Team FinanceLast Update - May 5, 2017 at 21:04
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6002 - $161 - 5,779 - 96.28%
Level 2: 5002 - $110 - 4,817 - 96.30%
Level 3: 2001 - $73 - 1,923 - 96.09%
Level 4: 4002 - $61 - 3,820 - 95.45%
Luxury : 1000 - $254 - 910 - 91.05%
Total Capacity :18007
Farm
Farm Level 1: 2000 - $50 - 1,499 - 74.96%
Farm Level 2: 1000 - $0 - 762 - 76.22%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,249 - 95.79%
Average Income per Game$2,606,227
Year to Date Revenue$106,855,292
Farm
Home Games Left3
Average Attendance - %2,261 - 75.38%
Average Income per Game$111,697
Year to Date Revenue$4,244,492

Expense

Pro Players Total Salaries$73,333,336
Farm Players Total Salaries$644,000
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,996,226
Farm Year To Date Expenses$1,252,032
Pro Salary Cap To Date$71,196,177
Farm Salary Cap To Date$751,977

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$335,091
Pro Remaining Season Days0
Pro Expenses Per Days$411,852
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,184
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$71,196,177
Estimate Under Maximum Salary Cap of $73,000,000$1,803,823
Estimate Over Minimum Salary Cap of $54,000,000 $17,196,177
Current Bank Account$80,066,204
Projected Bank Account$80,401,295

Pro Players Salaries

Patrick Kane $10,500,000 (5)
-Salary Remaining : $0
Rick Nash $8,000,000 (4)
-Salary Remaining : $0
Toby Enstrom $6,450,000 (3)
-Salary Remaining : $0
Ben Bishop $5,500,000 (4)
-Salary Remaining : $0
Hampus Lindholm $5,100,000 (2)
-Salary Remaining : $0
Brayden Schenn $5,000,000 (2)
-Salary Remaining : $0
Luke Schenn $4,250,000 (1)
-Salary Remaining : $0
Tyler Bozak $4,200,000 (1)
-Salary Remaining : $0
Kris Versteeg $4,000,000 (1)
-Salary Remaining : $0
Mark Stone $3,800,000 (2)
-Salary Remaining : $0
Mark Fayne $3,000,000 (1)
-Salary Remaining : $0
J.T. Miller $2,750,000 (3)
-Salary Remaining : $0
Vernon Fiddler $2,100,000 (2)
-Salary Remaining : $0
Antoine Roussel $2,000,000 (2)
-Salary Remaining : $0
Jarret Stoll $1,500,000 (2)
-Salary Remaining : $0
Ben Smith $1,400,000 (3)
-Salary Remaining : $0
John Moore $1,325,000 (1)
-Salary Remaining : $0
Tobias Rieder $925,000 (2)
-Salary Remaining : $0
Antti Raanta $833,333 (1)
-Salary Remaining : $0
Brett Pesce (Out of Payroll) $809,166 (3)
-Salary Remaining : $0
Korbinian Holzer $700,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2016 : $74,142,499.00
Year 2017 : $56,534,166.00
Year 2018 : $35,409,166.00
Year 2019 : $24,000,000.00
Salary Average Commitment
Year 2016 : $74,142,499.00
Year 2017 : $56,534,166.00
Year 2018 : $35,409,166.00
Year 2019 : $24,000,000.00
Salary Cap with 1 Way Contract
Year 2016 : $74,142,499.00
Year 2017 : $56,534,166.00
Year 2018 : $35,409,166.00
Year 2019 : $24,000,000.00

Farm Players Salaries

Brandon Manning $95,000 (2)
Salary Remaining : $0
William Karlsson $92,500 (3)
Salary Remaining : $0
Josh Archibald $92,500 (3)
Salary Remaining : $0
Jesse Blacker $87,000 (3)
Salary Remaining : $0
Chris Driedger $80,000 (2)
Salary Remaining : $0
Keegan Lowe $79,500 (3)
Salary Remaining : $0
Jeff Schultz $60,000 (1)
Salary Remaining : $0
Michael Sgarbossa $57,500 (1)
Salary Remaining : $0
Total Farm Players8
Salary Commitment
Year 2016 : $644,000.00
Year 2017 : $526,500.00
Year 2018 : $351,500.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $644,000.00
Year 2017 : $526,500.00
Year 2018 : $351,500.00
Year 2019 : $0.00

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6833 - $125 - 6,180 - 90.44%
Level 2: 5694 - $100 - 5,215 - 91.60%
Level 3: 2278 - $75 - 2,028 - 89.01%
Level 4: 4556 - $60 - 3,896 - 85.52%
Luxury : 1139 - $250 - 911 - 80.03%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 1,519 - 75.95%
Farm Level 2: 1000 - $0 - 747 - 74.69%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,231 - 88.93%
Average Income per Game$2,377,659
Year to Date Revenue$97,484,021
Farm
Home Games Left3
Average Attendance - %2,266 - 75.53%
Average Income per Game$79,215
Year to Date Revenue$3,010,151

Expense

Pro Players Total Salaries$65,994,164
Farm Players Total Salaries$810,833
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,097,502
Farm Year To Date Expenses$1,610,576
Pro Salary Cap To Date$66,597,513
Farm Salary Cap To Date$610,598

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$237,644
Pro Remaining Season Days0
Pro Expenses Per Days$380,523
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,788
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$66,597,513
Estimate Under Maximum Salary Cap of $73,000,000$6,402,487
Estimate Over Minimum Salary Cap of $54,000,000 $12,597,513
Current Bank Account$79,996,914
Projected Bank Account$80,234,558

Pro Players Salaries

Jay Bouwmeester $9,500,000 (3)
-Salary Remaining : $0
Ryan Callahan $6,850,000 (3)
-Salary Remaining : $0
Braydon Coburn $5,350,000 (2)
-Salary Remaining : $0
Jonathan Ericsson $5,100,000 (2)
-Salary Remaining : $0
Patrik Berglund $4,250,000 (3)
-Salary Remaining : $0
Nikolay Kulemin $4,000,000 (2)
-Salary Remaining : $0
Colin Wilson $3,333,333 (1)
-Salary Remaining : $0
Bryan Allen $3,300,000 (1)
-Salary Remaining : $0
Steve Ott $3,175,000 (1)
-Salary Remaining : $0
Joffrey Lupul $3,150,000 (1)
-Salary Remaining : $0
Teddy Purcell $3,000,000 (2)
-Salary Remaining : $0
Jake Allen $2,500,000 (1)
-Salary Remaining : $0
Devante Smith-Pelly $2,000,000 (3)
-Salary Remaining : $0
Martin Havlat $1,750,000 (2)
-Salary Remaining : $0
Steven Kampfer $1,300,000 (1)
-Salary Remaining : $0
Kyle Clifford $1,200,000 (1)
-Salary Remaining : $0
Richard Panik $1,150,000 (1)
-Salary Remaining : $0
Chris Neil $1,000,000 (1)
-Salary Remaining : $0
Brad Hunt $1,000,000 (3)
-Salary Remaining : $0
Nick Cousins $925,000 (3)
-Salary Remaining : $0
Carlo Colaiacovo $800,000 (2)
-Salary Remaining : $0
Edward Pasquale $712,500 (1)
-Salary Remaining : $0
Joseph Blandisi $648,333 (3)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2016 : $65,994,166.00
Year 2017 : $45,173,333.00
Year 2018 : $25,173,333.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $65,994,166.00
Year 2017 : $45,173,333.00
Year 2018 : $25,173,333.00
Year 2019 : $0.00
Salary Cap with 1 Way Contract
Year 2016 : $65,994,166.00
Year 2017 : $45,173,333.00
Year 2018 : $25,173,333.00
Year 2019 : $0.00

Farm Players Salaries

Tyler Kennedy $200,000 (1)
Salary Remaining : $0
Mikhail Grigorenko $177,500 (2)
Salary Remaining : $0
Ty Rattie $89,417 (3)
Salary Remaining : $0
John McFarland $88,667 (2)
Salary Remaining : $0
Markus Hannikainen $71,750 (2)
Salary Remaining : $0
Kevin Poulin $65,000 (2)
Salary Remaining : $0
Rod Pelley $60,000 (1)
Salary Remaining : $0
Allen York $58,500 (3)
Salary Remaining : $0
Total Farm Players8
Salary Commitment
Year 2016 : $810,834.00
Year 2017 : $550,834.00
Year 2018 : $147,917.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $810,834.00
Year 2017 : $550,834.00
Year 2018 : $147,917.00
Year 2019 : $0.00

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6045 - $225 - 3,491 - 57.75%
Level 2: 5038 - $165 - 2,741 - 54.41%
Level 3: 2015 - $135 - 992 - 49.24%
Level 4: 4030 - $100 - 1,951 - 48.42%
Luxury : 1008 - $300 - 685 - 67.93%
Total Capacity :18136
Farm
Farm Level 1: 2000 - $100 - 1,495 - 74.77%
Farm Level 2: 1000 - $0 - 745 - 74.53%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %9,860 - 54.37%
Average Income per Game$2,319,645
Year to Date Revenue$95,105,446
Farm
Home Games Left3
Average Attendance - %2,241 - 74.69%
Average Income per Game$222,826
Year to Date Revenue$8,467,372

Expense

Pro Players Total Salaries$66,459,580
Farm Players Total Salaries$1,223,167
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,189,304
Farm Year To Date Expenses$1,912,007
Pro Salary Cap To Date$70,189,318
Farm Salary Cap To Date$1,161,970

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$668,477
Pro Remaining Season Days0
Pro Expenses Per Days$380,331
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,666
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$70,189,318
Estimate Under Maximum Salary Cap of $73,000,000$2,810,682
Estimate Over Minimum Salary Cap of $54,000,000 $16,189,318
Current Bank Account$57,169,870
Projected Bank Account$57,838,347

Pro Players Salaries

Chris Kunitz $8,500,000 (2)
-Salary Remaining : $0
Braden Holtby $7,100,000 (5)
-Salary Remaining : $0
Bobby Ryan $7,000,000 (6)
-Salary Remaining : $0
Anton Stralman $5,500,000 (3)
-Salary Remaining : $0
Kevin Bieksa $5,000,000 (3)
-Salary Remaining : $0
Brooks Laich $4,500,000 (1)
-Salary Remaining : $0
Danny DeKeyser $4,000,000 (1)
-Salary Remaining : $0
Matt Beleskey $3,800,000 (2)
-Salary Remaining : $0
Chris Kelly $3,750,000 (1)
-Salary Remaining : $0
Ryan Garbutt $2,500,000 (2)
-Salary Remaining : $0
Jakub Kindl $2,500,000 (3)
-Salary Remaining : $0
Shawn Matthias $2,200,000 (2)
-Salary Remaining : $0
Derek Dorsett $2,000,000 (3)
-Salary Remaining : $0
Mike Weber $1,750,000 (1)
-Salary Remaining : $0
Sven Baertschi $1,425,417 (1)
-Salary Remaining : $0
Chris Thorburn $950,000 (1)
-Salary Remaining : $0
J.T. Brown $900,000 (1)
-Salary Remaining : $0
Damon Severson $888,333 (2)
-Salary Remaining : $0
Jeremy Smith $845,833 (3)
-Salary Remaining : $0
Derek Grant $675,000 (1)
-Salary Remaining : $0
Mason Raymond $675,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2016 : $66,459,583.00
Year 2017 : $47,834,166.00
Year 2018 : $29,945,833.00
Year 2019 : $14,100,000.00
Salary Average Commitment
Year 2016 : $66,459,583.00
Year 2017 : $47,834,166.00
Year 2018 : $29,945,833.00
Year 2019 : $14,100,000.00
Salary Cap with 1 Way Contract
Year 2016 : $66,459,583.00
Year 2017 : $47,834,166.00
Year 2018 : $29,945,833.00
Year 2019 : $14,100,000.00

