0
Brian Dumoulin $4,200,000 (1)
-Salary Remaining : $0
Viktor Arvidsson (1 Way Contract) $3,950,000 (5)
-Salary Remaining : $0
Rasmus Dahlin $3,775,000 (1)
-Salary Remaining : $0
Bryan Rust $3,500,000 (1)
-Salary Remaining : $0
Joel Eriksson Ek $3,000,000 (4)
-Salary Remaining : $0
Tyler Ennis $3,000,000 (2)
-Salary Remaining : $0
Nathan Beaulieu $2,250,000 (1)
-Salary Remaining : $0
Filip Zadina $1,775,000 (2)
-Salary Remaining : $0
Jordan Weal $1,250,000 (1)
-Salary Remaining : $0
Kailer Yamamoto $1,124,166 (1)
-Salary Remaining : $0
Michael Hutchinson $800,000 (1)
-Salary Remaining : $0
Justin Bailey $750,000 (2)
-Salary Remaining : $0
Cameron Gaunce $750,000 (3)
-Salary Remaining : $0
Brandon Manning $750,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2021 : $82,474,166
Year 2022 : $54,425,000
Year 2023 : $35,550,000
Year 2024 : $23,700,000
Salary Average Commitment
Year 2021 : $81,574,166
Year 2022 : $53,525,000
Year 2023 : $35,550,000
Year 2024 : $23,700,000
Salary Cap with 1 Way Contract
Year 2021 : $82,474,166
Year 2022 : $54,425,000
Year 2023 : $35,550,000
Year 2024 : $23,700,000

Farm Players Salaries

Collin Delia $100,000 (2)
Salary Remaining : $0
Tyler Wall $92,500 (3)
Salary Remaining : $0
Trey Fix-Wolansky $92,500 (2)
Salary Remaining : $0
Brandon Duhaime $92,500 (2)
Salary Remaining : $0
Mason Shaw $92,500 (2)
Salary Remaining : $0
Nolan Stevens $75,000 (2)
Salary Remaining : $0
Josiah Didier $75,000 (2)
Salary Remaining : $0
Total Farm Players7
Salary Commitment
Year 2021 : $620,000
Year 2022 : $620,000
Year 2023 : $92,500
Year 2024 : $0
Salary Average Commitment
Year 2021 : $615,000
Year 2022 : $615,000
Year 2023 : $92,500
Year 2024 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $172 - 0 - 0.00%
Level 2: 5000 - $125 - 0 - 0.00%
Level 3: 4000 - $98 - 0 - 0.00%
Level 4: 3000 - $73 - 0 - 0.00%
Luxury : 1000 - $255 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,765,833
Farm Players Total Salaries$950,583
Coaches Total Salaries$4,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$98,157,701
Projected Bank Account$98,157,701

Pro Players Salaries

Ryan McDonagh $7,100,000 (3)
-Salary Remaining : $0
Colton Parayko $6,500,000 (5)
-Salary Remaining : $0
Jean-Gabriel Pageau $6,200,000 (3)
-Salary Remaining : $0
Jamie Benn $6,000,000 (3)
-Salary Remaining : $0
Jordan Eberle $5,750,000 (4)
-Salary Remaining : $0
Andrei Svechnikov $3,575,000 (1)
-Salary Remaining : $0
Travis Sanheim (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
Colton Sissons $2,975,000 (3)
-Salary Remaining : $0
Mackenzie Blackwood (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Lias Andersson $1,775,000 (1)
-Salary Remaining : $0
Jake Evans $1,350,000 (2)
-Salary Remaining : $0
Martin Kaut $1,319,167 (2)
-Salary Remaining : $0
Haydn Fleury $1,300,000 (2)
-Salary Remaining : $0
Henri Jokiharju $1,279,166 (1)
-Salary Remaining : $0
K'Andre Miller $1,275,000 (3)
-Salary Remaining : $0
Liam Foudy $1,269,167 (2)
-Salary Remaining : $0
Nolan Patrick $1,000,000 (1)
-Salary Remaining : $0
Adin Hill $975,000 (1)
-Salary Remaining : $0
Milan Lucic $800,000 (2)
-Salary Remaining : $0
Morgan Geekie $800,000 (2)
-Salary Remaining : $0
Drake Batherson $773,333 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2021 : $57,765,833
Year 2022 : $45,138,334
Year 2023 : $35,800,000
Year 2024 : $12,250,000
Salary Average Commitment
Year 2021 : $57,765,833
Year 2022 : $45,138,334
Year 2023 : $35,800,000
Year 2024 : $12,250,000
Salary Cap with 1 Way Contract
Year 2021 : $57,765,833
Year 2022 : $45,138,334
Year 2023 : $35,800,000
Year 2024 : $12,250,000

Farm Players Salaries

Vitaly Kravtsov $177,500 (3)
Salary Remaining : $0
Jamie Drysdale $177,500 (3)
Salary Remaining : $0
Juuso Valimaki $131,917 (1)
Salary Remaining : $0
Pierre-Olivier Joseph $107,583 (3)
Salary Remaining : $0
Adam Werner $92,500 (2)
Salary Remaining : $0
Gustav Lindstrom $92,500 (2)
Salary Remaining : $0
Josh Brook $91,083 (3)
Salary Remaining : $0
Nick Baptiste $80,000 (1)
Salary Remaining : $0
Total Farm Players8
Salary Commitment
Year 2021 : $950,583
Year 2022 : $738,666
Year 2023 : $553,666
Year 2024 : $0
Salary Average Commitment
Year 2021 : $950,583
Year 2022 : $738,666
Year 2023 : $553,666
Year 2024 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $160 - 0 - 0.00%
Level 2: 5000 - $120 - 0 - 0.00%
Level 3: 4000 - $95 - 0 - 0.00%
Level 4: 3000 - $70 - 0 - 0.00%
Luxury : 1000 - $208 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,029,956
Farm Players Total Salaries$2,650,916
Coaches Total Salaries$5,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$34,240,580
Projected Bank Account$34,240,580

Pro Players Salaries

Ryan Johansen $8,000,000 (2)
-Salary Remaining : $0
Anton Khudobin $6,250,000 (3)
-Salary Remaining : $0
Mikhail Sergachev $5,250,000 (4)
-Salary Remaining : $0
Jakob Chychrun $4,900,000 (2)
-Salary Remaining : $0
Filip Hronek (1 Way Contract) $3,950,000 (1)
-Salary Remaining : $0
Marcus Pettersson (1 Way Contract) $3,900,000 (1)
-Salary Remaining : $0
Jack Hughes $3,775,000 (2)
-Salary Remaining : $0
Artem Zub $2,500,000 (2)
-Salary Remaining : $0
Vinnie Hinostroza $2,500,000 (1)
-Salary Remaining : $0
Brett Kulak $1,850,000 (1)
-Salary Remaining : $0
Ryan Hartman $1,575,000 (1)
-Salary Remaining : $0
Troy Terry $1,491,666 (1)
-Salary Remaining : $0
Casey Mittelstadt $1,491,666 (1)
-Salary Remaining : $0
Alexander Barabanov $1,000,000 (1)
-Salary Remaining : $0
Mattias Samuelsson $925,000 (3)
-Salary Remaining : $0
Alexander Volkov $925,000 (2)
-Salary Remaining : $0
Philipp Kurashev $925,000 (2)
-Salary Remaining : $0
Hugo Alnefelt $925,000 (3)
-Salary Remaining : $0
Filip Gustavsson $910,833 (2)
-Salary Remaining : $0
Evgeny Svechnikov $874,125 (2)
-Salary Remaining : $0
A.J. Greer $825,000 (1)
-Salary Remaining : $0
Otto Koivula $786,666 (2)
-Salary Remaining : $0
Zachary Fucale $750,000 (1)
-Salary Remaining : $0
Sheldon Dries $750,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2021 : $57,029,956
Year 2022 : $37,696,624
Year 2023 : $13,350,000
Year 2024 : $5,250,000
Salary Average Commitment
Year 2021 : $54,047,458
Year 2022 : $34,764,126
Year 2023 : $13,350,000
Year 2024 : $5,250,000
Salary Cap with 1 Way Contract
Year 2021 : $57,029,956
Year 2022 : $37,696,624
Year 2023 : $13,350,000
Year 2024 : $5,250,000

Farm Players Salaries

Kaapo Kakko $357,500 (2)
Salary Remaining : $0
Quinton Byfield $357,500 (3)
Salary Remaining : $0
William Eklund $177,500 (3)
Salary Remaining : $0
Grigori Denisenko $177,500 (3)
Salary Remaining : $0
William Carrier $140,000 (3)
Salary Remaining : $0
Sasha Chmelevski $92,750 (2)
Salary Remaining : $0
Connor Ingram $92,500 (2)
Salary Remaining : $0
Alec Regula $92,500 (3)
Salary Remaining : $0
Michal Teply $92,500 (3)
Salary Remaining : $0
Cole Koepke $92,500 (3)
Salary Remaining : $0
Will Cuylle $92,500 (3)
Salary Remaining : $0
Donovan Sebrango $92,500 (3)
Salary Remaining : $0
Kaedan Korczak $92,500 (3)
Salary Remaining : $0
Ty Emberson $92,500 (3)
Salary Remaining : $0
Mitchell Stephens $91,917 (2)
Salary Remaining : $0
Matej Pekar $91,333 (3)
Salary Remaining : $0
Jacob MacDonald $90,000 (1)
Salary Remaining : $0
Antonio Stranges $89,333 (3)
Salary Remaining : $0
Angus Crookshank $83,833 (3)
Salary Remaining : $0
Andrei Altybarmakyan $81,750 (3)
Salary Remaining : $0
Drake Caggiula $80,000 (2)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2021 : $2,650,916
Year 2022 : $2,560,916
Year 2023 : $1,846,249
Year 2024 : $0
Salary Average Commitment
Year 2021 : $2,371,000
Year 2022 : $2,281,000
Year 2023 : $1,846,249
Year 2024 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $211 - 5,153 - 85.88%
Level 2: 5000 - $155 - 4,358 - 87.16%
Level 3: 4000 - $125 - 3,338 - 83.45%
Level 4: 3000 - $100 - 2,373 - 79.10%
Luxury : 1000 - $280 - 929 - 92.89%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $19 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,151 - 85.00%
Average Income per Game$2,677,311
Year to Date Revenue$21,418,490
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,909,166
Farm Players Total Salaries$1,177,500
Coaches Total Salaries$6,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$134,522,049
Projected Bank Account$134,522,049

