Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Air Canada Centre |
| Level 1: | 6000 - $166 - 6,000 - 100.00% |
| Level 2: | 5000 - $136 - 4,448 - 88.96% |
| Level 3: | 4000 - $116 - 3,273 - 81.81% |
| Level 4: | 3000 - $65 - 3,000 - 100.00% |
| Luxury : | 1000 - $250 - 1,000 - 99.97% |
| Total Capacity : | 19000 |
| Farm |
| Farm Level 1: | 2000 - $35 - 2,000 - 100.00% |
| Farm Level 2: | 1000 - $0 - 1,000 - 100.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17,720 - 93.26% |
| Average Income per Game | $2,425,475 |
| Year to Date Revenue | $16,978,324 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 3,000 - 100.00% |
| Average Income per Game | $70,000 |
| Year to Date Revenue | $560,000 |
Expense |
| Pro Players Total Salaries | $87,461,666 |
| Farm Players Total Salaries | $2,838,791 |
| Coaches Total Salaries | $5,750,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $152,377,011 |
| Projected Bank Account | $152,377,011 |
|
Pro Players Salaries |
| Nicklas Backstrom |
$9,500,000 (2) |
| -Salary Remaining : |
$0 |
| Alex Pietrangelo |
$8,250,000 (2) |
| -Salary Remaining : |
$0 |
| Gabriel Landeskog |
$6,750,000 (2) |
| -Salary Remaining : |
$0 |
| John Carlson |
$6,500,000 (1) |
| -Salary Remaining : |
$0 |
| Jordan Staal |
$6,000,000 (3) |
| -Salary Remaining : |
$0 |
| Tomas Hertl (1 Way Contract) |
$6,000,000 (5) |
| -Salary Remaining : |
$0 |
| Brandon Saad |
$5,500,000 (4) |
| -Salary Remaining : |
$0 |
| Frederik Andersen (1 Way Contract) |
$5,500,000 (4) |
| -Salary Remaining : |
$0 |
| Shea Theodore |
$5,200,000 (3) |
| -Salary Remaining : |
$0 |
| Brendan Gallagher |
$5,100,000 (3) |
| -Salary Remaining : |
$0 |
| Tyler Toffoli |
$4,800,000 (3) |
| -Salary Remaining : |
$0 |
| David Savard |
$4,750,000 (1) |
| -Salary Remaining : |
$0 |
| Radek Faksa |
$2,500,000 (3) |
| -Salary Remaining : |
$0 |
| Sam Bennett |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| Sean Kuraly |
$1,650,000 (3) |
| -Salary Remaining : |
$0 |
| Andrew Cogliano |
$1,500,000 (2) |
| -Salary Remaining : |
$0 |
| Jeremy Swayman |
$1,050,000 (3) |
| -Salary Remaining : |
$0 |
| Josh Brown |
$1,000,000 (1) |
| -Salary Remaining : |
$0 |
| Brett Howden |
$863,333 (1) |
| -Salary Remaining : |
$0 |
| Dysin Mayo |
$798,333 (3) |
| -Salary Remaining : |
$0 |
| Dylan Gambrell |
$750,000 (2) |
| -Salary Remaining : |
$0 |
| Jarred Tinordi |
$750,000 (1) |
| -Salary Remaining : |
$0 |
| Eric Staal |
$750,000 (1) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2021 : $87,461,666 |
| Year 2022 : $70,848,333 |
| Year 2023 : $44,098,333 |
| Year 2024 : $17,000,000 |
| Salary Average Commitment |
| Year 2021 : $87,461,666 |
| Year 2022 : $70,848,333 |
| Year 2023 : $44,098,333 |
| Year 2024 : $17,000,000 |
| Salary Cap with 1 Way Contract |
| Year 2021 : $87,461,666 |
| Year 2022 : $70,848,333 |
| Year 2023 : $44,098,333 |
| Year 2024 : $17,000,000 |
|
Farm Players Salaries |
| Bowen Byram |
$339,417 (3) |
| Salary Remaining : |
$0 |
| Barrett Hayton |
$264,417 (2) |
| Salary Remaining : |
$0 |
| Brinson Pasichnuk |
$177,500 (1) |
| Salary Remaining : |
$0 |
| Cody Glass |
$171,333 (2) |
| Salary Remaining : |
$0 |
| Jeremy Davies |
$132,500 (2) |
| Salary Remaining : |
$0 |
| Joseph Cecconi |
$129,375 (2) |
| Salary Remaining : |
$0 |
| Luke Schenn |
$115,000 (1) |
| Salary Remaining : |
$0 |
| Dylan Wells |
$91,083 (1) |
| Salary Remaining : |
$0 |
| Adam Mascherin |
$88,000 (2) |
| Salary Remaining : |
$0 |
| Brandon Crawley |
$86,667 (2) |
| Salary Remaining : |
$0 |
| Simon Holmstrom |
$86,333 (3) |
| Salary Remaining : |
$0 |
| Jack Studnicka |
$86,333 (3) |
| Salary Remaining : |
$0 |
| Jonathan Davidsson |
$85,000 (2) |
| Salary Remaining : |
$0 |
| Gabriel Bourque |
$85,000 (2) |
| Salary Remaining : |
$0 |
| Spencer Smallman |
$75,833 (1) |
| Salary Remaining : |
$0 |
| Kyle Clifford |
$75,000 (3) |
| Salary Remaining : |
$0 |
| Calvin Pickard |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Stepan Falkovsky |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Keaton Middleton |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Sean Day |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Oleg Sosunov |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Justin Dowling |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Andy Andreoff |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Liam O'Brien |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Tyler Gaudet |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Steven Lorentz |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Total Farm Players | 26 |
| Salary Commitment |
| Year 2021 : $2,838,791 |
| Year 2022 : $2,304,375 |
| Year 2023 : $587,083 |
| Year 2024 : $0 |
| Salary Average Commitment |
| Year 2021 : $2,741,458 |
| Year 2022 : $2,209,209 |
| Year 2023 : $587,083 |
| Year 2024 : $0 |
|