Farm Players Salaries

Jake Virtanen $174,417 (3)
Salary Remaining : $0
Charlie Lindgren $92,500 (1)
Salary Remaining : $0
Nikita Tryamkin $92,500 (3)
Salary Remaining : $0
Phillip Di Guiseppe $92,500 (3)
Salary Remaining : $0
Nick Shore $92,500 (1)
Salary Remaining : $0
Morgan Ellis $90,000 (3)
Salary Remaining : $0
Ryan Johnston $80,000 (4)
Salary Remaining : $0
Jordan Caron $75,000 (1)
Salary Remaining : $0
Raman Hrabarenka $70,000 (1)
Salary Remaining : $0
Curtis McKenzie $67,500 (2)
Salary Remaining : $0
Michael Chaput $65,000 (2)
Salary Remaining : $0
Max Friberg $58,750 (2)
Salary Remaining : $0
Sergey Tolchinsky $57,500 (3)
Salary Remaining : $0
Cory Conacher $57,500 (1)
Salary Remaining : $0
Jacob Dowell $57,500 (1)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 2016 : $1,223,167.00
Year 2017 : $778,167.00
Year 2018 : $586,917.00
Year 2019 : $80,000.00
Salary Average Commitment
Year 2016 : $1,223,167.00
Year 2017 : $778,167.00
Year 2018 : $586,917.00
Year 2019 : $80,000.00

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6417 - $209 - 3,525 - 54.94%
Level 2: 5347 - $144 - 2,973 - 55.59%
Level 3: 2139 - $114 - 1,062 - 49.66%
Level 4: 4278 - $84 - 2,104 - 49.17%
Luxury : 1069 - $289 - 712 - 66.56%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $100 - 1,502 - 75.11%
Farm Level 2: 1000 - $0 - 758 - 75.79%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10,375 - 53.90%
Average Income per Game$2,291,976
Year to Date Revenue$93,971,034
Farm
Home Games Left3
Average Attendance - %2,260 - 75.34%
Average Income per Game$223,818
Year to Date Revenue$8,505,069

Expense

Pro Players Total Salaries$73,091,664
Farm Players Total Salaries$896,028
Coaches Total Salaries$2,650,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,858,928
Farm Year To Date Expenses$1,638,179
Pro Salary Cap To Date$69,858,881
Farm Salary Cap To Date$988,201

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$671,453
Pro Remaining Season Days0
Pro Expenses Per Days$417,176
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,357
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$69,858,881
Estimate Under Maximum Salary Cap of $73,000,000$3,141,119
Estimate Over Minimum Salary Cap of $54,000,000 $15,858,881
Current Bank Account$54,441,731
Projected Bank Account$55,113,184

Pro Players Salaries

Claude Giroux $9,000,000 (1)
-Salary Remaining : $0
Jakub Voracek $7,750,000 (5)
-Salary Remaining : $0
Kris Letang $7,000,000 (2)
-Salary Remaining : $0
Marc-Andre Fleury $6,750,000 (3)
-Salary Remaining : $0
Niklas Kronwall $6,000,000 (2)
-Salary Remaining : $0
Marc Methot $4,500,000 (4)
-Salary Remaining : $0
Loui Eriksson $4,500,000 (3)
-Salary Remaining : $0
Ondrej Palat $4,000,000 (2)
-Salary Remaining : $0
Marc-Edouard Vlasic $4,000,000 (1)
-Salary Remaining : $0
Simon Despres $3,700,000 (5)
-Salary Remaining : $0
Alex Galchenyuk $3,500,000 (2)
-Salary Remaining : $0
Dale Weise $2,150,000 (3)
-Salary Remaining : $0
David Savard $1,550,000 (2)
-Salary Remaining : $0
Dalton Prout $1,280,000 (2)
-Salary Remaining : $0
Matt Nieto $1,250,000 (2)
-Salary Remaining : $0
Derek MacKenzie $1,100,000 (2)
-Salary Remaining : $0
Cedric Paquette $925,000 (1)
-Salary Remaining : $0
Daniel Carr $925,000 (2)
-Salary Remaining : $0
Karri Ramo $900,000 (1)
-Salary Remaining : $0
Taylor Chorney $820,000 (2)
-Salary Remaining : $0
Gabriel Bourque $775,000 (2)
-Salary Remaining : $0
Nick Deslauriers $716,667 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2016 : $73,091,667.00
Year 2017 : $57,550,000.00
Year 2018 : $29,350,000.00
Year 2019 : $15,950,000.00
Salary Average Commitment
Year 2016 : $73,091,667.00
Year 2017 : $57,550,000.00
Year 2018 : $29,350,000.00
Year 2019 : $15,950,000.00
Salary Cap with 1 Way Contract
Year 2016 : $73,091,667.00
Year 2017 : $57,550,000.00
Year 2018 : $29,350,000.00
Year 2019 : $15,950,000.00

Farm Players Salaries

Jonathan Bernier $420,000 (4)
Salary Remaining : $0
Mike Kostka $98,000 (2)
Salary Remaining : $0
Ryan Parent $90,000 (2)
Salary Remaining : $0
Darren Dietz $66,500 (3)
Salary Remaining : $0
Pierre-Luc Letourneau-Leblond $60,000 (1)
Salary Remaining : $0
Mitch Callahan $56,528 (1)
Salary Remaining : $0
Pierre-Cedric Labrie $52,500 (3)
Salary Remaining : $0
Maxime Fortunus $52,500 (3)
Salary Remaining : $0
Total Farm Players8
Salary Commitment
Year 2016 : $896,028.00
Year 2017 : $779,500.00
Year 2018 : $591,500.00
Year 2019 : $420,000.00
Salary Average Commitment
Year 2016 : $896,028.00
Year 2017 : $779,500.00
Year 2018 : $591,500.00
Year 2019 : $420,000.00

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6252 - $97 - 6,174 - 98.74%
Level 2: 5278 - $55 - 5,270 - 99.84%
Level 3: 2349 - $45 - 2,180 - 92.81%
Level 4: 4300 - $30 - 4,257 - 99.00%
Luxury : 1373 - $200 - 1,033 - 75.27%
Total Capacity :19552
Farm
Farm Level 1: 2000 - $35 - 1,466 - 73.32%
Farm Level 2: 1000 - $0 - 755 - 75.52%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,914 - 96.74%
Average Income per Game$1,717,517
Year to Date Revenue$70,418,180
Farm
Home Games Left3
Average Attendance - %2,222 - 74.05%
Average Income per Game$76,473
Year to Date Revenue$2,905,957

Expense

Pro Players Total Salaries$75,788,336
Farm Players Total Salaries$895,033
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,897,092
Farm Year To Date Expenses$1,567,875
Pro Salary Cap To Date$71,697,119
Farm Salary Cap To Date$767,870

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$229,418
Pro Remaining Season Days0
Pro Expenses Per Days$438,824
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,162
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$71,697,119
Estimate Under Maximum Salary Cap of $73,000,000$1,302,881
Estimate Over Minimum Salary Cap of $54,000,000 $17,697,119
Current Bank Account$3,001,237
Projected Bank Account$3,230,655

Pro Players Salaries

Jason Spezza $8,000,000 (3)
-Salary Remaining : $0
Brad Marchand $7,000,000 (4)
-Salary Remaining : $0
Mike Smith $6,300,000 (2)
-Salary Remaining : $0
Evander Kane $5,500,000 (1)
-Salary Remaining : $0
Tomas Fleischmann $5,250,000 (1)
-Salary Remaining : $0
Andrej Sekera $5,000,000 (3)
-Salary Remaining : $0
Carl Soderberg $4,750,000 (2)
-Salary Remaining : $0
Patric Hornqvist $4,750,000 (1)
-Salary Remaining : $0
Karl Alzner $4,500,000 (3)
-Salary Remaining : $0
Marcus Johansson $3,750,000 (2)
-Salary Remaining : $0
Boyd Gordon $3,250,000 (1)
-Salary Remaining : $0
Lauri Korpikoski $2,500,000 (3)
-Salary Remaining : $0
Matt Calvert $2,300,000 (2)
-Salary Remaining : $0
Luca Sbisa $2,000,000 (1)
-Salary Remaining : $0
Viktor Stalberg $2,000,000 (1)
-Salary Remaining : $0
Brayden McNabb $1,700,000 (2)
-Salary Remaining : $0
Andrew Hammond $1,350,000 (2)
-Salary Remaining : $0
Pierre-Edouard Bellemare $1,300,000 (1)
-Salary Remaining : $0
Robert Bortuzzo $1,100,000 (3)
-Salary Remaining : $0
Mark Borowiecki $1,050,000 (3)
-Salary Remaining : $0
Vincent Trocheck $894,167 (1)
-Salary Remaining : $0
Andre Burakovsky $894,166 (2)
-Salary Remaining : $0
Brandon Davidson $650,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2016 : $75,788,333.00
Year 2017 : $50,844,166.00
Year 2018 : $29,150,000.00
Year 2019 : $7,000,000.00
Salary Average Commitment
Year 2016 : $75,788,333.00
Year 2017 : $50,844,166.00
Year 2018 : $29,150,000.00
Year 2019 : $7,000,000.00
Salary Cap with 1 Way Contract
Year 2016 : $75,788,333.00
Year 2017 : $50,844,166.00
Year 2018 : $29,150,000.00
Year 2019 : $7,000,000.00

Farm Players Salaries

Tom Wilson $250,000 (5)
Salary Remaining : $0
Raphael Diaz $185,000 (1)
Salary Remaining : $0
Keith Kinkaid $90,000 (1)
Salary Remaining : $0
Gustav Forsling $87,200 (3)
Salary Remaining : $0
Patrik Nemeth $87,000 (3)
Salary Remaining : $0
Julian Melchiori $67,167 (3)
Salary Remaining : $0
Darren Archibald $66,000 (3)
Salary Remaining : $0
Barclay Goodrow $62,667 (1)
Salary Remaining : $0
Total Farm Players8
Salary Commitment
Year 2016 : $895,034.00
Year 2017 : $557,367.00
Year 2018 : $557,367.00
Year 2019 : $250,000.00
Salary Average Commitment
Year 2016 : $895,034.00
Year 2017 : $557,367.00
Year 2018 : $557,367.00
Year 2019 : $250,000.00

Canadiens

Canadiens is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7091 - $85 - 6,683 - 94.25%
Level 2: 5909 - $55 - 5,589 - 94.59%
Level 3: 2364 - $25 - 2,235 - 94.53%
Level 4: 4727 - $20 - 4,493 - 95.05%
Luxury : 1182 - $175 - 1,056 - 89.34%
Total Capacity :21273
Farm
Farm Level 1: 2000 - $35 - 1,511 - 75.56%
Farm Level 2: 1000 - $0 - 744 - 74.40%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,057 - 94.28%
Average Income per Game$1,573,223
Year to Date Revenue$64,502,142
Farm
Home Games Left3
Average Attendance - %2,255 - 75.18%
Average Income per Game$78,811
Year to Date Revenue$2,994,820