Pro Players Salaries

Steven Stamkos $9,500,000 (2)
-Salary Remaining : $0
Shea Weber $8,200,000 (2)
-Salary Remaining : $0
Victor Hedman $8,000,000 (1)
-Salary Remaining : $0
Ryan O'Reilly $7,750,000 (3)
-Salary Remaining : $0
Mathew Barzal (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $0
Alexander Radulov $6,250,000 (2)
-Salary Remaining : $0
Jonathan Huberdeau $6,000,000 (2)
-Salary Remaining : $0
Ryan Pulock $5,150,000 (4)
-Salary Remaining : $0
Mats Zuccarello $5,000,000 (3)
-Salary Remaining : $0
Radko Gudas $3,500,000 (3)
-Salary Remaining : $0
Connor Brown $3,500,000 (4)
-Salary Remaining : $0
Philipp Grubauer $3,330,000 (1)
-Salary Remaining : $0
Scott Laughton $3,000,000 (5)
-Salary Remaining : $0
Cale Makar $2,854,166 (2)
-Salary Remaining : $0
Tyler Pitlick $2,750,000 (2)
-Salary Remaining : $0
Calle Jarnkrok $2,250,000 (1)
-Salary Remaining : $0
Austin Watson $1,650,000 (2)
-Salary Remaining : $0
Greg Pateryn $1,500,000 (3)
-Salary Remaining : $0
Tyler Motte $1,500,000 (1)
-Salary Remaining : $0
Egor Sharangovich $925,000 (2)
-Salary Remaining : $0
Nick Bjugstad $900,000 (1)
-Salary Remaining : $0
Charles Williams $800,000 (1)
-Salary Remaining : $0
Michael Stone $800,000 (2)
-Salary Remaining : $0
Matt Moulson $800,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2021 : $92,909,166
Year 2022 : $75,329,166
Year 2023 : $36,400,000
Year 2024 : $11,650,000
Salary Average Commitment
Year 2021 : $90,935,834
Year 2022 : $73,355,834
Year 2023 : $36,400,000
Year 2024 : $11,650,000
Salary Cap with 1 Way Contract
Year 2021 : $92,909,166
Year 2022 : $75,329,166
Year 2023 : $36,400,000
Year 2024 : $11,650,000

Farm Players Salaries

Matt Murray $300,000 (1)
Salary Remaining : $0
Jacob Bryson $92,500 (3)
Salary Remaining : $0
Tom Kuhnhackl $90,000 (1)
Salary Remaining : $0
Alan Quine $85,000 (1)
Salary Remaining : $0
Max McCormick $80,000 (1)
Salary Remaining : $0
Curtis McKenzie $80,000 (1)
Salary Remaining : $0
Martin Ouellette $75,000 (1)
Salary Remaining : $0
Daniel Carr $75,000 (2)
Salary Remaining : $0
Luke Witkowski $75,000 (1)
Salary Remaining : $0
Kevin Czuczman $75,000 (1)
Salary Remaining : $0
Joe Hicketts $75,000 (2)
Salary Remaining : $0
Chase De Leo $75,000 (2)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 2021 : $1,177,500
Year 2022 : $317,500
Year 2023 : $92,500
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,172,500
Year 2022 : $317,500
Year 2023 : $92,500
Year 2024 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $104 - 0 - 0.00%
Level 3: 4000 - $71 - 0 - 0.00%
Level 4: 3000 - $50 - 0 - 0.00%
Luxury : 1000 - $248 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $33 - 2,000 - 100.00%
Farm Level 2: 1000 - $0 - 997 - 99.72%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,997 - 99.91%
Average Income per Game$66,000
Year to Date Revenue$792,000

Expense

Pro Players Total Salaries$75,108,082
Farm Players Total Salaries$1,038,917
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,030,172
Projected Bank Account$15,030,172

Pro Players Salaries

Matthew Tkachuk $8,800,000 (2)
-Salary Remaining : $0
Jeff Skinner $6,750,000 (2)
-Salary Remaining : $0
Jakub Voracek (1 Way Contract) $6,500,000 (5)
-Salary Remaining : $0
Kevin Shattenkirk $6,500,000 (1)
-Salary Remaining : $0
Erik Gudbranson $5,000,000 (2)
-Salary Remaining : $0
Olli Maatta $4,493,500 (4)
-Salary Remaining : $0
Christian Dvorak $4,000,000 (1)
-Salary Remaining : $0
Joonas Korpisalo $3,500,000 (2)
-Salary Remaining : $0
Eeli Tolvanen $3,426,500 (4)
-Salary Remaining : $0
Jesperi Kotkaniemi $3,425,000 (1)
-Salary Remaining : $0
Miro Heiskanen $3,394,166 (1)
-Salary Remaining : $0
Casey Cizikas $3,300,000 (1)
-Salary Remaining : $0
Kasperi Kapanen $3,200,000 (1)
-Salary Remaining : $0
Juuse Saros $2,500,000 (1)
-Salary Remaining : $0
Olli Juolevi $1,913,333 (2)
-Salary Remaining : $0
Barclay Goodrow $1,500,000 (3)
-Salary Remaining : $0
Victor Mete (1 Way Contract) $1,250,000 (3)
-Salary Remaining : $0
Ryan Lindgren $1,100,000 (1)
-Salary Remaining : $0
Leo Komarov $1,000,000 (2)
-Salary Remaining : $0
Lukas Vejdemo $925,000 (2)
-Salary Remaining : $0
Roope Hintz $925,000 (1)
-Salary Remaining : $0
Joona Koppanen $910,833 (2)
-Salary Remaining : $0
Joel L'Esperance $794,750 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2021 : $75,108,082
Year 2022 : $45,969,166
Year 2023 : $17,170,000
Year 2024 : $14,420,000
Salary Average Commitment
Year 2021 : $74,975,582
Year 2022 : $45,836,666
Year 2023 : $17,170,000
Year 2024 : $14,420,000
Salary Cap with 1 Way Contract
Year 2021 : $75,108,082
Year 2022 : $45,969,166
Year 2023 : $17,170,000
Year 2024 : $14,420,000

Farm Players Salaries

Juuso Riikola $115,000 (2)
Salary Remaining : $0
Rasmus Kupari $108,167 (2)
Salary Remaining : $0
Matheson Iacopelli $92,500 (2)
Salary Remaining : $0
Eetu Luostarinen $89,750 (2)
Salary Remaining : $0
John Quenneville $89,417 (1)
Salary Remaining : $0
Guillaume Brisebois $88,833 (1)
Salary Remaining : $0
Jeremy Helvig $78,500 (2)
Salary Remaining : $0
Jansen Harkins $76,750 (2)
Salary Remaining : $0
Callum Booth $75,000 (2)
Salary Remaining : $0
Max Willman $75,000 (2)
Salary Remaining : $0
Clark Bishop $75,000 (1)
Salary Remaining : $0
Beck Malenstyn $75,000 (2)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 2021 : $1,038,917
Year 2022 : $785,667
Year 2023 : $0
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,038,917
Year 2022 : $785,667
Year 2023 : $0
Year 2024 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $150 - 6,000 - 100.00%
Level 2: 5000 - $120 - 5,000 - 100.00%
Level 3: 4000 - $90 - 3,949 - 98.73%
Level 4: 3000 - $65 - 3,000 - 100.00%
Luxury : 1000 - $250 - 1,000 - 100.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,949 - 99.73%
Average Income per Game$2,300,410
Year to Date Revenue$4,600,820
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,600,000
Farm Players Total Salaries$1,137,591
Coaches Total Salaries$4,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$24,710,347
Projected Bank Account$24,710,347

Pro Players Salaries

Alex Ovechkin $12,500,000 (2)
-Salary Remaining : $0
Nathan MacKinnon $10,000,000 (4)
-Salary Remaining : $0
Mitch Marner $9,500,000 (2)
-Salary Remaining : $0
Seth Jones $7,500,000 (4)
-Salary Remaining : $0
Phil Kessel $6,000,000 (1)
-Salary Remaining : $0
Brock Boeser (1 Way Contract) $5,875,000 (3)
-Salary Remaining : $0
Neal Pionk (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Elias Lindholm $4,850,000 (2)
-Salary Remaining : $0
Travis Hamonic $4,500,000 (1)
-Salary Remaining : $0
Boone Jenner $3,750,000 (1)
-Salary Remaining : $0
Ben Chiarot $3,500,000 (1)
-Salary Remaining : $0
Jake Debrusk (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Josh Anderson $3,000,000 (4)
-Salary Remaining : $0
Adam Pelech $2,850,000 (2)
-Salary Remaining : $0
James Reimer $2,800,000 (3)
-Salary Remaining : $0
Anthony DeAngelo $1,500,000 (2)
-Salary Remaining : $0
Noah Dobson $1,431,667 (2)
-Salary Remaining : $0
Mathieu Perreault $1,000,000 (3)
-Salary Remaining : $0
Pierre Engvall $925,000 (2)
-Salary Remaining : $0
Jordan Binnington $903,333 (1)
-Salary Remaining : $0
Riley Nash $900,000 (1)
-Salary Remaining : $0
Nicolas Roy $815,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2021 : $92,600,000
Year 2022 : $73,046,667
Year 2023 : $35,175,000
Year 2024 : $20,500,000
Salary Average Commitment
Year 2021 : $91,967,503
Year 2022 : $72,414,170
Year 2023 : $35,175,000
Year 2024 : $20,500,000
Salary Cap with 1 Way Contract
Year 2021 : $92,600,000
Year 2022 : $73,046,667
Year 2023 : $35,175,000
Year 2024 : $20,500,000