Expense

Pro Players Total Salaries$58,611,336
Farm Players Total Salaries$1,255,750
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,165,222
Farm Year To Date Expenses$2,258,531
Pro Salary Cap To Date$53,665,216
Farm Salary Cap To Date$1,508,526

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$236,433
Pro Remaining Season Days0
Pro Expenses Per Days$333,952
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,842
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$53,665,216
Estimate Under Maximum Salary Cap of $73,000,000$19,334,784
Estimate Over Minimum Salary Cap of $54,000,000 -$334,784
Current Bank Account$69,225,957
Projected Bank Account$69,462,390

Pro Players Salaries

Jimmy Howard $8,500,000 (3)
-Salary Remaining : $0
Patrik Elias $5,625,000 (1)
-Salary Remaining : $0
Dmitry Kulikov $4,333,000 (1)
-Salary Remaining : $0
Chris Higgins $4,250,000 (2)
-Salary Remaining : $0
Ladislav Smid $3,895,000 (3)
-Salary Remaining : $0
Corban Knight $3,750,000 (1)
-Salary Remaining : $0
Emerson Etem $3,000,000 (4)
-Salary Remaining : $0
Clayton Stoner $2,700,000 (2)
-Salary Remaining : $0
Dominic Moore $2,500,000 (2)
-Salary Remaining : $0
Matt Bartkowski $2,500,000 (2)
-Salary Remaining : $0
Matt Stajan $2,500,000 (2)
-Salary Remaining : $0
Nikita Zadorov $1,744,166 (2)
-Salary Remaining : $0
Nick Ritchie $1,627,500 (3)
-Salary Remaining : $0
Nikolaj Ehlers $1,594,166 (3)
-Salary Remaining : $0
Buddy Robinson $1,500,000 (4)
-Salary Remaining : $0
Vojtech Mozik $1,250,000 (5)
-Salary Remaining : $0
Andy Miele $1,250,000 (3)
-Salary Remaining : $0
Christian Thomas $1,250,000 (3)
-Salary Remaining : $0
Carter Bancks $1,250,000 (3)
-Salary Remaining : $0
Joonas Donskoi $1,137,500 (3)
-Salary Remaining : $0
Viktor Svedberg $950,000 (3)
-Salary Remaining : $0
Laurent Brossoit $925,000 (3)
-Salary Remaining : $0
Mark Barberio $580,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2016 : $58,611,332.00
Year 2017 : $44,903,332.00
Year 2018 : $28,129,166.00
Year 2019 : $5,750,000.00
Salary Average Commitment
Year 2016 : $58,611,332.00
Year 2017 : $44,903,332.00
Year 2018 : $28,129,166.00
Year 2019 : $5,750,000.00
Salary Cap with 1 Way Contract
Year 2016 : $58,611,332.00
Year 2017 : $44,903,332.00
Year 2018 : $28,129,166.00
Year 2019 : $5,750,000.00

Farm Players Salaries

Pheonix Copley $100,000 (3)
Salary Remaining : $0
Nikita Nesterov $92,500 (2)
Salary Remaining : $0
Marko Dano $92,500 (2)
Salary Remaining : $0
Casey Nelson $92,500 (1)
Salary Remaining : $0
Shea Theodore $86,333 (3)
Salary Remaining : $0
Chris Bigras $86,333 (3)
Salary Remaining : $0
Kasperi Kapanen $86,333 (3)
Salary Remaining : $0
Bryce Van Brabant $85,000 (3)
Salary Remaining : $0
Brett Ritchie $84,500 (1)
Salary Remaining : $0
Matt Halischuk $80,000 (3)
Salary Remaining : $0
Henri Kiviaho $80,000 (3)
Salary Remaining : $0
Tye McGinn $75,000 (1)
Salary Remaining : $0
Niklas Treutle $75,000 (2)
Salary Remaining : $0
Tyler Graovac $74,750 (3)
Salary Remaining : $0
Zac Dalpe $65,000 (1)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 2016 : $1,255,749.00
Year 2017 : $938,749.00
Year 2018 : $678,749.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $1,252,666.00
Year 2017 : $938,749.00
Year 2018 : $678,749.00
Year 2019 : $0.00

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6210 - $198 - 3,900 - 62.80%
Level 2: 5175 - $150 - 3,007 - 58.11%
Level 3: 2070 - $110 - 1,192 - 57.60%
Level 4: 4140 - $95 - 2,043 - 49.35%
Luxury : 1035 - $290 - 722 - 69.80%
Total Capacity :18630
Farm
Farm Level 1: 2000 - $34 - 1,494 - 74.72%
Farm Level 2: 1000 - $0 - 760 - 76.03%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10,865 - 58.32%
Average Income per Game$2,308,074
Year to Date Revenue$94,631,042
Farm
Home Games Left3
Average Attendance - %2,255 - 75.16%
Average Income per Game$75,706
Year to Date Revenue$2,876,831

Expense

Pro Players Total Salaries$39,351,668
Farm Players Total Salaries$620,833
Coaches Total Salaries$3,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$57,780,478
Farm Year To Date Expenses$1,583,284
Pro Salary Cap To Date$55,280,473
Farm Salary Cap To Date$783,330

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$227,118
Pro Remaining Season Days0
Pro Expenses Per Days$232,509
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,680
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$55,280,473
Estimate Under Maximum Salary Cap of $73,000,000$17,719,527
Estimate Over Minimum Salary Cap of $54,000,000 $1,280,473
Current Bank Account$75,151,409
Projected Bank Account$75,378,527

Pro Players Salaries

Dan Hamhuis $6,000,000 (3)
-Salary Remaining : $0
Ryan Miller $5,000,000 (2)
-Salary Remaining : $0
Matt Moulson $4,250,000 (2)
-Salary Remaining : $0
Jake Gardiner $4,000,000 (1)
-Salary Remaining : $0
Carl Gunnarsson $3,750,000 (3)
-Salary Remaining : $0
Eddie Lack $2,750,000 (2)
-Salary Remaining : $0
David Schlemko $2,000,000 (3)
-Salary Remaining : $0
Michael Raffl $1,300,000 (3)
-Salary Remaining : $0
Riley Nash $1,150,000 (1)
-Salary Remaining : $0
Iiro Pakarinen $925,000 (1)
-Salary Remaining : $0
Bryan Rust $900,000 (3)
-Salary Remaining : $0
Luke Adam $875,000 (2)
-Salary Remaining : $0
Chris Terry $875,000 (2)
-Salary Remaining : $0
Martin Marincin $870,000 (1)
-Salary Remaining : $0
William Carrier $856,667 (3)
-Salary Remaining : $0
Aaron Ness $850,000 (2)
-Salary Remaining : $0
Quinton Howden $650,000 (2)
-Salary Remaining : $0
Nicklas Jensen $600,000 (2)
-Salary Remaining : $0
Jordin Tootoo $600,000 (2)
-Salary Remaining : $0
Gabriel Dumont $575,000 (2)
-Salary Remaining : $0
Andrej Nestrasil $575,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2016 : $39,351,667.00
Year 2017 : $31,831,667.00
Year 2018 : $14,806,667.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $39,351,667.00
Year 2017 : $31,831,667.00
Year 2018 : $14,806,667.00
Year 2019 : $0.00
Salary Cap with 1 Way Contract
Year 2016 : $39,351,667.00
Year 2017 : $31,831,667.00
Year 2018 : $14,806,667.00
Year 2019 : $0.00

Farm Players Salaries

Kerby Rychel $121,333 (2)
Salary Remaining : $0
Chris Summers $100,000 (2)
Salary Remaining : $0
Mike Halmo $80,000 (1)
Salary Remaining : $0
Justin Shugg $75,000 (1)
Salary Remaining : $0
Jay Harrison $65,000 (1)
Salary Remaining : $0
Kristers Gudlevskis $60,833 (3)
Salary Remaining : $0
Alex Biega $60,000 (2)
Salary Remaining : $0
Alex Friesen $58,667 (3)
Salary Remaining : $0
Total Farm Players8
Salary Commitment
Year 2016 : $620,833.00
Year 2017 : $400,833.00
Year 2018 : $119,500.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $620,833.00
Year 2017 : $400,833.00
Year 2018 : $119,500.00
Year 2019 : $0.00

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6092 - $115 - 6,023 - 98.87%
Level 2: 5077 - $80 - 5,032 - 99.11%
Level 3: 2031 - $55 - 2,000 - 98.49%
Level 4: 4062 - $40 - 4,030 - 99.21%
Luxury : 1015 - $215 - 988 - 97.36%
Total Capacity :18277
Farm
Farm Level 1: 2000 - $35 - 1,499 - 74.95%
Farm Level 2: 1000 - $0 - 753 - 75.31%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,073 - 98.88%
Average Income per Game$2,028,291
Year to Date Revenue$83,159,939
Farm
Home Games Left3
Average Attendance - %2,252 - 75.07%
Average Income per Game$78,172
Year to Date Revenue$2,970,518

Expense

Pro Players Total Salaries$80,075,000
Farm Players Total Salaries$561,222
Coaches Total Salaries$3,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,700,547
Farm Year To Date Expenses$1,460,553
Pro Salary Cap To Date$72,700,546
Farm Salary Cap To Date$710,563

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$234,515
Pro Remaining Season Days0
Pro Expenses Per Days$461,528
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,088
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$72,700,546
Estimate Under Maximum Salary Cap of $73,000,000$299,454
Estimate Over Minimum Salary Cap of $54,000,000 $18,700,546
Current Bank Account$31,294,602
Projected Bank Account$31,529,117

Pro Players Salaries

Drew Doughty $8,000,000 (1)
-Salary Remaining : $0
David Krejci $7,450,000 (3)
-Salary Remaining : $0
Jonathan Quick $7,250,000 (5)
-Salary Remaining : $0
Jaromir Jagr $7,000,000 (1)
-Salary Remaining : $0
Brandon Dubinsky $5,750,000 (4)
-Salary Remaining : $0
John Carlson $5,400,000 (1)
-Salary Remaining : $0
Brandon Saad $5,250,000 (3)
-Salary Remaining : $0
Mats Zuccarello $5,000,000 (4)
-Salary Remaining : $0
Jack Eichel $3,775,000 (3)
-Salary Remaining : $0
Jake Muzzin $3,750,000 (3)
-Salary Remaining : $0
Travis Hamonic $3,500,000 (2)
-Salary Remaining : $0
Evgeny Kuznetsov $2,825,000 (2)
-Salary Remaining : $0
Mark Letestu $2,500,000 (2)
-Salary Remaining : $0
Michal Neuvirth $2,000,000 (2)
-Salary Remaining : $0
Jay McClement $1,750,000 (3)
-Salary Remaining : $0
Alec Martinez $1,750,000 (2)
-Salary Remaining : $0
Ian Cole $1,500,000 (2)
-Salary Remaining : $0
Tanner Pearson $1,400,000 (2)
-Salary Remaining : $0
Stephen Gionta $1,000,000 (3)
-Salary Remaining : $0
David Pastrnak $925,000 (2)
-Salary Remaining : $0
Jesper Fast $900,000 (1)
-Salary Remaining : $0
David Jones $800,000 (3)
-Salary Remaining : $0
Jan Hejda $600,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2016 : $80,075,000.00
Year 2017 : $58,175,000.00
Year 2018 : $41,775,000.00
Year 2019 : $18,000,000.00
Salary Average Commitment
Year 2016 : $80,075,000.00
Year 2017 : $58,175,000.00
Year 2018 : $41,775,000.00
Year 2019 : $18,000,000.00
Salary Cap with 1 Way Contract
Year 2016 : $80,075,000.00
Year 2017 : $58,175,000.00
Year 2018 : $41,775,000.00
Year 2019 : $18,000,000.00

Farm Players Salaries

Mike Santorelli $150,000 (2)
Salary Remaining : $0
Cameron Schilling $95,000 (2)
Salary Remaining : $0
Harry Zolnierczyk $75,000 (1)
Salary Remaining : $0
Drew Shore $65,000 (1)
Salary Remaining : $0
Philipp Grubauer $60,722 (1)
Salary Remaining : $0
Andrew Campbell $58,000 (1)
Salary Remaining : $0
Michael Blunden $57,500 (3)
Salary Remaining : $0
Total Farm Players7
Salary Commitment
Year 2016 : $561,222.00
Year 2017 : $302,500.00
Year 2018 : $57,500.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $561,222.00
Year 2017 : $302,500.00
Year 2018 : $57,500.00
Year 2019 : $0.00

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 5933 - $195 - 4,002 - 67.46%
Level 2: 4944 - $135 - 3,362 - 68.00%
Level 3: 1978 - $95 - 1,387 - 70.13%
Level 4: 3955 - $50 - 3,850 - 97.35%
Luxury : 989 - $265 - 780 - 78.85%
Total Capacity :17799
Farm
Farm Level 1: 2000 - $35 - 1,506 - 75.32%
Farm Level 2: 1000 - $0 - 745 - 74.51%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13,381 - 75.18%
Average Income per Game$2,302,487
Year to Date Revenue$94,401,957
Farm
Home Games Left3
Average Attendance - %2,252 - 75.05%
Average Income per Game$78,560
Year to Date Revenue$2,985,273

Expense

Pro Players Total Salaries$76,385,000
Farm Players Total Salaries$1,392,583
Coaches Total Salaries$2,650,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,840,926
Farm Year To Date Expenses$1,950,797
Pro Salary Cap To Date$72,840,940
Farm Salary Cap To Date$1,300,739

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$235,679
Pro Remaining Season Days0
Pro Expenses Per Days$435,472
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,041
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$72,840,940
Estimate Under Maximum Salary Cap of $73,000,000$159,060
Estimate Over Minimum Salary Cap of $54,000,000 $18,840,940
Current Bank Account$54,943,380
Projected Bank Account$55,179,059

Pro Players Salaries

Zdeno Chara $7,500,000 (1)
-Salary Remaining : $0
Tuukka Rask $6,950,000 (1)
-Salary Remaining : $0
Michael Cammalleri $6,000,000 (1)
-Salary Remaining : $0
Jeff Skinner $5,750,000 (2)
-Salary Remaining : $0
Milan Michalek $5,000,000 (2)
-Salary Remaining : $0
Torey Krug $5,000,000 (2)
-Salary Remaining : $0
Lee Stempniak $4,500,000 (1)
-Salary Remaining : $0
Niklas Hjalmarsson $4,200,000 (2)
-Salary Remaining : $0
Kyle Turris $4,000,000 (1)
-Salary Remaining : $0
Nicklas Grossmann $4,000,000 (2)
-Salary Remaining : $0
Mika Zibanejad $3,800,000 (4)
-Salary Remaining : $0
Kevin Hayes $3,750,000 (2)
-Salary Remaining : $0
Leon Draisaitl $3,400,000 (3)
-Salary Remaining : $0
Zbynek Michalek $2,900,000 (2)
-Salary Remaining : $0
Tommy Wingels $2,700,000 (2)
-Salary Remaining : $0
Al Montoya $2,000,000 (1)
-Salary Remaining : $0
Brad Richardson $1,905,000 (1)
-Salary Remaining : $0
Cody Ceci $1,369,167 (1)
-Salary Remaining : $0
Nikita Kucherov $894,167 (1)
-Salary Remaining : $0
Klas Dahlbeck $766,666 (2)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2016 : $76,385,000.00
Year 2017 : $41,266,666.00
Year 2018 : $7,200,000.00
Year 2019 : $3,800,000.00
Salary Average Commitment
Year 2016 : $76,385,000.00
Year 2017 : $41,266,666.00
Year 2018 : $7,200,000.00
Year 2019 : $3,800,000.00
Salary Cap with 1 Way Contract
Year 2016 : $76,385,000.00
Year 2017 : $41,266,666.00
Year 2018 : $7,200,000.00
Year 2019 : $3,800,000.00

Farm Players Salaries

Matthew O'Connor $177,500 (1)
Salary Remaining : $0
Darnell Nurse $171,333 (3)
Salary Remaining : $0
Tom Gilbert $110,000 (1)
Salary Remaining : $0
Tim Schaller $100,000 (1)
Salary Remaining : $0
Magnus Hellberg $92,500 (1)
Salary Remaining : $0
Tyler Gaudet $92,500 (1)
Salary Remaining : $0
Alex Grant $79,000 (1)
Salary Remaining : $0
Richard Clune $75,000 (1)
Salary Remaining : $0
Dylan Olsen $70,000 (1)
Salary Remaining : $0
Michael Zalewski $65,000 (1)
Salary Remaining : $0
David Clarkson $65,000 (2)
Salary Remaining : $0
Borna Rendulic $62,250 (1)
Salary Remaining : $0
Andrew Agozzino $60,000 (1)
Salary Remaining : $0
Matt Irwin $60,000 (1)
Salary Remaining : $0
Dennis Rasmussen $57,500 (1)
Salary Remaining : $0
Zack Stortini $55,000 (1)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2016 : $1,392,583.00
Year 2017 : $236,333.00
Year 2018 : $171,333.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $1,392,583.00
Year 2017 : $236,333.00
Year 2018 : $171,333.00
Year 2019 : $0.00

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5875 - $185 - 4,185 - 71.24%
Level 2: 4896 - $125 - 3,637 - 74.28%
Level 3: 1958 - $85 - 1,632 - 83.35%
Level 4: 3917 - $65 - 2,876 - 73.42%
Luxury : 979 - $200 - 951 - 97.14%
Total Capacity :17625
Farm
Farm Level 1: 2000 - $40 - 1,472 - 73.58%
Farm Level 2: 1000 - $0 - 738 - 73.77%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13,281 - 75.35%
Average Income per Game$2,316,867
Year to Date Revenue$94,991,564
Farm
Home Games Left3
Average Attendance - %2,209 - 73.64%
Average Income per Game$87,708
Year to Date Revenue$3,332,891

Expense

Pro Players Total Salaries$86,592,504
Farm Players Total Salaries$670,000
Coaches Total Salaries$3,725,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,645,878
Farm Year To Date Expenses$1,436,983
Pro Salary Cap To Date$69,701,405
Farm Salary Cap To Date$711,984

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$263,123
Pro Remaining Season Days0
Pro Expenses Per Days$497,736
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,541
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$69,701,405
Estimate Under Maximum Salary Cap of $73,000,000$3,298,595
Estimate Over Minimum Salary Cap of $54,000,000 $15,701,405
Current Bank Account$66,770,703
Projected Bank Account$67,033,826

Pro Players Salaries

Marian Hossa $8,500,000 (1)
-Salary Remaining : $0
Phil Kessel $7,950,000 (4)
-Salary Remaining : $0
Ryan Getzlaf $6,400,000 (1)
-Salary Remaining : $0
Patrick Sharp $6,000,000 (2)
-Salary Remaining : $0
Mike Green $5,750,000 (1)
-Salary Remaining : $0
Corey Crawford $5,450,000 (2)
-Salary Remaining : $0
Oliver Ekman-Larsson $5,250,000 (3)
-Salary Remaining : $0
Adam Larsson $5,000,000 (5)
-Salary Remaining : $0
Travis Zajac $5,000,000 (2)
-Salary Remaining : $0
Carl Hagelin $4,750,000 (4)
-Salary Remaining : $0
Dave Bolland $4,500,000 (3)
-Salary Remaining : $0
Johnny Boychuk $4,000,000 (2)
-Salary Remaining : $0
Artemi Panarin $3,387,500 (1)
-Salary Remaining : $0
Adam McQuaid $2,650,000 (3)
-Salary Remaining : $0
Roman Polak $2,550,000 (3)
-Salary Remaining : $0
Marcus Foligno $2,150,000 (2)
-Salary Remaining : $0
Jay Beagle $1,700,000 (2)
-Salary Remaining : $0
Erik Condra $1,300,000 (2)
-Salary Remaining : $0
Andrew Desjardins $1,000,000 (1)
-Salary Remaining : $0
Riley Sheahan $900,000 (1)
-Salary Remaining : $0
Robin Lehner $870,000 (1)
-Salary Remaining : $0
Christian Folin $785,000 (2)
-Salary Remaining : $0
Radko Gudas $750,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2016 : $86,592,500.00
Year 2017 : $59,035,000.00
Year 2018 : $32,650,000.00
Year 2019 : $17,700,000.00
Salary Average Commitment
Year 2016 : $86,592,500.00
Year 2017 : $59,035,000.00
Year 2018 : $32,650,000.00
Year 2019 : $17,700,000.00
Salary Cap with 1 Way Contract
Year 2016 : $86,592,500.00
Year 2017 : $59,035,000.00
Year 2018 : $32,650,000.00
Year 2019 : $17,700,000.00

Farm Players Salaries

Petter Granberg $90,000 (1)
Salary Remaining : $0
Patrick Brown $70,000 (2)
Salary Remaining : $0
Mike Sislo $70,000 (1)
Salary Remaining : $0
Chris Breen $65,000 (1)
Salary Remaining : $0
Matt Taormina $65,000 (1)
Salary Remaining : $0
Joe Cannata $65,000 (2)
Salary Remaining : $0
Kellan Lain $65,000 (2)
Salary Remaining : $0
Jayson Megna $62,500 (2)
Salary Remaining : $0
Carter Camper $60,000 (1)
Salary Remaining : $0
Garret Sparks $57,500 (3)
Salary Remaining : $0
Total Farm Players10
Salary Commitment
Year 2016 : $670,000.00
Year 2017 : $320,000.00
Year 2018 : $57,500.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $670,000.00
Year 2017 : $320,000.00
Year 2018 : $57,500.00
Year 2019 : $0.00

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5725 - $100 - 5,725 - 100.00%
Level 2: 4771 - $60 - 4,771 - 100.00%
Level 3: 1908 - $35 - 1,908 - 100.00%
Level 4: 3816 - $20 - 3,816 - 100.00%
Luxury : 954 - $200 - 953 - 99.86%
Total Capacity :17174
Farm
Farm Level 1: 2000 - $35 - 1,502 - 75.09%
Farm Level 2: 1000 - $0 - 756 - 75.56%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,173 - 99.99%
Average Income per Game$1,550,116
Year to Date Revenue$63,554,738
Farm
Home Games Left3
Average Attendance - %2,257 - 75.25%
Average Income per Game$78,320
Year to Date Revenue$2,976,152

Expense

Pro Players Total Salaries$74,037,504
Farm Players Total Salaries$1,038,166
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,383,664
Farm Year To Date Expenses$1,745,537
Pro Salary Cap To Date$70,883,640
Farm Salary Cap To Date$1,045,602