Farm Players Salaries

Timothy Liljegren $126,333 (2)
Salary Remaining : $0
Tobias Bjornfot $105,250 (3)
Salary Remaining : $0
Antoine Bibeau $92,500 (1)
Salary Remaining : $0
Mikhail Maltsev $92,500 (3)
Salary Remaining : $0
Christian Wolanin $92,500 (1)
Salary Remaining : $0
Andreas Borgman $90,000 (3)
Salary Remaining : $0
Jonah Gadjovich $86,333 (3)
Salary Remaining : $0
Austin Strand $77,175 (1)
Salary Remaining : $0
Josef Korenar $75,000 (1)
Salary Remaining : $0
Tomas Jurco $75,000 (3)
Salary Remaining : $0
Calle Rosen $75,000 (3)
Salary Remaining : $0
Morgan Klimchuk $75,000 (3)
Salary Remaining : $0
Ryan Kujawinski $75,000 (2)
Salary Remaining : $0
Total Farm Players13
Salary Commitment
Year 2021 : $1,137,591
Year 2022 : $800,416
Year 2023 : $599,083
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,045,091
Year 2022 : $800,416
Year 2023 : $599,083
Year 2024 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $168 - 5,962 - 99.37%
Level 2: 5000 - $118 - 5,000 - 100.00%
Level 3: 4000 - $93 - 3,953 - 98.83%
Level 4: 3000 - $66 - 3,000 - 100.00%
Luxury : 1000 - $252 - 1,000 - 100.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $53 - 2,000 - 100.00%
Farm Level 2: 1000 - $0 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,915 - 99.55%
Average Income per Game$2,409,268
Year to Date Revenue$9,637,073
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$106,000
Year to Date Revenue$212,000

Expense

Pro Players Total Salaries$88,850,000
Farm Players Total Salaries$691,333
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$28,581,858
Projected Bank Account$28,581,858

Pro Players Salaries

John Tavares $11,000,000 (4)
-Salary Remaining : $0
Carey Price $10,000,000 (4)
-Salary Remaining : $0
Evgenii Dadonov (1 Way Contract) $7,200,000 (4)
-Salary Remaining : $0
Dustin Brown $6,500,000 (1)
-Salary Remaining : $0
Ondrej Palat $5,750,000 (2)
-Salary Remaining : $0
Jared Spurgeon $5,750,000 (1)
-Salary Remaining : $0
Alexander Wennberg $5,000,000 (2)
-Salary Remaining : $0
Nick Schmaltz $4,500,000 (2)
-Salary Remaining : $0
Brenden Dillon (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Lars Eller $4,000,000 (2)
-Salary Remaining : $0
Shayne Gostisbehere $3,250,000 (4)
-Salary Remaining : $0
Derek Forbort $2,950,000 (2)
-Salary Remaining : $0
Brayden McNabb $2,800,000 (1)
-Salary Remaining : $0
Dylan Strome (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Valeri Nichushkin $2,250,000 (2)
-Salary Remaining : $0
Evan Rodrigues $2,250,000 (2)
-Salary Remaining : $0
Braden Holtby $2,000,000 (2)
-Salary Remaining : $0
Mike Reilly $1,200,000 (1)
-Salary Remaining : $0
Jesse Puljujarvi $1,175,000 (1)
-Salary Remaining : $0
Brendan Smith $1,150,000 (3)
-Salary Remaining : $0
Ryan Lomberg $1,100,000 (5)
-Salary Remaining : $0
Ross Colton $925,000 (2)
-Salary Remaining : $0
Derek Ryan $800,000 (1)
-Salary Remaining : $0
Kevin Lankinen $800,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2021 : $88,850,000
Year 2022 : $69,825,000
Year 2023 : $33,700,000
Year 2024 : $32,550,000
Salary Average Commitment
Year 2021 : $88,850,000
Year 2022 : $69,825,000
Year 2023 : $33,700,000
Year 2024 : $32,550,000
Salary Cap with 1 Way Contract
Year 2021 : $88,850,000
Year 2022 : $69,825,000
Year 2023 : $33,700,000
Year 2024 : $32,550,000

Farm Players Salaries

Ty Smith $126,333 (3)
Salary Remaining : $0
Christian Jaros $90,000 (2)
Salary Remaining : $0
Dean Kukan $90,000 (2)
Salary Remaining : $0
Matt Bartkowski $85,000 (2)
Salary Remaining : $0
Samuel Montembeault $75,000 (2)
Salary Remaining : $0
Spencer Martin $75,000 (3)
Salary Remaining : $0
Joseph Cramarossa $75,000 (2)
Salary Remaining : $0
Nate Prosser $75,000 (1)
Salary Remaining : $0
Total Farm Players8
Salary Commitment
Year 2021 : $691,333
Year 2022 : $616,333
Year 2023 : $201,333
Year 2024 : $0
Salary Average Commitment
Year 2021 : $691,333
Year 2022 : $616,333
Year 2023 : $201,333
Year 2024 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $154 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 4000 - $78 - 0 - 0.00%
Level 4: 3000 - $63 - 0 - 0.00%
Luxury : 1000 - $244 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,142,499
Farm Players Total Salaries$1,353,882
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$36,326,113
Projected Bank Account$36,326,113

Pro Players Salaries

P.K. Subban $9,500,000 (4)
-Salary Remaining : $0
Zach Parise $6,800,000 (2)
-Salary Remaining : $0
Craig Smith $4,000,000 (1)
-Salary Remaining : $0
Ryan Murray (1 Way Contract) $3,700,000 (5)
-Salary Remaining : $0
Derick Brassard $3,250,000 (3)
-Salary Remaining : $0
Brian Elliott $3,250,000 (1)
-Salary Remaining : $0
Petr Mrazek $3,000,000 (4)
-Salary Remaining : $0
Conor Sheary $3,000,000 (3)
-Salary Remaining : $0
Paul Byron $2,800,000 (1)
-Salary Remaining : $0
Oskar Lindblom (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $0
Philippe Myers $2,600,000 (2)
-Salary Remaining : $0
Riley Stillman (1 Way Contract) $1,850,000 (3)
-Salary Remaining : $0
Andreas Johnsson $1,500,000 (1)
-Salary Remaining : $0
Ryan Donato $1,350,000 (1)
-Salary Remaining : $0
Colin Miller $1,100,000 (1)
-Salary Remaining : $0
Frederik Gauthier $1,000,000 (2)
-Salary Remaining : $0
Sami Niku $916,666 (1)
-Salary Remaining : $0
Connor Mackey $912,500 (1)
-Salary Remaining : $0
Yakov Trenin $863,333 (2)
-Salary Remaining : $0
Ryan Reaves $850,000 (1)
-Salary Remaining : $0
Nicolas Deslauriers $850,000 (1)
-Salary Remaining : $0
Tanner Jeannot $800,000 (2)
-Salary Remaining : $0
Nicolas Aube-Kubel $750,000 (2)
-Salary Remaining : $0
Sonny Milano $750,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2021 : $58,142,499
Year 2022 : $39,863,333
Year 2023 : $27,050,000
Year 2024 : $16,200,000
Salary Average Commitment
Year 2021 : $58,142,499
Year 2022 : $39,863,333
Year 2023 : $27,050,000
Year 2024 : $16,200,000
Salary Cap with 1 Way Contract
Year 2021 : $58,142,499
Year 2022 : $39,863,333
Year 2023 : $27,050,000
Year 2024 : $16,200,000

Farm Players Salaries

Logan Brown $157,333 (1)
Salary Remaining : $0
Jack Ahcan $113,750 (1)
Salary Remaining : $0
Wade Allison $113,750 (3)
Salary Remaining : $0
Kevin Boyle $97,500 (2)
Salary Remaining : $0
Colton White $93,583 (1)
Salary Remaining : $0
Jan Drozg $92,500 (2)
Salary Remaining : $0
Carl Dahlstrom $92,500 (2)
Salary Remaining : $0
Jesper Boqvist $92,500 (2)
Salary Remaining : $0
Givani Smith $91,333 (2)
Salary Remaining : $0
Kole Lind $89,133 (2)
Salary Remaining : $0
Tanner Fritz $85,000 (2)
Salary Remaining : $0
Alex Belzile $85,000 (2)
Salary Remaining : $0
Francois Brassard $75,000 (2)
Salary Remaining : $0
Jordan Schmaltz $75,000 (2)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 2021 : $1,353,882
Year 2022 : $989,216
Year 2023 : $113,750
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,353,882
Year 2022 : $989,216
Year 2023 : $113,750
Year 2024 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $166 - 6,000 - 100.00%
Level 2: 5000 - $136 - 4,448 - 88.96%
Level 3: 4000 - $116 - 3,273 - 81.81%
Level 4: 3000 - $65 - 3,000 - 100.00%
Luxury : 1000 - $250 - 1,000 - 99.97%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $0 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,720 - 93.26%
Average Income per Game$2,425,475
Year to Date Revenue$16,978,324
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$70,000
Year to Date Revenue$560,000