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$234,959
Pro Remaining Season Days0
Pro Expenses Per Days$419,653
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,395
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$70,883,640
Estimate Under Maximum Salary Cap of $73,000,000$2,116,360
Estimate Over Minimum Salary Cap of $54,000,000 $16,883,640
Current Bank Account$40,354,996
Projected Bank Account$40,589,955

Pro Players Salaries

Jarome Iginla $9,000,000 (1)
-Salary Remaining : $0
Dougie Hamilton $5,750,000 (5)
-Salary Remaining : $0
Dennis Wideman $5,675,000 (1)
-Salary Remaining : $0
Mark Streit $5,500,000 (1)
-Salary Remaining : $0
Justin Faulk $5,000,000 (4)
-Salary Remaining : $0
Drew Stafford $4,750,000 (1)
-Salary Remaining : $0
Matt Read $4,250,000 (2)
-Salary Remaining : $0
Josh Gorges $4,125,000 (1)
-Salary Remaining : $0
Jason Chimera $3,250,000 (2)
-Salary Remaining : $0
Sam Bennett $3,225,000 (3)
-Salary Remaining : $0
Martin Jones $3,000,000 (2)
-Salary Remaining : $0
Leo Komarov $3,000,000 (1)
-Salary Remaining : $0
James Reimer $3,000,000 (2)
-Salary Remaining : $0
John Mitchell $2,500,000 (1)
-Salary Remaining : $0
Marian Gaborik $2,000,000 (1)
-Salary Remaining : $0
Sean Monahan $1,775,000 (1)
-Salary Remaining : $0
Morgan Rielly $1,744,167 (1)
-Salary Remaining : $0
Bo Horvat $1,744,166 (2)
-Salary Remaining : $0
Mark Scheifele $1,563,333 (1)
-Salary Remaining : $0
Filip Forsberg $1,460,833 (2)
-Salary Remaining : $0
Charlie Coyle $975,000 (1)
-Salary Remaining : $0
Jyrki Jokipakka $750,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2016 : $74,037,499.00
Year 2017 : $31,429,999.00
Year 2018 : $13,975,000.00
Year 2019 : $10,750,000.00
Salary Average Commitment
Year 2016 : $74,037,499.00
Year 2017 : $31,429,999.00
Year 2018 : $13,975,000.00
Year 2019 : $10,750,000.00
Salary Cap with 1 Way Contract
Year 2016 : $74,037,499.00
Year 2017 : $31,429,999.00
Year 2018 : $13,975,000.00
Year 2019 : $10,750,000.00

Farm Players Salaries

Mirco Mueller $131,917 (2)
Salary Remaining : $0
Mark McNeill $111,333 (3)
Salary Remaining : $0
Austin Watson $111,167 (3)
Salary Remaining : $0
Stuart Percy $107,583 (2)
Salary Remaining : $0
Markus Granlund $92,500 (2)
Salary Remaining : $0
Brendan Leipsic $89,417 (3)
Salary Remaining : $0
Pat Sieloff $89,417 (3)
Salary Remaining : $0
Colton Sissons $87,833 (1)
Salary Remaining : $0
Devin Shore $87,000 (2)
Salary Remaining : $0
Brian Foster $65,000 (2)
Salary Remaining : $0
Matthew Corrente $65,000 (1)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 2016 : $1,038,167.00
Year 2017 : $885,334.00
Year 2018 : $401,334.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $1,038,167.00
Year 2017 : $885,334.00
Year 2018 : $401,334.00
Year 2019 : $0.00

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6430 - $200 - 3,849 - 59.86%
Level 2: 5358 - $140 - 3,152 - 58.82%
Level 3: 2143 - $110 - 1,148 - 53.59%
Level 4: 4286 - $90 - 2,075 - 48.40%
Luxury : 1072 - $275 - 745 - 69.47%
Total Capacity :19289
Farm
Farm Level 1: 2000 - $35 - 1,520 - 75.99%
Farm Level 2: 1000 - $0 - 739 - 73.94%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10,968 - 56.86%
Average Income per Game$2,315,026
Year to Date Revenue$94,916,074
Farm
Home Games Left3
Average Attendance - %2,259 - 75.30%
Average Income per Game$79,253
Year to Date Revenue$3,011,612

Expense

Pro Players Total Salaries$57,196,248
Farm Players Total Salaries$453,375
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,838,204
Farm Year To Date Expenses$1,295,775
Pro Salary Cap To Date$67,854,849
Farm Salary Cap To Date$595,801

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$237,759
Pro Remaining Season Days0
Pro Expenses Per Days$326,090
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,234
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$67,854,849
Estimate Under Maximum Salary Cap of $73,000,000$5,145,151
Estimate Over Minimum Salary Cap of $54,000,000 $13,854,849
Current Bank Account$39,537,015
Projected Bank Account$39,774,774

Pro Players Salaries

Jamie Benn $9,300,000 (5)
-Salary Remaining : $0
Tyler Seguin $7,500,000 (4)
-Salary Remaining : $0
Mark Giordano $7,500,000 (4)
-Salary Remaining : $0
Pekka Rinne $7,000,000 (4)
-Salary Remaining : $0
Erik Karlsson $6,750,000 (1)
-Salary Remaining : $0
Nathan Beaulieu $2,250,000 (3)
-Salary Remaining : $0
Mikael Backlund $2,000,000 (1)
-Salary Remaining : $0
Johnny Gaudreau $1,850,000 (2)
-Salary Remaining : $0
Eric Fehr $1,800,000 (4)
-Salary Remaining : $0
Dylan Larkin $1,425,000 (3)
-Salary Remaining : $0
Joakim Nordstrom $1,275,000 (3)
-Salary Remaining : $0
Nate Guenin $1,100,000 (1)
-Salary Remaining : $0
Lance Bouma $1,000,000 (1)
-Salary Remaining : $0
Brad Malone $1,000,000 (3)
-Salary Remaining : $0
Casey Cizikas $950,000 (1)
-Salary Remaining : $0
Adam Lowry $925,000 (2)
-Salary Remaining : $0
Tyler Wotherspoon $925,000 (1)
-Salary Remaining : $0
Calle Jarnkrok $900,000 (2)
-Salary Remaining : $0
Ben Hutton $896,250 (3)
-Salary Remaining : $0
Michael Hutchinson $850,000 (1)
-Salary Remaining : $0
Colton Sceviour (Out of Payroll) $825,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2016 : $58,021,250.00
Year 2017 : $43,621,250.00
Year 2018 : $39,946,250.00
Year 2019 : $33,100,000.00
Salary Average Commitment
Year 2016 : $58,021,250.00
Year 2017 : $43,621,250.00
Year 2018 : $39,946,250.00
Year 2019 : $33,100,000.00
Salary Cap with 1 Way Contract
Year 2016 : $58,021,250.00
Year 2017 : $43,621,250.00
Year 2018 : $39,946,250.00
Year 2019 : $33,100,000.00

Farm Players Salaries

Kyle Rau $85,875 (3)
Salary Remaining : $0
Dustin Tokarski $70,000 (2)
Salary Remaining : $0
Victor Bartley $65,000 (1)
Salary Remaining : $0
Ryan Craig $60,000 (1)
Salary Remaining : $0
David Broll $60,000 (1)
Salary Remaining : $0
Kevin Czuczman $60,000 (1)
Salary Remaining : $0
Stefan Schneider $52,500 (1)
Salary Remaining : $0
Total Farm Players7
Salary Commitment
Year 2016 : $453,375.00
Year 2017 : $155,875.00
Year 2018 : $85,875.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $453,375.00
Year 2017 : $155,875.00
Year 2018 : $85,875.00
Year 2019 : $0.00

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6621 - $150 - 6,103 - 92.18%
Level 2: 5517 - $100 - 5,095 - 92.34%
Level 3: 2207 - $75 - 2,014 - 91.26%
Level 4: 4414 - $50 - 4,044 - 91.61%
Luxury : 1103 - $230 - 1,027 - 93.08%
Total Capacity :19862
Farm
Farm Level 1: 2000 - $35 - 1,510 - 75.48%
Farm Level 2: 1000 - $0 - 752 - 75.17%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,283 - 92.05%
Average Income per Game$2,301,425
Year to Date Revenue$94,358,405
Farm
Home Games Left3
Average Attendance - %2,261 - 75.38%
Average Income per Game$76,941
Year to Date Revenue$2,923,772

Expense

Pro Players Total Salaries$80,151,680
Farm Players Total Salaries$1,137,002
Coaches Total Salaries$4,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,913,985
Farm Year To Date Expenses$1,814,499
Pro Salary Cap To Date$70,913,994
Farm Salary Cap To Date$914,515

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$230,824
Pro Remaining Season Days0
Pro Expenses Per Days$467,509
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,011
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$70,913,994
Estimate Under Maximum Salary Cap of $73,000,000$2,086,006
Estimate Over Minimum Salary Cap of $54,000,000 $16,913,994
Current Bank Account$40,611,350
Projected Bank Account$40,842,174

Pro Players Salaries

Steven Stamkos $9,500,000 (2)
-Salary Remaining : $0
Eric Staal $9,400,000 (4)
-Salary Remaining : $0
Mikko Koivu $7,750,000 (5)
-Salary Remaining : $0
Dustin Brown $6,666,667 (3)
-Salary Remaining : $0
Keith Yandle $6,350,000 (1)
-Salary Remaining : $0
Jason Pominville $6,000,000 (2)
-Salary Remaining : $0
Nick Schultz $5,000,000 (3)
-Salary Remaining : $0
David Desharnais $4,200,000 (4)
-Salary Remaining : $0
Marek Zidlicky $4,000,000 (1)
-Salary Remaining : $0
Cal Clutterbuck $2,450,000 (3)
-Salary Remaining : $0
Darcy Kuemper $2,250,000 (2)
-Salary Remaining : $0
Nino Niederreiter $2,250,000 (2)
-Salary Remaining : $0
Daniel Winnik $2,000,000 (4)
-Salary Remaining : $0
Nate Thompson $2,000,000 (1)
-Salary Remaining : $0
Alex Stalock $1,750,000 (1)
-Salary Remaining : $0
Matt Dumba $1,602,500 (1)
-Salary Remaining : $0
Jordan Schroeder $1,025,000 (1)
-Salary Remaining : $0
Adam Cracknell $1,000,000 (3)
-Salary Remaining : $0
Phillip Danault $963,333 (1)
-Salary Remaining : $0
Brian Strait $950,000 (2)
-Salary Remaining : $0
Matt Murray $894,166 (3)
-Salary Remaining : $0
Brian Dumoulin $875,000 (2)
-Salary Remaining : $0
T.J. Brennan $700,000 (3)
-Salary Remaining : $0
Byron Froese $575,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2016 : $80,151,666.00
Year 2017 : $61,885,833.00
Year 2018 : $40,060,833.00
Year 2019 : $23,350,000.00
Salary Average Commitment
Year 2016 : $80,151,666.00
Year 2017 : $61,885,833.00
Year 2018 : $40,060,833.00
Year 2019 : $23,350,000.00
Salary Cap with 1 Way Contract
Year 2016 : $80,151,666.00
Year 2017 : $61,885,833.00
Year 2018 : $40,060,833.00
Year 2019 : $23,350,000.00