Expense

Pro Players Total Salaries$87,461,666
Farm Players Total Salaries$2,838,791
Coaches Total Salaries$5,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$152,377,011
Projected Bank Account$152,377,011

Pro Players Salaries

Nicklas Backstrom $9,500,000 (2)
-Salary Remaining : $0
Alex Pietrangelo $8,250,000 (2)
-Salary Remaining : $0
Gabriel Landeskog $6,750,000 (2)
-Salary Remaining : $0
John Carlson $6,500,000 (1)
-Salary Remaining : $0
Jordan Staal $6,000,000 (3)
-Salary Remaining : $0
Tomas Hertl (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $0
Brandon Saad $5,500,000 (4)
-Salary Remaining : $0
Frederik Andersen (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $0
Shea Theodore $5,200,000 (3)
-Salary Remaining : $0
Brendan Gallagher $5,100,000 (3)
-Salary Remaining : $0
Tyler Toffoli $4,800,000 (3)
-Salary Remaining : $0
David Savard $4,750,000 (1)
-Salary Remaining : $0
Radek Faksa $2,500,000 (3)
-Salary Remaining : $0
Sam Bennett $2,000,000 (1)
-Salary Remaining : $0
Sean Kuraly $1,650,000 (3)
-Salary Remaining : $0
Andrew Cogliano $1,500,000 (2)
-Salary Remaining : $0
Jeremy Swayman $1,050,000 (3)
-Salary Remaining : $0
Josh Brown $1,000,000 (1)
-Salary Remaining : $0
Brett Howden $863,333 (1)
-Salary Remaining : $0
Dysin Mayo $798,333 (3)
-Salary Remaining : $0
Dylan Gambrell $750,000 (2)
-Salary Remaining : $0
Jarred Tinordi $750,000 (1)
-Salary Remaining : $0
Eric Staal $750,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2021 : $87,461,666
Year 2022 : $70,848,333
Year 2023 : $44,098,333
Year 2024 : $17,000,000
Salary Average Commitment
Year 2021 : $87,461,666
Year 2022 : $70,848,333
Year 2023 : $44,098,333
Year 2024 : $17,000,000
Salary Cap with 1 Way Contract
Year 2021 : $87,461,666
Year 2022 : $70,848,333
Year 2023 : $44,098,333
Year 2024 : $17,000,000

Farm Players Salaries

Bowen Byram $339,417 (3)
Salary Remaining : $0
Barrett Hayton $264,417 (2)
Salary Remaining : $0
Brinson Pasichnuk $177,500 (1)
Salary Remaining : $0
Cody Glass $171,333 (2)
Salary Remaining : $0
Jeremy Davies $132,500 (2)
Salary Remaining : $0
Joseph Cecconi $129,375 (2)
Salary Remaining : $0
Luke Schenn $115,000 (1)
Salary Remaining : $0
Dylan Wells $91,083 (1)
Salary Remaining : $0
Adam Mascherin $88,000 (2)
Salary Remaining : $0
Brandon Crawley $86,667 (2)
Salary Remaining : $0
Simon Holmstrom $86,333 (3)
Salary Remaining : $0
Jack Studnicka $86,333 (3)
Salary Remaining : $0
Jonathan Davidsson $85,000 (2)
Salary Remaining : $0
Gabriel Bourque $85,000 (2)
Salary Remaining : $0
Spencer Smallman $75,833 (1)
Salary Remaining : $0
Kyle Clifford $75,000 (3)
Salary Remaining : $0
Calvin Pickard $75,000 (2)
Salary Remaining : $0
Stepan Falkovsky $75,000 (2)
Salary Remaining : $0
Keaton Middleton $75,000 (2)
Salary Remaining : $0
Sean Day $75,000 (2)
Salary Remaining : $0
Oleg Sosunov $75,000 (2)
Salary Remaining : $0
Justin Dowling $75,000 (2)
Salary Remaining : $0
Andy Andreoff $75,000 (2)
Salary Remaining : $0
Liam O'Brien $75,000 (2)
Salary Remaining : $0
Tyler Gaudet $75,000 (2)
Salary Remaining : $0
Steven Lorentz $75,000 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2021 : $2,838,791
Year 2022 : $2,304,375
Year 2023 : $587,083
Year 2024 : $0
Salary Average Commitment
Year 2021 : $2,741,458
Year 2022 : $2,209,209
Year 2023 : $587,083
Year 2024 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $120 - 4,966 - 99.32%
Level 3: 4000 - $99 - 3,933 - 98.33%
Level 4: 3000 - $70 - 3,000 - 100.00%
Luxury : 1000 - $255 - 990 - 98.95%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $65 - 1,770 - 88.50%
Farm Level 2: 1000 - $0 - 991 - 99.13%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,889 - 99.41%
Average Income per Game$2,437,610
Year to Date Revenue$4,875,219
Farm
Home Games Left0
Average Attendance - %2,761 - 92.04%
Average Income per Game$115,050
Year to Date Revenue$690,300

Expense

Pro Players Total Salaries$89,758,726
Farm Players Total Salaries$2,154,166
Coaches Total Salaries$5,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$160,255,937
Projected Bank Account$160,255,937

Pro Players Salaries

Blake Wheeler $8,500,000 (3)
-Salary Remaining : $0
Jake Muzzin $8,000,000 (3)
-Salary Remaining : $0
Ryan Nugent-Hopkins $7,250,000 (4)
-Salary Remaining : $0
Evander Kane $7,000,000 (3)
-Salary Remaining : $0
Jeff Petry $6,000,000 (1)
-Salary Remaining : $0
Semyon Varlamov $6,000,000 (2)
-Salary Remaining : $0
Tyler Bertuzzi $5,600,000 (4)
-Salary Remaining : $0
Vincent Trocheck $5,500,000 (1)
-Salary Remaining : $0
Esa Lindell $5,200,000 (3)
-Salary Remaining : $0
Mikael Granlund $5,000,000 (2)
-Salary Remaining : $0
Anthony Cirelli $4,500,000 (2)
-Salary Remaining : $0
Blake Coleman $3,750,000 (3)
-Salary Remaining : $0
Ryan Graves $3,000,000 (2)
-Salary Remaining : $0
Jamie Oleksiak $2,500,000 (3)
-Salary Remaining : $0
Elvis Merzlikins $1,844,559 (1)
-Salary Remaining : $0
Luke Glendening $1,750,000 (3)
-Salary Remaining : $0
Noel Acciari $1,666,667 (1)
-Salary Remaining : $0
Zach Whitecloud $1,500,000 (3)
-Salary Remaining : $0
Luke Kunin $1,425,000 (1)
-Salary Remaining : $0
Nick Paul $1,050,000 (2)
-Salary Remaining : $0
Adam Erne $997,500 (1)
-Salary Remaining : $0
Eric Robinson $975,000 (1)
-Salary Remaining : $0
Carson Soucy $750,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2021 : $89,758,726
Year 2022 : $71,350,000
Year 2023 : $51,050,000
Year 2024 : $12,850,000
Salary Average Commitment
Year 2021 : $88,788,292
Year 2022 : $71,350,000
Year 2023 : $51,050,000
Year 2024 : $12,850,000
Salary Cap with 1 Way Contract
Year 2021 : $89,758,726
Year 2022 : $71,350,000
Year 2023 : $51,050,000
Year 2024 : $12,850,000

Farm Players Salaries

Noah Hanifin $300,000 (1)
Salary Remaining : $0
Michael Rasmussen $171,083 (1)
Salary Remaining : $0
Joshua Norris $163,333 (3)
Salary Remaining : $0
Ty Dellandrea $140,083 (3)
Salary Remaining : $0
Shane Pinto $132,500 (3)
Salary Remaining : $0
Buddy Robinson $100,000 (2)
Salary Remaining : $0
Dennis Gilbert $92,500 (1)
Salary Remaining : $0
Joey Anderson $92,500 (1)
Salary Remaining : $0
Rhett Gardner $92,500 (2)
Salary Remaining : $0
Zane McIntyre $90,000 (2)
Salary Remaining : $0
Jeremy Lauzon $87,167 (1)
Salary Remaining : $0
Dominic Toninato $85,000 (3)
Salary Remaining : $0
Brian Lashoff $82,500 (2)
Salary Remaining : $0
Cole Coskey $75,000 (3)
Salary Remaining : $0
John Hayden $75,000 (1)
Salary Remaining : $0
Patrick Brown $75,000 (1)
Salary Remaining : $0
Alex Petrovic $75,000 (2)
Salary Remaining : $0
Christopher Brown $75,000 (2)
Salary Remaining : $0
Dillon Simpson $75,000 (1)
Salary Remaining : $0
Adam Huska $75,000 (3)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2021 : $2,154,166
Year 2022 : $1,185,916
Year 2023 : $670,916
Year 2024 : $0
Salary Average Commitment
Year 2021 : $2,151,666
Year 2022 : $1,185,916
Year 2023 : $670,916
Year 2024 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBank Atlantic Center
Level 1: 6000 - $169 - 5,985 - 99.74%
Level 2: 5000 - $124 - 4,906 - 98.11%
Level 3: 4000 - $94 - 4,000 - 100.00%
Level 4: 3000 - $69 - 3,000 - 100.00%
Luxury : 1000 - $299 - 770 - 77.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $55 - 1,983 - 99.13%
Farm Level 2: 1000 - $0 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,660 - 98.21%
Average Income per Game$2,432,893
Year to Date Revenue$4,865,785
Farm
Home Games Left0
Average Attendance - %2,983 - 99.42%
Average Income per Game$109,047
Year to Date Revenue$327,140

Expense

Pro Players Total Salaries$58,641,666
Farm Players Total Salaries$2,254,305
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$111,309,082
Projected Bank Account$111,309,082

Pro Players Salaries

Tyler Seguin $9,000,000 (4)
-Salary Remaining : $0
Josh Bailey $6,000,000 (3)
-Salary Remaining : $0
Jason Zucker $5,500,000 (2)
-Salary Remaining : $0
Jakob Silfverberg $5,250,000 (3)
-Salary Remaining : $0
Kyle Okposo (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Damon Severson $4,200,000 (1)
-Salary Remaining : $0
Rasmus Andersson $3,900,000 (3)
-Salary Remaining : $0
Darren Helm $3,750,000 (2)
-Salary Remaining : $0
Ilya Sorokin $2,000,000 (2)
-Salary Remaining : $0
Alexander Nylander $1,775,000 (2)
-Salary Remaining : $0
Emil Bemstrom $1,633,333 (2)
-Salary Remaining : $0
Scott Harrington $1,500,000 (2)
-Salary Remaining : $0
Martin Necas $1,462,000 (2)
-Salary Remaining : $0
Derek Stepan $1,400,000 (3)
-Salary Remaining : $0
Erik Brannstrom $1,375,000 (2)
-Salary Remaining : $0
Sam Steel $925,000 (1)
-Salary Remaining : $0
Jake Oettinger $925,000 (1)
-Salary Remaining : $0
Lucas Carlsson $925,000 (2)
-Salary Remaining : $0
Vinni Lettieri $925,000 (2)
-Salary Remaining : $0
Max Jones $863,333 (1)
-Salary Remaining : $0
Alexandre Carrier $833,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2021 : $58,641,666
Year 2022 : $47,228,333
Year 2023 : $25,550,000
Year 2024 : $9,000,000
Salary Average Commitment
Year 2021 : $56,752,166
Year 2022 : $45,338,833
Year 2023 : $25,550,000
Year 2024 : $9,000,000
Salary Cap with 1 Way Contract
Year 2021 : $58,641,666
Year 2022 : $47,228,333
Year 2023 : $25,550,000
Year 2024 : $9,000,000

Farm Players Salaries

Michael Dal Colle $306,333 (1)
Salary Remaining : $0
Vince Dunn $275,000 (1)
Salary Remaining : $0
Josh Leivo $200,000 (2)
Salary Remaining : $0
Tim Schaller $185,000 (1)
Salary Remaining : $0
Justin Richards $150,000 (2)
Salary Remaining : $0
Max Lagace $125,000 (2)
Salary Remaining : $0
Brendan Guhle $100,000 (1)
Salary Remaining : $0
Cooper Marody $100,000 (1)
Salary Remaining : $0
C.J. Smith $100,000 (1)
Salary Remaining : $0
Danny O'Regan $100,000 (1)
Salary Remaining : $0
Alex Galchenyuk $100,000 (1)
Salary Remaining : $0
Jackson Cates $100,000 (2)
Salary Remaining : $0
Luke Johnson $92,500 (1)
Salary Remaining : $0
Parker Wotherspoon $85,472 (2)
Salary Remaining : $0
Michael McCarron $80,000 (2)
Salary Remaining : $0
Tyler Wotherspoon $80,000 (3)
Salary Remaining : $0
Dan Vladar $75,000 (2)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2021 : $2,254,305
Year 2022 : $895,472
Year 2023 : $80,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $2,206,805
Year 2022 : $895,472
Year 2023 : $80,000
Year 2024 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $210 - 0 - 0.00%
Level 2: 5000 - $155 - 0 - 0.00%
Level 3: 4000 - $125 - 0 - 0.00%
Level 4: 3000 - $100 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $90 - 1,316 - 65.80%
Farm Level 2: 1000 - $0 - 997 - 99.72%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,313 - 77.11%
Average Income per Game$117,138
Year to Date Revenue$585,690

Expense

Pro Players Total Salaries$69,585,167
Farm Players Total Salaries$1,158,333
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$91,599,557
Projected Bank Account$91,599,557

Pro Players Salaries

James van Riemsdyk $8,750,000 (2)
-Salary Remaining : $0
Nick Foligno $6,750,000 (3)
-Salary Remaining : $0
Cam Fowler $6,500,000 (1)
-Salary Remaining : $0
John Gibson $6,000,000 (3)
-Salary Remaining : $0
Dmitry Kulikov (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
Pat Maroon $3,950,000 (1)
-Salary Remaining : $0
Kevin Labanc (1 Way Contract) $3,875,000 (2)
-Salary Remaining : $0
Ilya Mikheyev $3,500,000 (3)
-Salary Remaining : $0
Brady Tkachuk $3,425,000 (1)
-Salary Remaining : $0
Sven Baertschi $3,000,000 (2)
-Salary Remaining : $0
Andreas Athanasiou $3,000,000 (4)
-Salary Remaining : $0
Riley Sheahan $2,900,000 (1)
-Salary Remaining : $0
Austin Czarnik $2,000,000 (3)
-Salary Remaining : $0
Tyson Jost (1 Way Contract) $1,950,000 (2)
-Salary Remaining : $0
Robert Bortuzzo $1,750,000 (1)
-Salary Remaining : $0
Nick Cousins $1,650,000 (2)
-Salary Remaining : $0
Dante Fabbro $1,491,000 (2)
-Salary Remaining : $0
Anton Forsberg $1,000,000 (2)
-Salary Remaining : $0
Kurtis MacDermid $975,000 (2)
-Salary Remaining : $0
Dakota Joshua $925,000 (3)
-Salary Remaining : $0
Roland McKeown $894,167 (1)
-Salary Remaining : $0
Logan Thompson $800,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2021 : $69,585,167
Year 2022 : $49,366,000
Year 2023 : $22,175,000
Year 2024 : $3,000,000
Salary Average Commitment
Year 2021 : $68,094,168
Year 2022 : $47,875,001
Year 2023 : $22,175,000
Year 2024 : $3,000,000
Salary Cap with 1 Way Contract
Year 2021 : $69,585,167
Year 2022 : $49,366,000
Year 2023 : $22,175,000
Year 2024 : $3,000,000

Farm Players Salaries

Alexis Lafreniere $377,500 (3)
Salary Remaining : $0
Ian Mitchell $177,500 (3)
Salary Remaining : $0
Cole Caufield $130,833 (3)
Salary Remaining : $0
Nelson Nogier $97,500 (3)
Salary Remaining : $0
Christopher Gibson $75,000 (1)
Salary Remaining : $0
Matej Tomek $75,000 (1)
Salary Remaining : $0
Alexandre Fortin $75,000 (1)
Salary Remaining : $0
Gabriel Gagne $75,000 (2)
Salary Remaining : $0
Aaron Ness $75,000 (1)
Salary Remaining : $0
Total Farm Players9
Salary Commitment
Year 2021 : $1,158,333
Year 2022 : $858,333
Year 2023 : $783,333
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,153,333
Year 2022 : $858,333
Year 2023 : $783,333
Year 2024 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 6000 - $225 - 4,597 - 76.62%
Level 2: 5000 - $165 - 3,954 - 79.07%
Level 3: 4000 - $135 - 2,934 - 73.35%
Level 4: 3000 - $100 - 2,113 - 70.42%
Luxury : 1000 - $300 - 824 - 82.36%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $100 - 1,081 - 54.05%
Farm Level 2: 1000 - $0 - 981 - 98.05%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,421 - 75.90%
Average Income per Game$2,541,213
Year to Date Revenue$17,788,490
Farm
Home Games Left0
Average Attendance - %2,062 - 68.72%
Average Income per Game$108,100
Year to Date Revenue$216,200

Expense

Pro Players Total Salaries$79,909,999
Farm Players Total Salaries$1,407,084
Coaches Total Salaries$9,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$188,294,919
Projected Bank Account$188,294,919

Pro Players Salaries

Andrei Vasilevskiy $10,000,000 (4)
-Salary Remaining : $0
Logan Couture $7,250,000 (1)
-Salary Remaining : $0
Alex Killorn $7,125,000 (3)
-Salary Remaining : $0
Reilly Smith $6,500,000 (2)
-Salary Remaining : $0
Adam Henrique $6,500,000 (3)
-Salary Remaining : $0
Alex Goligoski (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Sam Reinhart $5,500,000 (2)
-Salary Remaining : $0
Kris Russell $5,000,000 (1)
-Salary Remaining : $0
Oscar Klefbom $5,000,000 (1)
-Salary Remaining : $0
Alex Tuch $3,100,000 (3)
-Salary Remaining : $0
Adrian Kempe $3,100,000 (3)
-Salary Remaining : $0
Nick Holden $2,000,000 (1)
-Salary Remaining : $0
Dominik Kubalik $1,775,000 (2)
-Salary Remaining : $0
Ryan Dzingel $1,700,000 (1)
-Salary Remaining : $0
Danton Heinen $1,700,000 (2)
-Salary Remaining : $0
Pheonix Copley $1,250,000 (1)
-Salary Remaining : $0
Nils Hoglander $1,125,000 (3)
-Salary Remaining : $0
Ville Heinola $1,075,833 (3)
-Salary Remaining : $0
Brandon Hagel $925,000 (3)
-Salary Remaining : $0
Dennis Cholowski $894,166 (1)
-Salary Remaining : $0
Erik Cernak $890,000 (1)
-Salary Remaining : $0
Julius Bergman $750,000 (2)
-Salary Remaining : $0
Logan Shaw $750,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2021 : $79,909,999
Year 2022 : $55,175,833
Year 2023 : $32,950,833
Year 2024 : $10,000,000
Salary Average Commitment
Year 2021 : $79,060,004
Year 2022 : $54,325,838
Year 2023 : $32,950,833
Year 2024 : $10,000,000
Salary Cap with 1 Way Contract
Year 2021 : $79,909,999
Year 2022 : $55,175,833
Year 2023 : $32,950,833
Year 2024 : $10,000,000