Farm Players Salaries

Justin Fontaine $100,000 (2)
Salary Remaining : $0
Connor Carrick $97,500 (1)
Salary Remaining : $0
Adam Clendening $92,500 (3)
Salary Remaining : $0
Gustav Olofsson $92,500 (3)
Salary Remaining : $0
Mark Alt $90,000 (3)
Salary Remaining : $0
Brett Bulmer $87,000 (1)
Salary Remaining : $0
Luke Gazdic $80,000 (2)
Salary Remaining : $0
Matt Carey $80,000 (2)
Salary Remaining : $0
Eric Selleck $75,000 (4)
Salary Remaining : $0
Christopher Gibson $75,000 (2)
Salary Remaining : $0
Chris Mueller $72,500 (1)
Salary Remaining : $0
Kris Newbury $70,000 (1)
Salary Remaining : $0
Jordan Szwarz $67,335 (1)
Salary Remaining : $0
Brody Sutter $57,667 (2)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 2016 : $1,137,002.00
Year 2017 : $742,667.00
Year 2018 : $350,000.00
Year 2019 : $75,000.00
Salary Average Commitment
Year 2016 : $1,137,002.00
Year 2017 : $742,667.00
Year 2018 : $350,000.00
Year 2019 : $75,000.00

Hurricanes

Hurricanes is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6227 - $175 - 5,582 - 89.65%
Level 2: 5189 - $140 - 4,507 - 86.85%
Level 3: 2076 - $115 - 1,702 - 82.01%
Level 4: 4150 - $100 - 3,318 - 79.96%
Luxury : 1038 - $235 - 1,013 - 97.54%
Total Capacity :18680
Farm
Farm Level 1: 2000 - $30 - 1,516 - 75.78%
Farm Level 2: 1000 - $0 - 738 - 73.81%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,122 - 86.31%
Average Income per Game$2,024,815
Year to Date Revenue$83,017,415
Farm
Home Games Left3
Average Attendance - %2,254 - 75.13%
Average Income per Game$75,531
Year to Date Revenue$2,870,195

Expense

Pro Players Total Salaries$41,788,664
Farm Players Total Salaries$445,800
Coaches Total Salaries$3,875,000
Luxury Taxe Total$0
Pro Year To Date Expenses$56,994,376
Farm Year To Date Expenses$1,268,382
Pro Salary Cap To Date$53,994,384
Farm Salary Cap To Date$393,393

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$226,594
Pro Remaining Season Days0
Pro Expenses Per Days$248,826
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,139
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$53,994,384
Estimate Under Maximum Salary Cap of $73,000,000$19,005,616
Estimate Over Minimum Salary Cap of $54,000,000 -$5,616
Current Bank Account$39,011,047
Projected Bank Account$39,237,641

Pro Players Salaries

Henrik Zetterberg $8,750,000 (2)
-Salary Remaining : $0
Mike Fisher $4,500,000 (2)
-Salary Remaining : $0
Trevor Daley $4,250,000 (1)
-Salary Remaining : $0
Petr Mrazek $4,000,000 (2)
-Salary Remaining : $0
Patrick Eaves $2,500,000 (2)
-Salary Remaining : $0
Chris Butler $1,875,000 (1)
-Salary Remaining : $0
Tim Erixon $1,750,000 (1)
-Salary Remaining : $0
Jamie Oleksiak $1,400,000 (3)
-Salary Remaining : $0
Anton Khudobin $1,200,000 (3)
-Salary Remaining : $0
Stephen Johns $1,000,000 (3)
-Salary Remaining : $0
Josh Jooris $950,000 (3)
-Salary Remaining : $0
Andrew Copp $925,000 (2)
-Salary Remaining : $0
Tyler Motte $925,000 (3)
-Salary Remaining : $0
Chris Tierney $894,166 (2)
-Salary Remaining : $0
Tyson Strachan $875,000 (1)
-Salary Remaining : $0
Jakub Nakladal $817,500 (1)
-Salary Remaining : $0
Jeremy Morin $800,000 (1)
-Salary Remaining : $0
Jack Skille $800,000 (1)
-Salary Remaining : $0
Micheal Ferland $797,000 (2)
-Salary Remaining : $0
Frank Vatrano $792,500 (3)
-Salary Remaining : $0
Sven Andrighetto $750,000 (2)
-Salary Remaining : $0
Tanner Kero (Out of Payroll) $667,500 (2)
-Salary Remaining : $0
Brian Lashoff $650,000 (2)
-Salary Remaining : $0
Andy Andreoff $587,500 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2016 : $42,456,166.00
Year 2017 : $31,288,666.00
Year 2018 : $6,267,500.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $42,456,166.00
Year 2017 : $31,288,666.00
Year 2018 : $6,267,500.00
Year 2019 : $0.00
Salary Cap with 1 Way Contract
Year 2016 : $42,456,166.00
Year 2017 : $31,288,666.00
Year 2018 : $6,267,500.00
Year 2019 : $0.00

Farm Players Salaries

Kyle Baun $92,500 (2)
Salary Remaining : $0
Christoph Bertschy $92,500 (3)
Salary Remaining : $0
Marek Langhamer $73,300 (3)
Salary Remaining : $0
Ben Holmstrom $70,000 (1)
Salary Remaining : $0
Nathan Lieuwen $65,000 (3)
Salary Remaining : $0
Yann Sauve $52,500 (1)
Salary Remaining : $0
Total Farm Players6
Salary Commitment
Year 2016 : $445,800.00
Year 2017 : $323,300.00
Year 2018 : $230,800.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $445,800.00
Year 2017 : $323,300.00
Year 2018 : $230,800.00
Year 2019 : $0.00

Islanders

Islanders is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5380 - $220 - 3,455 - 64.22%
Level 2: 4833 - $155 - 2,907 - 60.14%
Level 3: 1406 - $118 - 1,088 - 77.36%
Level 4: 3275 - $50 - 3,275 - 100.00%
Luxury : 901 - $290 - 699 - 77.59%
Total Capacity :15795
Farm
Farm Level 1: 2000 - $19 - 1,504 - 75.18%
Farm Level 2: 1000 - $0 - 742 - 74.25%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11,424 - 72.32%
Average Income per Game$2,232,610
Year to Date Revenue$91,536,993
Farm
Home Games Left3
Average Attendance - %2,246 - 74.87%
Average Income per Game$42,565
Year to Date Revenue$1,617,488

Expense

Pro Players Total Salaries$53,855,832
Farm Players Total Salaries$1,485,796
Coaches Total Salaries$4,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$57,337,054
Farm Year To Date Expenses$2,152,428
Pro Salary Cap To Date$53,836,992
Farm Salary Cap To Date$1,552,400

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$127,696
Pro Remaining Season Days0
Pro Expenses Per Days$318,644
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,275
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$53,836,992
Estimate Under Maximum Salary Cap of $73,000,000$19,163,008
Estimate Over Minimum Salary Cap of $54,000,000 -$163,008
Current Bank Account$71,818,088
Projected Bank Account$71,945,784

Pro Players Salaries

Christian Ehrhoff $6,600,000 (2)
-Salary Remaining : $0
Nick Leddy $5,250,000 (3)
-Salary Remaining : $0
Victor Hedman $4,625,000 (1)
-Salary Remaining : $0
Bryan Bickell $4,000,000 (2)
-Salary Remaining : $0
Craig Anderson $3,750,000 (2)
-Salary Remaining : $0
Brendan Gallagher $3,500,000 (3)
-Salary Remaining : $0
Josh Bailey $3,365,000 (3)
-Salary Remaining : $0
Raffi Torres $3,000,000 (1)
-Salary Remaining : $0
Ryan Strome $2,500,000 (2)
-Salary Remaining : $0
B.J. Crombeen $2,250,000 (2)
-Salary Remaining : $0
Brian Boyle $2,000,000 (2)
-Salary Remaining : $0
Travis Moen $1,850,000 (1)
-Salary Remaining : $0
Brandon Prust $1,450,000 (2)
-Salary Remaining : $0
Ryan Pulock $1,363,333 (3)
-Salary Remaining : $0
Zach Redmond $1,250,000 (1)
-Salary Remaining : $0
Jonathan Marchessault $1,250,000 (2)
-Salary Remaining : $0
Josh Manson $1,200,000 (3)
-Salary Remaining : $0
Vladislav Namestnikov (Out of Payroll) $1,012,500 (2)
-Salary Remaining : $0
John Klingberg $870,000 (1)
-Salary Remaining : $0
Ryan Spooner $870,000 (1)
-Salary Remaining : $0
Landon Ferraro $870,000 (1)
-Salary Remaining : $0
Andreas Martinsen $742,500 (1)
-Salary Remaining : $0
Troy Grosenick $725,000 (2)
-Salary Remaining : $0
Yann Danis $575,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2016 : $54,868,333.00
Year 2017 : $40,215,833.00
Year 2018 : $14,678,333.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $54,868,333.00
Year 2017 : $40,215,833.00
Year 2018 : $14,678,333.00
Year 2019 : $0.00
Salary Cap with 1 Way Contract
Year 2016 : $54,868,333.00
Year 2017 : $40,215,833.00
Year 2018 : $14,678,333.00
Year 2019 : $0.00

Farm Players Salaries

Scott Laughton $107,583 (3)
Salary Remaining : $0
Beau Bennett $100,000 (1)
Salary Remaining : $0
Tomas Nosek $92,500 (1)
Salary Remaining : $0
Reid Boucher $92,500 (3)
Salary Remaining : $0
Tomas Jurco $92,500 (1)
Salary Remaining : $0
Scott Harrington $89,667 (3)
Salary Remaining : $0
Josh Anderson $89,417 (3)
Salary Remaining : $0
Shane Prince $87,667 (1)
Salary Remaining : $0
Johan Larsson $87,500 (2)
Salary Remaining : $0
Matt Grzelcyk $85,875 (3)
Salary Remaining : $0
Max McCormick $85,500 (3)
Salary Remaining : $0
Taylor Leier $82,505 (3)
Salary Remaining : $0
Patrice Cormier $72,500 (2)
Salary Remaining : $0
Dylan DeMelo $72,500 (3)
Salary Remaining : $0
Erik Gustafsson $66,750 (1)
Salary Remaining : $0
Brett Lernout $62,833 (3)
Salary Remaining : $0
Connor Brickley $59,250 (3)
Salary Remaining : $0
Yanni Gourde $58,750 (1)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 2016 : $1,485,797.00
Year 2017 : $987,630.00
Year 2018 : $827,630.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $1,485,797.00
Year 2017 : $987,630.00
Year 2018 : $827,630.00
Year 2019 : $0.00

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - $92 - 5,999 - 99.99%
Level 2: 5000 - $57 - 5,000 - 100.00%
Level 3: 1015 - $39 - 1,015 - 100.00%
Level 4: 2000 - $31 - 2,000 - 100.00%
Luxury : 1000 - $192 - 990 - 99.01%
Total Capacity :15015
Farm
Farm Level 1: 2000 - $33 - 1,493 - 74.63%
Farm Level 2: 1000 - $0 - 751 - 75.09%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,004 - 99.93%
Average Income per Game$1,482,918
Year to Date Revenue$60,799,640
Farm
Home Games Left3
Average Attendance - %2,243 - 74.78%
Average Income per Game$73,386
Year to Date Revenue$2,788,680

Expense

Pro Players Total Salaries$60,455,000
Farm Players Total Salaries$546,333
Coaches Total Salaries$3,520,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,045,950
Farm Year To Date Expenses$1,729,899
Pro Salary Cap To Date$63,295,930
Farm Salary Cap To Date$959,922

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$220,159
Pro Remaining Season Days0
Pro Expenses Per Days$351,139
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,115
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$63,295,930
Estimate Under Maximum Salary Cap of $73,000,000$9,704,070
Estimate Over Minimum Salary Cap of $54,000,000 $9,295,930
Current Bank Account$5,877,703
Projected Bank Account$6,097,862

Pro Players Salaries

Chris Stewart $5,000,000 (2)
-Salary Remaining : $0
Sami Vatanen $4,875,000 (4)
-Salary Remaining : $0
Ales Hemsky $4,665,000 (2)
-Salary Remaining : $0
Jaroslav Halak $4,550,000 (2)
-Salary Remaining : $0
Reilly Smith $4,250,000 (2)
-Salary Remaining : $0
Tyler Ennis $4,000,000 (1)
-Salary Remaining : $0
Cody Franson $3,800,000 (3)
-Salary Remaining : $0
Jori Lehtera $3,500,000 (3)
-Salary Remaining : $0
Brenden Dillon $3,300,000 (2)
-Salary Remaining : $0
Jared Cowen $3,000,000 (2)
-Salary Remaining : $0
Brock Nelson $2,825,000 (1)
-Salary Remaining : $0
Kari Lehtonen $2,500,000 (3)
-Salary Remaining : $0
Andrew Shaw $2,200,000 (1)
-Salary Remaining : $0
Dwight King $1,750,000 (1)
-Salary Remaining : $0
Alexander Burmistrov $1,550,000 (1)
-Salary Remaining : $0
Max Domi $1,363,333 (3)
-Salary Remaining : $0
Tomas Hertl $1,350,000 (1)
-Salary Remaining : $0
Melker Karlsson $1,200,000 (1)
-Salary Remaining : $0
Dmitry Orlov $1,100,000 (2)
-Salary Remaining : $0
Jarred Tinordi $1,082,500 (1)
-Salary Remaining : $0
Linden Vey $900,000 (1)
-Salary Remaining : $0
Olli Maatta $894,167 (1)
-Salary Remaining : $0
Mike Brown $800,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2016 : $60,455,000.00
Year 2017 : $41,903,333.00
Year 2018 : $16,038,333.00
Year 2019 : $4,875,000.00
Salary Average Commitment
Year 2016 : $60,455,000.00
Year 2017 : $41,903,333.00
Year 2018 : $16,038,333.00
Year 2019 : $4,875,000.00
Salary Cap with 1 Way Contract
Year 2016 : $60,455,000.00
Year 2017 : $41,903,333.00
Year 2018 : $16,038,333.00
Year 2019 : $4,875,000.00

Farm Players Salaries

Michael Mersch $92,500 (3)
Salary Remaining : $0
Vitek Vanecek $92,500 (1)
Salary Remaining : $0
Joonas Korpisalo $92,500 (3)
Salary Remaining : $0
Frederik Gauthier $86,333 (3)
Salary Remaining : $0
David Warsofsky $72,500 (1)
Salary Remaining : $0
John Scott $57,500 (1)
Salary Remaining : $0
Guillaume Lepine $52,500 (1)
Salary Remaining : $0
Total Farm Players7
Salary Commitment
Year 2016 : $546,333.00
Year 2017 : $271,333.00
Year 2018 : $271,333.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $546,333.00
Year 2017 : $271,333.00
Year 2018 : $271,333.00
Year 2019 : $0.00

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6039 - $225 - 4,488 - 74.31%
Level 2: 5033 - $165 - 3,672 - 72.97%
Level 3: 2013 - $135 - 1,370 - 68.06%
Level 4: 4026 - $115 - 2,597 - 64.50%
Luxury : 1007 - $300 - 809 - 80.35%
Total Capacity :18118
Farm
Farm Level 1: 2000 - $40 - 1,502 - 75.12%
Farm Level 2: 1000 - $0 - 743 - 74.25%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,936 - 71.40%
Average Income per Game$2,102,388
Year to Date Revenue$86,197,925
Farm
Home Games Left3
Average Attendance - %2,245 - 74.83%
Average Income per Game$85,444
Year to Date Revenue$3,246,862

Expense

Pro Players Total Salaries$76,737,496
Farm Players Total Salaries$500,750
Coaches Total Salaries$3,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,855,684
Farm Year To Date Expenses$1,481,810
Pro Salary Cap To Date$70,855,728
Farm Salary Cap To Date$731,793

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$256,331
Pro Remaining Season Days0
Pro Expenses Per Days$442,986
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,761
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$70,855,728
Estimate Under Maximum Salary Cap of $73,000,000$2,144,272
Estimate Over Minimum Salary Cap of $54,000,000 $16,855,728
Current Bank Account$28,257,684
Projected Bank Account$28,514,015

Pro Players Salaries

Alex Ovechkin $10,500,000 (1)
-Salary Remaining : $0
Scott Hartnell $7,000,000 (2)
-Salary Remaining : $0
P.K. Subban $7,000,000 (3)
-Salary Remaining : $0
Dan Girardi $6,500,000 (1)
-Salary Remaining : $0
Devan Dubnyk $6,250,000 (4)
-Salary Remaining : $0
Ryan O'Reilly $5,750,000 (3)
-Salary Remaining : $0
Paul Martin $4,500,000 (3)
-Salary Remaining : $0
Jonathan Huberdeau $4,500,000 (2)
-Salary Remaining : $0
Justin Williams $4,500,000 (2)
-Salary Remaining : $0
Nathan MacKinnon $3,775,000 (1)
-Salary Remaining : $0
Sam Reinhart (Out of Payroll) $3,544,166 (3)
-Salary Remaining : $0
Seth Jones $3,225,000 (1)
-Salary Remaining : $0
Kyle Brodziak $2,000,000 (1)
-Salary Remaining : $0
Sam Gagner $1,950,000 (1)
-Salary Remaining : $0
Elias Lindholm $1,775,000 (1)
-Salary Remaining : $0
Zack Kassian $1,500,000 (1)
-Salary Remaining : $0
Tom McCollum $1,400,000 (1)
-Salary Remaining : $0
Marco Scandella $1,250,000 (1)
-Salary Remaining : $0
Connor Murphy $1,075,833 (1)
-Salary Remaining : $0
Nate Schmidt $950,000 (2)
-Salary Remaining : $0
Nikita Soshnikov $736,666 (3)
-Salary Remaining : $0
Chris VandeVelde $600,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2016 : $80,281,665.00
Year 2017 : $44,730,832.00
Year 2018 : $27,780,832.00
Year 2019 : $6,250,000.00
Salary Average Commitment
Year 2016 : $80,281,665.00
Year 2017 : $44,730,832.00
Year 2018 : $27,780,832.00
Year 2019 : $6,250,000.00
Salary Cap with 1 Way Contract
Year 2016 : $80,281,665.00
Year 2017 : $44,730,832.00
Year 2018 : $27,780,832.00
Year 2019 : $6,250,000.00

Farm Players Salaries

Steve Bernier $150,000 (1)
Salary Remaining : $0
Jordan Nolan $95,000 (2)
Salary Remaining : $0
Xavier Ouellet $89,417 (1)
Salary Remaining : $0
Malcolm Subban $86,333 (3)
Salary Remaining : $0
Casey Bailey $80,000 (1)
Salary Remaining : $0
Total Farm Players5
Salary Commitment
Year 2016 : $500,750.00
Year 2017 : $181,333.00
Year 2018 : $86,333.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $500,750.00
Year 2017 : $181,333.00
Year 2018 : $86,333.00
Year 2019 : $0.00

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt.Pete Times Forum
Level 1: 6500 - $225 - 3,458 - 53.20%
Level 2: 5400 - $165 - 2,783 - 51.54%
Level 3: 2101 - $135 - 969 - 46.13%
Level 4: 4002 - $115 - 1,738 - 43.44%
Luxury : 1089 - $300 - 678 - 62.22%
Total Capacity :19092
Farm
Farm Level 1: 2000 - $30 - 1,513 - 75.63%
Farm Level 2: 1000 - $0 - 766 - 76.59%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %9,626 - 50.42%
Average Income per Game$2,326,458
Year to Date Revenue$95,384,765
Farm
Home Games Left3
Average Attendance - %2,278 - 75.95%
Average Income per Game$67,611
Year to Date Revenue$2,569,221

Expense

Pro Players Total Salaries$75,825,000
Farm Players Total Salaries$2,176,917
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,431,061
Farm Year To Date Expenses$3,660,931
Pro Salary Cap To Date$71,931,053
Farm Salary Cap To Date$2,160,951

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$202,833
Pro Remaining Season Days0
Pro Expenses Per Days$435,139
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,875
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$71,931,053
Estimate Under Maximum Salary Cap of $73,000,000$1,068,947
Estimate Over Minimum Salary Cap of $54,000,000 $17,931,053
Current Bank Account$77,740,574
Projected Bank Account$77,943,407

Pro Players Salaries

John Tavares $8,500,000 (3)
-Salary Remaining : $0
Ryan Kesler $7,200,000 (4)
-Salary Remaining : $0
Jeff Carter $5,650,000 (1)
-Salary Remaining : $0
Kyle Okposo $5,500,000 (1)
-Salary Remaining : $0
Brent Burns $5,100,000 (1)
-Salary Remaining : $0
Zach Bogosian $5,060,000 (5)
-Salary Remaining : $0
Brian Elliott $4,750,000 (1)
-Salary Remaining : $0
Christopher Tanev $4,500,000 (2)
-Salary Remaining : $0
Kevin Klein $4,250,000 (2)
-Salary Remaining : $0
Joel Ward $3,750,000 (2)
-Salary Remaining : $0
Brandon Sutter $3,250,000 (1)
-Salary Remaining : $0
Erik Gudbranson $3,000,000 (1)
-Salary Remaining : $0
Jannik Hansen $2,650,000 (2)
-Salary Remaining : $0
Michael Stone $2,500,000 (1)
-Salary Remaining : $0
Radim Vrbata $2,500,000 (1)
-Salary Remaining : $0
Lars Eller $2,250,000 (1)
-Salary Remaining : $0
Jhonas Enroth $1,500,000 (1)
-Salary Remaining : $0
David Legwand $1,500,000 (1)
-Salary Remaining : $0
Kevin Connauton $900,000 (1)
-Salary Remaining : $0
Tom Kuhnhackl $838,333 (3)
-Salary Remaining : $0
Mike Hoffman $676,666 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2016 : $75,824,999.00
Year 2017 : $36,748,333.00
Year 2018 : $21,598,333.00
Year 2019 : $12,260,000.00
Salary Average Commitment
Year 2016 : $75,824,999.00
Year 2017 : $36,748,333.00
Year 2018 : $21,598,333.00
Year 2019 : $12,260,000.00
Salary Cap with 1 Way Contract
Year 2016 : $75,824,999.00
Year 2017 : $36,748,333.00
Year 2018 : $21,598,333.00
Year 2019 : $12,260,000.00