Farm Players Salaries

Dylan Cozens $174,417 (3)
Salary Remaining : $0
Troy Grosenick $95,000 (1)
Salary Remaining : $0
Stefan Matteau $95,000 (1)
Salary Remaining : $0
Lean Bergmann $92,500 (1)
Salary Remaining : $0
Brandon Gignac $92,167 (2)
Salary Remaining : $0
Morgan Frost $86,333 (2)
Salary Remaining : $0
J.C. Beaudin $81,667 (2)
Salary Remaining : $0
Joseph Woll $80,000 (2)
Salary Remaining : $0
Greg Carey $80,000 (1)
Salary Remaining : $0
Gage Quinney $80,000 (1)
Salary Remaining : $0
Dennis Robertson $75,000 (2)
Salary Remaining : $0
Stuart Percy $75,000 (1)
Salary Remaining : $0
Austin Poganski $75,000 (2)
Salary Remaining : $0
Adam Musil $75,000 (2)
Salary Remaining : $0
Nick Lappin $75,000 (1)
Salary Remaining : $0
Aaron Harstad $75,000 (2)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2021 : $1,407,084
Year 2022 : $814,584
Year 2023 : $174,417
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,393,084
Year 2022 : $809,417
Year 2023 : $174,417
Year 2024 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Gardens
Level 1: 6000 - $220 - 0 - 0.00%
Level 2: 5000 - $165 - 0 - 0.00%
Level 3: 4000 - $135 - 0 - 0.00%
Level 4: 3000 - $110 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $19 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,856,667
Farm Players Total Salaries$872,500
Coaches Total Salaries$5,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,218,348
Projected Bank Account$30,218,348

Pro Players Salaries

Taylor Hall $8,750,000 (3)
-Salary Remaining : $0
Roman Josi $8,000,000 (2)
-Salary Remaining : $0
Brent Seabrook $7,750,000 (1)
-Salary Remaining : $0
Bobby Ryan (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Max Domi (1 Way Contract) $4,800,000 (2)
-Salary Remaining : $0
Charlie Coyle $4,500,000 (3)
-Salary Remaining : $0
Jaroslav Halak (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Jack Roslovic $3,837,500 (5)
-Salary Remaining : $0
Luca Sbisa $3,750,000 (1)
-Salary Remaining : $0
Matt Grzelcyk $3,687,500 (1)
-Salary Remaining : $0
Frans Nielsen $3,500,000 (1)
-Salary Remaining : $0
Robby Fabbri $2,950,000 (1)
-Salary Remaining : $0
Kyle Turris $2,500,000 (2)
-Salary Remaining : $0
Artturi Lehkonen $2,300,000 (1)
-Salary Remaining : $0
Erik Gustafsson $2,000,000 (1)
-Salary Remaining : $0
John Marino $1,775,000 (2)
-Salary Remaining : $0
Brad Richardson $1,500,000 (1)
-Salary Remaining : $0
Brendan Perlini $1,500,000 (3)
-Salary Remaining : $0
Colin White $1,491,667 (1)
-Salary Remaining : $0
Mark Jankowski $1,100,000 (1)
-Salary Remaining : $0
Melker Karlsson $1,100,000 (1)
-Salary Remaining : $0
Caleb Jones $815,000 (1)
-Salary Remaining : $0
Felix Sandstrom $750,000 (3)
-Salary Remaining : $0
Chad Ruhwedel $750,000 (2)
-Salary Remaining : $0
Jean-Francois Berube $750,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2021 : $78,856,667
Year 2022 : $41,162,500
Year 2023 : $19,337,500
Year 2024 : $3,837,500
Salary Average Commitment
Year 2021 : $77,956,669
Year 2022 : $40,312,502
Year 2023 : $19,337,500
Year 2024 : $3,837,500
Salary Cap with 1 Way Contract
Year 2021 : $78,856,667
Year 2022 : $41,162,500
Year 2023 : $19,337,500
Year 2024 : $3,837,500

Farm Players Salaries

Dominik Bokk $113,750 (3)
Salary Remaining : $0
Jesse Ylonen $92,500 (3)
Salary Remaining : $0
Rem Pitlick $92,500 (1)
Salary Remaining : $0
Cory Schneider $90,000 (1)
Salary Remaining : $0
Linus Hogberg $90,000 (3)
Salary Remaining : $0
Max Gildon $85,333 (3)
Salary Remaining : $0
Ryan McLeod $83,417 (3)
Salary Remaining : $0
Kyle Capobianco $75,000 (2)
Salary Remaining : $0
Nicholas Caamano $75,000 (3)
Salary Remaining : $0
Ian McCoshen $75,000 (1)
Salary Remaining : $0
Total Farm Players10
Salary Commitment
Year 2021 : $872,500
Year 2022 : $615,000
Year 2023 : $540,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $872,500
Year 2022 : $615,000
Year 2023 : $540,000
Year 2024 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $170 - 0 - 0.00%
Level 2: 5000 - $124 - 0 - 0.00%
Level 3: 4000 - $97 - 0 - 0.00%
Level 4: 3000 - $69 - 0 - 0.00%
Luxury : 1000 - $254 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $55 - 1,988 - 99.38%
Farm Level 2: 1000 - $0 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,988 - 99.59%
Average Income per Game$109,322
Year to Date Revenue$327,965

Expense

Pro Players Total Salaries$80,885,833
Farm Players Total Salaries$1,507,083
Coaches Total Salaries$3,525,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,366,352
Projected Bank Account$15,366,352

Pro Players Salaries

Connor McDavid $12,750,000 (4)
-Salary Remaining : $0
Brayden Point $8,500,000 (3)
-Salary Remaining : $0
Patrik Laine $8,475,000 (2)
-Salary Remaining : $0
Mike Smith $7,750,000 (2)
-Salary Remaining : $0
Mathew Dumba $6,000,000 (2)
-Salary Remaining : $0
Torey Krug $5,600,000 (2)
-Salary Remaining : $0
Nino Niederreiter $5,500,000 (3)
-Salary Remaining : $0
Josh Manson $4,500,000 (3)
-Salary Remaining : $0
Jared McCann $4,000,000 (1)
-Salary Remaining : $0
Oliver Bjorkstrand $3,000,000 (1)
-Salary Remaining : $0
Jake McCabe $2,750,000 (3)
-Salary Remaining : $0
Connor Carrick $1,650,000 (1)
-Salary Remaining : $0
Chris Wagner $1,500,000 (1)
-Salary Remaining : $0
Ivan Barbashev $1,250,000 (1)
-Salary Remaining : $0
Troy Stecher $1,100,000 (3)
-Salary Remaining : $0
Teddy Blueger $925,000 (1)
-Salary Remaining : $0
Stefan Noesen $925,000 (2)
-Salary Remaining : $0
Mathieu Joseph $910,833 (1)
-Salary Remaining : $0
Andrew Mangiapane $800,000 (1)
-Salary Remaining : $0
Anton Blidh $750,000 (2)
-Salary Remaining : $0
Boo Nieves $750,000 (2)
-Salary Remaining : $0
Connor Clifton $750,000 (1)
-Salary Remaining : $0
Evan Fitzpatrick $750,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2021 : $80,885,833
Year 2022 : $66,100,000
Year 2023 : $35,100,000
Year 2024 : $12,750,000
Salary Average Commitment
Year 2021 : $80,885,833
Year 2022 : $66,100,000
Year 2023 : $35,100,000
Year 2024 : $12,750,000
Salary Cap with 1 Way Contract
Year 2021 : $80,885,833
Year 2022 : $66,100,000
Year 2023 : $35,100,000
Year 2024 : $12,750,000

Farm Players Salaries

Owen Tippett $159,667 (3)
Salary Remaining : $0
Zac Dalpe $120,000 (1)
Salary Remaining : $0
Dryden Hunt $96,500 (1)
Salary Remaining : $0
Austin Wagner $92,500 (1)
Salary Remaining : $0
Josh Mahura $91,083 (1)
Salary Remaining : $0
Alex Biega $90,000 (2)
Salary Remaining : $0
Martin Frk $86,333 (1)
Salary Remaining : $0
Axel Jonsson-Fjallby $86,000 (2)
Salary Remaining : $0
Noah Gregor $85,000 (2)
Salary Remaining : $0
Anton Lindholm $75,000 (2)
Salary Remaining : $0
Joel Hanley $75,000 (1)
Salary Remaining : $0
Marcus Hogberg $75,000 (1)
Salary Remaining : $0
Jack Dougherty $75,000 (2)
Salary Remaining : $0
Anthony Richard $75,000 (2)
Salary Remaining : $0
Jake Paterson $75,000 (2)
Salary Remaining : $0
Jake Bischoff $75,000 (2)
Salary Remaining : $0
Reece Willcox $75,000 (2)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2021 : $1,507,083
Year 2022 : $870,667
Year 2023 : $159,667
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,507,083
Year 2022 : $870,667
Year 2023 : $159,667
Year 2024 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $220 - 4,130 - 68.84%
Level 2: 5000 - $160 - 3,718 - 74.36%
Level 3: 4000 - $120 - 3,096 - 77.41%
Level 4: 3000 - $100 - 1,924 - 64.12%
Luxury : 1000 - $300 - 805 - 80.47%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $100 - 1,162 - 58.08%
Farm Level 2: 1000 - $0 - 992 - 99.15%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13,673 - 71.96%
Average Income per Game$2,308,880
Year to Date Revenue$6,926,640
Farm
Home Games Left0
Average Attendance - %2,153 - 71.77%
Average Income per Game$116,150
Year to Date Revenue$464,600

Expense

Pro Players Total Salaries$87,229,167
Farm Players Total Salaries$1,628,833
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$87,767,952
Projected Bank Account$87,767,952

Pro Players Salaries

Sidney Crosby $11,000,000 (4)
-Salary Remaining : $0
Anze Kopitar $11,000,000 (3)
-Salary Remaining : $0
Ryan Suter $9,625,000 (1)
-Salary Remaining : $0
Mark Giordano $8,500,000 (1)
-Salary Remaining : $0
David Pastrnak $6,750,000 (2)
-Salary Remaining : $0
Rasmus Ristolainen $5,750,000 (5)
-Salary Remaining : $0
Anders Lee $5,500,000 (2)
-Salary Remaining : $0
Chris Kreider $5,100,000 (2)
-Salary Remaining : $0
Thomas Greiss $4,000,000 (1)
-Salary Remaining : $0
Mark Borowiecki $2,500,000 (2)
-Salary Remaining : $0
Jack Johnson $2,000,000 (2)
-Salary Remaining : $0
Zemgus Girgensons $1,725,000 (4)
-Salary Remaining : $0
Zach Aston-Reese $1,725,000 (4)
-Salary Remaining : $0
Michael Del Zotto $1,500,000 (1)
-Salary Remaining : $0
Alexandar Georgiev $1,500,000 (1)
-Salary Remaining : $0
Ilya Samsonov $1,475,000 (2)
-Salary Remaining : $0
Robert Hagg $1,450,000 (2)
-Salary Remaining : $0
Tage Thompson $1,400,000 (3)
-Salary Remaining : $0
Derek Grant $1,050,000 (2)
-Salary Remaining : $0
Cody Eakin $1,000,000 (2)
-Salary Remaining : $0
Ilya Lyubushkin $985,000 (1)
-Salary Remaining : $0
Carter Verhaeghe $894,167 (1)
-Salary Remaining : $0
Trevor Moore $800,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2021 : $87,229,167
Year 2022 : $60,225,000
Year 2023 : $32,600,000
Year 2024 : $20,200,000
Salary Average Commitment
Year 2021 : $86,679,167
Year 2022 : $59,675,000
Year 2023 : $32,600,000
Year 2024 : $20,200,000
Salary Cap with 1 Way Contract
Year 2021 : $87,229,167
Year 2022 : $60,225,000
Year 2023 : $32,600,000
Year 2024 : $20,200,000

Farm Players Salaries

Christian Djoos $127,500 (1)
Salary Remaining : $0
Ross Johnston $100,000 (1)
Salary Remaining : $0
Arttu Ruotsalainen $92,500 (1)
Salary Remaining : $0
Mikey Eyssimont $92,500 (2)
Salary Remaining : $0
Keegan Kolesar $90,500 (2)
Salary Remaining : $0
Joona Luoto $75,833 (1)
Salary Remaining : $0
Andy Welinski $75,000 (4)
Salary Remaining : $0
Remi Elie $75,000 (2)
Salary Remaining : $0
Tyler Lewington $75,000 (3)
Salary Remaining : $0
Andrew Poturalski $75,000 (2)
Salary Remaining : $0
Michael Amadio $75,000 (3)
Salary Remaining : $0
Jonas Johansson $75,000 (2)
Salary Remaining : $0
Sean Malone $75,000 (2)
Salary Remaining : $0
Jon Gillies $75,000 (3)
Salary Remaining : $0
Chris Terry $75,000 (1)
Salary Remaining : $0
Cole Schneider $75,000 (1)
Salary Remaining : $0
Dalton Smith $75,000 (2)
Salary Remaining : $0
Taylor Fedun $75,000 (2)
Salary Remaining : $0
Turner Elson $75,000 (3)
Salary Remaining : $0
Ryan Fitzgerald $75,000 (2)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2021 : $1,628,833
Year 2022 : $1,083,000
Year 2023 : $375,000
Year 2024 : $75,000
Salary Average Commitment
Year 2021 : $1,622,167
Year 2022 : $1,083,000
Year 2023 : $375,000
Year 2024 : $75,000

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $175 - 0 - 0.00%
Level 2: 5000 - $123 - 0 - 0.00%
Level 3: 4000 - $95 - 0 - 0.00%
Level 4: 3000 - $70 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,016,667
Farm Players Total Salaries$1,312,749
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$46,155,522
Projected Bank Account$46,155,522

Pro Players Salaries

Gustav Nyquist $7,500,000 (2)
-Salary Remaining : $0
James Neal (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $0
Jake Allen $5,000,000 (2)
-Salary Remaining : $0
Artem Anisimov (1 Way Contract) $4,850,000 (1)
-Salary Remaining : $0
Michal Kempny $3,500,000 (2)
-Salary Remaining : $0
Radim Simek $3,500,000 (4)
-Salary Remaining : $0
J.T. Compher $3,500,000 (3)
-Salary Remaining : $0
David Rittich $3,000,000 (2)
-Salary Remaining : $0
Anthony Beauvillier $3,000,000 (1)
-Salary Remaining : $0
Brett Connolly $3,000,000 (4)
-Salary Remaining : $0
Jan Rutta $3,000,000 (2)
-Salary Remaining : $0
Will Butcher (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Patrick Marleau $2,250,000 (1)
-Salary Remaining : $0
Jason Spezza $2,250,000 (1)
-Salary Remaining : $0
Devan Dubnyk $2,000,000 (2)
-Salary Remaining : $0
Andrew Peeke $1,491,667 (2)
-Salary Remaining : $0
Devin Shore $1,350,000 (3)
-Salary Remaining : $0
Dylan McIlrath $1,100,000 (1)
-Salary Remaining : $0
Michael Bunting $925,000 (1)
-Salary Remaining : $0
Brogan Rafferty $800,000 (3)
-Salary Remaining : $0
Jordan Nolan $750,000 (1)
-Salary Remaining : $0
Blaine Byron $750,000 (3)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2021 : $63,016,667
Year 2022 : $38,391,667
Year 2023 : $12,900,000
Year 2024 : $6,500,000
Salary Average Commitment
Year 2021 : $62,441,668
Year 2022 : $37,816,668
Year 2023 : $12,900,000
Year 2024 : $6,500,000
Salary Cap with 1 Way Contract
Year 2021 : $63,016,667
Year 2022 : $38,391,667
Year 2023 : $12,900,000
Year 2024 : $6,500,000

Farm Players Salaries

Graham Knott $93,583 (3)
Salary Remaining : $0
Cam Dineen $91,083 (3)
Salary Remaining : $0
Cole Bardreau $90,000 (2)
Salary Remaining : $0
Kevin Connauton $90,000 (3)
Salary Remaining : $0
Klim Kostin $86,333 (2)
Salary Remaining : $0
Fredrik Claesson $85,000 (1)
Salary Remaining : $0
Jordan Gross $85,000 (2)
Salary Remaining : $0
Gerald Mayhew $85,000 (1)
Salary Remaining : $0
Gilles Senn $81,750 (2)
Salary Remaining : $0
Yannick Weber $75,000 (2)
Salary Remaining : $0
Dmytro Timashov $75,000 (2)
Salary Remaining : $0
Daniel Audette $75,000 (3)
Salary Remaining : $0
Nick Moutrey $75,000 (1)
Salary Remaining : $0
Daniel Walcott $75,000 (3)
Salary Remaining : $0
Dakota Mermis $75,000 (4)
Salary Remaining : $0
Mitch Reinke $75,000 (1)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2021 : $1,312,749
Year 2022 : $992,749
Year 2023 : $499,666
Year 2024 : $75,000
Salary Average Commitment
Year 2021 : $1,340,116
Year 2022 : $1,020,116
Year 2023 : $499,666
Year 2024 : $75,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillion
Level 1: 6000 - $169 - 0 - 0.00%
Level 2: 5000 - $127 - 0 - 0.00%
Level 3: 4000 - $83 - 0 - 0.00%
Level 4: 3000 - $50 - 0 - 0.00%
Luxury : 1000 - $230 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $99 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,484,167
Farm Players Total Salaries$773,917
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$120,815,588
Projected Bank Account$120,815,588

Pro Players Salaries

Kris Letang $8,650,000 (2)
-Salary Remaining : $0
Evgeny Kuznetsov $8,150,000 (4)
-Salary Remaining : $0
Filip Forsberg $7,000,000 (2)
-Salary Remaining : $0
Aleksander Barkov $5,900,000 (1)
-Salary Remaining : $0
Jakub Vrana (1 Way Contract) $5,800,000 (4)
-Salary Remaining : $0
T.J. Brodie $5,600,000 (2)
-Salary Remaining : $0
Mike Matheson $5,200,000 (4)
-Salary Remaining : $0
Alex Stalock $4,000,000 (2)
-Salary Remaining : $0
Zack Kassian $2,800,000 (2)
-Salary Remaining : $0
Warren Foegele $2,675,000 (4)
-Salary Remaining : $0
Gustav Forsling $2,375,000 (3)
-Salary Remaining : $0
Laurent Brossoit $2,300,000 (4)
-Salary Remaining : $0
Mattias Janmark $2,000,000 (2)
-Salary Remaining : $0
Joe Thornton $1,450,000 (1)
-Salary Remaining : $0
Oliver Wahlstrom $1,431,667 (3)
-Salary Remaining : $0
Robert Thomas $1,177,500 (1)
-Salary Remaining : $0
Mario Ferraro $925,000 (2)
-Salary Remaining : $0
Jimmy Schuldt $925,000 (1)
-Salary Remaining : $0
Garnet Hathaway $850,000 (1)
-Salary Remaining : $0
Nic Petan $775,000 (2)
-Salary Remaining : $0
Adam Helewka $750,000 (2)
-Salary Remaining : $0
Eric Comrie $750,000 (2)
-Salary Remaining : $0
Zac Leslie $750,000 (2)
-Salary Remaining : $0
Tommy Cross $750,000 (1)
-Salary Remaining : $0
Stuart Skinner $750,000 (3)
-Salary Remaining : $0
Timothy Gettinger $750,000 (3)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2021 : $74,484,167
Year 2022 : $63,431,667
Year 2023 : $29,431,667
Year 2024 : $24,125,000
Salary Average Commitment
Year 2021 : $74,434,167
Year 2022 : $63,431,667
Year 2023 : $29,431,667
Year 2024 : $24,125,000
Salary Cap with 1 Way Contract
Year 2021 : $74,484,167
Year 2022 : $63,431,667
Year 2023 : $29,431,667
Year 2024 : $24,125,000

Farm Players Salaries

Kristian Vesalainen $146,083 (3)
Salary Remaining : $0
John Leonard $113,750 (3)
Salary Remaining : $0
Kieffer Bellows $110,667 (2)
Salary Remaining : $0
Alexey Toropchenko $87,917 (2)
Salary Remaining : $0
Kevin Mandolese $83,500 (3)
Salary Remaining : $0
Michael Downing $82,000 (2)
Salary Remaining : $0
Cole Ully $75,000 (2)
Salary Remaining : $0
Joseph LaBate $75,000 (1)
Salary Remaining : $0
Total Farm Players8
Salary Commitment
Year 2021 : $773,917
Year 2022 : $698,917
Year 2023 : $343,333
Year 2024 : $0
Salary Average Commitment
Year 2021 : $773,917
Year 2022 : $698,917
Year 2023 : $343,333
Year 2024 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $165 - 5,982 - 99.69%
Level 2: 5000 - $119 - 4,953 - 99.07%
Level 3: 4000 - $77 - 4,000 - 100.00%
Level 4: 3000 - $65 - 3,000 - 100.00%
Luxury : 1000 - $240 - 1,000 - 100.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,935 - 99.66%
Average Income per Game$2,319,422
Year to Date Revenue$6,958,265
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,883,000
Farm Players Total Salaries$1,510,834
Coaches Total Salaries$3,950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,128,638
Projected Bank Account$26,128,638

Pro Players Salaries

Patrick Kane (1 Way Contract) $11,250,000 (5)
-Salary Remaining : $0
Patrice Bergeron $9,500,000 (3)
-Salary Remaining : $0
Max Pacioretty $7,000,000 (3)
-Salary Remaining : $0
Ryan Ellis $6,250,000 (3)
-Salary Remaining : $0
Cam Talbot $6,250,000 (2)
-Salary Remaining : $0
Jonathan Marchessault $5,900,000 (1)
-Salary Remaining : $0
Anthony Mantha $5,250,000 (4)
-Salary Remaining : $0
Jeff Carter $5,000,000 (1)
-Salary Remaining : $0
Calvin de Haan $4,550,000 (2)
-Salary Remaining : $0
Nikita Zadorov $3,750,000 (4)
-Salary Remaining : $0
Brandon Montour $3,000,000 (3)
-Salary Remaining : $0
Frank Vatrano $2,533,000 (1)
-Salary Remaining : $0
Jonathan Quick $2,400,000 (3)
-Salary Remaining : $0
Jordie Benn $2,000,000 (1)
-Salary Remaining : $0
Colton Sceviour $1,750,000 (1)
-Salary Remaining : $0
Johan Larsson $1,600,000 (2)
-Salary Remaining : $0
Josh Archibald $1,600,000 (2)
-Salary Remaining : $0
Curtis Lazar $1,200,000 (2)
-Salary Remaining : $0
Matt Tennyson $1,000,000 (3)
-Salary Remaining : $0
Victor Rask $800,000 (1)
-Salary Remaining : $0
Ben Harpur $800,000 (1)
-Salary Remaining : $0
Jayson Megna $750,000 (3)
-Salary Remaining : $0
Brian Boyle $750,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2021 : $84,883,000
Year 2022 : $65,350,000
Year 2023 : $50,150,000
Year 2024 : $20,250,000
Salary Average Commitment
Year 2021 : $83,983,001
Year 2022 : $65,350,000
Year 2023 : $50,150,000
Year 2024 : $20,250,000
Salary Cap with 1 Way Contract
Year 2021 : $84,883,000
Year 2022 : $65,350,000
Year 2023 : $50,150,000
Year 2024 : $20,250,000

Farm Players Salaries

Thomas Hickey $387,500 (1)
Salary Remaining : $0
Xavier Ouellet $150,000 (2)
Salary Remaining : $0
Adam Gaudette $149,167 (1)
Salary Remaining : $0
Cayden Primeau $96,667 (2)
Salary Remaining : $0
Ryan Poehling $92,500 (2)
Salary Remaining : $0
Loui Eriksson $87,500 (2)
Salary Remaining : $0
Cal Foote $85,000 (3)
Salary Remaining : $0
Brandon Davidson $80,000 (1)
Salary Remaining : $0
Anthony Bitetto $80,000 (1)
Salary Remaining : $0
Brendan Gaunce $77,500 (1)
Salary Remaining : $0
Andrew Agozzino $75,000 (2)
Salary Remaining : $0
Kyle Burroughs $75,000 (3)
Salary Remaining : $0
Laurent Dauphin $75,000 (2)
Salary Remaining : $0
Total Farm Players13
Salary Commitment
Year 2021 : $1,510,834
Year 2022 : $736,667
Year 2023 : $160,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,502,250
Year 2022 : $728,083
Year 2023 : $160,000
Year 2024 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 4000 - $85 - 0 - 0.00%
Level 4: 3000 - $50 - 0 - 0.00%
Luxury : 1000 - $275 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,023,167
Farm Players Total Salaries$1,669,667
Coaches Total Salaries$4,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$106,886,914
Projected Bank Account$106,886,914

Pro Players Salaries

Matt Duchene $7,700,000 (3)
-Salary Remaining : $0
Tyson Barrie $7,000,000 (3)
-Salary Remaining : $0
Marcus Foligno $6,000,000 (5)
-Salary Remaining : $0
Tyler Myers $5,600,000 (5)
-Salary Remaining : $0
Tyler Johnson $5,250,000 (3)
-Salary Remaining : $0
Jonathan Bernier $4,500,000 (2)
-Salary Remaining : $0
Tim Stutzle $3,425,000 (3)
-Salary Remaining : $0
Rocco Grimaldi $2,250,000 (3)
-Salary Remaining : $0
Malcolm Subban $1,700,000 (4)
-Salary Remaining : $0
Ondrej Kase $1,250,000 (2)
-Salary Remaining : $0
Brandon Pirri $1,250,000 (1)
-Salary Remaining : $0
Jonathon Merrill $1,250,000 (2)
-Salary Remaining : $0
Alexander Romanov $1,177,500 (3)
-Salary Remaining : $0
Adam Fox $925,001 (2)
-Salary Remaining : $0
Alex Formenton $888,333 (3)
-Salary Remaining : $0
Conor Garland $822,333 (1)
-Salary Remaining : $0
Sam Lafferty $767,500 (2)
-Salary Remaining : $0
Victor Olofsson $767,500 (2)
-Salary Remaining : $0
Connor Bunnaman $750,000 (2)
-Salary Remaining : $0
Adam Brooks $750,000 (3)
-Salary Remaining : $0
Scott Wedgewood $750,000 (1)
-Salary Remaining : $0
Sam Carrick $750,000 (1)
-Salary Remaining : $0
Steven Kampfer $750,000 (1)
-Salary Remaining : $0
Jake Walman $750,000 (3)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2021 : $57,023,167
Year 2022 : $52,700,834
Year 2023 : $42,490,833
Year 2024 : $13,300,000
Salary Average Commitment
Year 2021 : $56,904,834
Year 2022 : $52,700,834
Year 2023 : $42,490,833
Year 2024 : $13,300,000
Salary Cap with 1 Way Contract
Year 2021 : $57,023,167
Year 2022 : $52,700,834
Year 2023 : $42,490,833
Year 2024 : $13,300,000

Farm Players Salaries

Evan Bouchard $159,667 (3)
Salary Remaining : $0
Yegor Chinakhov $132,500 (3)
Salary Remaining : $0
Hudson Fasching $95,000 (1)
Salary Remaining : $0
Jayce Hawryluk $92,500 (1)
Salary Remaining : $0
Riley Barber $92,500 (1)
Salary Remaining : $0
Sebastian AhoD $92,500 (2)
Salary Remaining : $0
Conor Timmins $85,000 (3)
Salary Remaining : $0
Casey Nelson $80,000 (1)
Salary Remaining : $0
Seth Griffith $80,000 (2)
Salary Remaining : $0
Brett Ritchie $80,000 (2)
Salary Remaining : $0
Tyler Graovac $80,000 (2)
Salary Remaining : $0
Kyle Wood $75,000 (3)
Salary Remaining : $0
Mike Condon $75,000 (1)
Salary Remaining : $0
Calvin Thurkauf $75,000 (1)
Salary Remaining : $0
Julien Nantel $75,000 (3)
Salary Remaining : $0
Shane Gersich $75,000 (3)
Salary Remaining : $0
Thomas Di Pauli $75,000 (3)
Salary Remaining : $0
David Warsofsky $75,000 (1)
Salary Remaining : $0
Nathan Paetsch $75,000 (1)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2021 : $1,669,667
Year 2022 : $1,009,667
Year 2023 : $677,167
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,669,667
Year 2022 : $1,009,667
Year 2023 : $677,167
Year 2024 : $0