Farm Players Salaries

Alexandre Burrows $450,000 (2)
Salary Remaining : $0
Magnus Paajarvi $175,000 (1)
Salary Remaining : $0
Justin Peters $100,000 (3)
Salary Remaining : $0
Miikka Salomaki $92,500 (2)
Salary Remaining : $0
Jim O'Brien $92,500 (1)
Salary Remaining : $0
Esa Lindell $92,500 (3)
Salary Remaining : $0
Anthony Bitetto $91,250 (2)
Salary Remaining : $0
Scott Wedgewood $90,833 (3)
Salary Remaining : $0
Steve Eminger $90,000 (1)
Salary Remaining : $0
Steve Downie $85,000 (1)
Salary Remaining : $0
Shane O'Brien $85,000 (1)
Salary Remaining : $0
Chris Conner $80,000 (1)
Salary Remaining : $0
R.J. Umberger $80,000 (1)
Salary Remaining : $0
Alexandre Grenier $77,500 (3)
Salary Remaining : $0
Craig Cunningham $65,167 (1)
Salary Remaining : $0
Eriah Hayes $65,000 (1)
Salary Remaining : $0
Liam O'Brien $64,167 (1)
Salary Remaining : $0
Brandon DeFazio $62,500 (2)
Salary Remaining : $0
Marek Mazanec $61,000 (1)
Salary Remaining : $0
Joel Vermin $60,000 (3)
Salary Remaining : $0
Seth Helgeson $59,500 (2)
Salary Remaining : $0
Brent Regner $57,500 (3)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2016 : $2,176,917.00
Year 2017 : $1,234,083.00
Year 2018 : $478,333.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $2,176,917.00
Year 2017 : $1,234,083.00
Year 2018 : $478,333.00
Year 2019 : $0.00

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6273 - $225 - 4,208 - 67.08%
Level 2: 5228 - $150 - 3,627 - 69.37%
Level 3: 2091 - $80 - 1,924 - 92.03%
Level 4: 4181 - $50 - 3,980 - 95.18%
Luxury : 1046 - $300 - 797 - 76.22%
Total Capacity :18819
Farm
Farm Level 1: 2000 - $45 - 1,501 - 75.04%
Farm Level 2: 1000 - $0 - 764 - 76.35%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,536 - 77.24%
Average Income per Game$2,285,664
Year to Date Revenue$93,712,242
Farm
Home Games Left3
Average Attendance - %2,264 - 75.48%
Average Income per Game$92,924
Year to Date Revenue$3,531,106

Expense

Pro Players Total Salaries$78,869,168
Farm Players Total Salaries$679,750
Coaches Total Salaries$3,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,146,674
Farm Year To Date Expenses$1,876,208
Pro Salary Cap To Date$72,146,689
Farm Salary Cap To Date$1,076,239

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$278,772
Pro Remaining Season Days0
Pro Expenses Per Days$454,829
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,999
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$72,146,689
Estimate Under Maximum Salary Cap of $73,000,000$853,311
Estimate Over Minimum Salary Cap of $54,000,000 $18,146,689
Current Bank Account$69,951,714
Projected Bank Account$70,230,486

Pro Players Salaries

Evgeni Malkin $11,000,000 (3)
-Salary Remaining : $0
Jonathan Toews $10,250,000 (4)
-Salary Remaining : $0
Ryan McDonagh $6,500,000 (3)
-Salary Remaining : $0
Dion Phaneuf $6,000,000 (1)
-Salary Remaining : $0
Andrew Ladd $6,000,000 (5)
-Salary Remaining : $0
Nazem Kadri $4,750,000 (3)
-Salary Remaining : $0
Wayne Simmonds $4,750,000 (4)
-Salary Remaining : $0
Justin Schultz $4,500,000 (3)
-Salary Remaining : $0
Troy Brouwer $4,450,000 (2)
-Salary Remaining : $0
Aaron Ekblad $3,775,000 (2)
-Salary Remaining : $0
Ben Lovejoy $2,750,000 (2)
-Salary Remaining : $0
Drew Miller $2,500,000 (1)
-Salary Remaining : $0
Brett Connolly $1,800,000 (4)
-Salary Remaining : $0
Frederik Andersen $1,775,000 (1)
-Salary Remaining : $0
Alexander Wennberg $1,400,000 (2)
-Salary Remaining : $0
Matt Hunwick $1,250,000 (2)
-Salary Remaining : $0
Alex Chiasson $1,200,000 (3)
-Salary Remaining : $0
Robby Fabbri (Out of Payroll) $1,106,666 (3)
-Salary Remaining : $0
Justin Falk $1,000,000 (3)
-Salary Remaining : $0
Sergey Kalinin (Out of Payroll) $980,000 (3)
-Salary Remaining : $0
Matt Martin $950,000 (1)
-Salary Remaining : $0
Boone Jenner $894,167 (1)
-Salary Remaining : $0
Paul Postma $800,000 (1)
-Salary Remaining : $0
Mike Condon $575,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2016 : $80,955,833.00
Year 2017 : $67,461,666.00
Year 2018 : $53,836,666.00
Year 2019 : $22,800,000.00
Salary Average Commitment
Year 2016 : $80,955,833.00
Year 2017 : $67,461,666.00
Year 2018 : $53,836,666.00
Year 2019 : $22,800,000.00
Salary Cap with 1 Way Contract
Year 2016 : $80,955,833.00
Year 2017 : $67,461,666.00
Year 2018 : $53,836,666.00
Year 2019 : $22,800,000.00

Farm Players Salaries

Tyler Pitlick $92,500 (2)
Salary Remaining : $0
Taylor Beck $92,500 (3)
Salary Remaining : $0
Jeff Zatkoff $90,000 (2)
Salary Remaining : $0
Zac Rinaldo $85,000 (2)
Salary Remaining : $0
Noel Acciari $79,250 (2)
Salary Remaining : $0
Joel Hanley $66,750 (1)
Salary Remaining : $0
Derek Ryan $60,000 (3)
Salary Remaining : $0
Paul Thompson $57,500 (2)
Salary Remaining : $0
Brian O'Neill $56,250 (1)
Salary Remaining : $0
Total Farm Players9
Salary Commitment
Year 2016 : $679,750.00
Year 2017 : $556,750.00
Year 2018 : $152,500.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $679,750.00
Year 2017 : $556,750.00
Year 2018 : $152,500.00
Year 2019 : $0.00

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 5613 - $164 - 5,557 - 99.00%
Level 2: 4678 - $115 - 4,542 - 97.10%
Level 3: 1871 - $86 - 1,771 - 94.67%
Level 4: 3741 - $65 - 3,488 - 93.25%
Luxury : 936 - $253 - 922 - 98.46%
Total Capacity :16839
Farm
Farm Level 1: 2000 - $70 - 1,518 - 75.90%
Farm Level 2: 1000 - $0 - 748 - 74.75%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,281 - 96.68%
Average Income per Game$2,521,822
Year to Date Revenue$103,394,687
Farm
Home Games Left3
Average Attendance - %2,266 - 75.52%
Average Income per Game$158,330
Year to Date Revenue$6,016,543

Expense

Pro Players Total Salaries$78,729,168
Farm Players Total Salaries$1,047,333
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,605,557
Farm Year To Date Expenses$1,654,744
Pro Salary Cap To Date$72,605,557
Farm Salary Cap To Date$1,054,748

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$474,990
Pro Remaining Season Days0
Pro Expenses Per Days$448,495
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,905
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$72,605,557
Estimate Under Maximum Salary Cap of $73,000,000$394,443
Estimate Over Minimum Salary Cap of $54,000,000 $18,605,557
Current Bank Account$99,807,348
Projected Bank Account$100,282,338

Pro Players Salaries

Ryan Suter $10,000,000 (3)
-Salary Remaining : $0
Patrick Marleau $7,500,000 (1)
-Salary Remaining : $0
Blake Wheeler $7,500,000 (4)
-Salary Remaining : $0
Roberto Luongo $7,000,000 (2)
-Salary Remaining : $0
Andrei Markov $6,100,000 (1)
-Salary Remaining : $0
Derek Stepan $5,300,000 (1)
-Salary Remaining : $0
Alexander Edler $5,000,000 (2)
-Salary Remaining : $0
Bryan Little $4,850,000 (3)
-Salary Remaining : $0
Justin Abdelkader $3,000,000 (3)
-Salary Remaining : $0
Benoit Pouliot $2,800,000 (2)
-Salary Remaining : $0
Craig Smith $2,500,000 (1)
-Salary Remaining : $0
Jeff Petry $2,500,000 (2)
-Salary Remaining : $0
Brendan Smith $2,200,000 (1)
-Salary Remaining : $0
Mikael Granlund $2,100,000 (1)
-Salary Remaining : $0
John-Michael Liles $2,000,000 (1)
-Salary Remaining : $0
Jiri Tlusty $2,000,000 (1)
-Salary Remaining : $0
Jean-Gabriel Pageau $1,800,000 (1)
-Salary Remaining : $0
Scottie Upshall $1,100,000 (2)
-Salary Remaining : $0
Mattias Ekholm $1,025,000 (1)
-Salary Remaining : $0
Joe Vitale $900,000 (1)
-Salary Remaining : $0
John Gibson $894,166 (3)
-Salary Remaining : $0
Kevin Porter $660,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2016 : $78,729,166.00
Year 2017 : $44,644,166.00
Year 2018 : $26,244,166.00
Year 2019 : $7,500,000.00
Salary Average Commitment
Year 2016 : $78,729,166.00
Year 2017 : $44,644,166.00
Year 2018 : $26,244,166.00
Year 2019 : $7,500,000.00
Salary Cap with 1 Way Contract
Year 2016 : $78,729,166.00
Year 2017 : $44,644,166.00
Year 2018 : $26,244,166.00
Year 2019 : $7,500,000.00

Farm Players Salaries

Noah Hanifin $177,500 (3)
Salary Remaining : $0
Scott Wilson $92,500 (1)
Salary Remaining : $0
Mike Reilly $92,500 (3)
Salary Remaining : $0
Jon Merrill $90,000 (2)
Salary Remaining : $0
Kenny Agostino $90,000 (3)
Salary Remaining : $0
Joe Morrow $86,333 (2)
Salary Remaining : $0
Mattias Janmark $80,000 (3)
Salary Remaining : $0
Nick Jensen $76,500 (3)
Salary Remaining : $0
Eric Tangradi $75,000 (2)
Salary Remaining : $0
Nick Paul $67,000 (3)
Salary Remaining : $0
Brian Gibbons $62,500 (2)
Salary Remaining : $0
Michael Leighton $57,500 (1)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 2016 : $1,047,333.00
Year 2017 : $897,333.00
Year 2018 : $583,500.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $1,047,333.00
Year 2017 : $897,333.00
Year 2018 : $583,500.00
Year 2019 : $0.00

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBank Atlantic Center
Level 1: 6417 - $120 - 6,214 - 96.84%
Level 2: 5347 - $95 - 5,060 - 94.64%
Level 3: 2139 - $65 - 2,049 - 95.78%
Level 4: 4278 - $45 - 4,064 - 94.99%
Luxury : 1069 - $300 - 779 - 72.90%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 1,512 - 75.62%
Farm Level 2: 1000 - $0 - 754 - 75.35%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,166 - 94.37%
Average Income per Game$2,086,679
Year to Date Revenue$85,553,844
Farm
Home Games Left3
Average Attendance - %2,266 - 75.53%
Average Income per Game$76,251
Year to Date Revenue$2,897,525

Expense

Pro Players Total Salaries$69,130,000
Farm Players Total Salaries$1,000,333
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,119,005
Farm Year To Date Expenses$1,418,310
Pro Salary Cap To Date$69,118,982
Farm Salary Cap To Date$718,280

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$228,752
Pro Remaining Season Days0
Pro Expenses Per Days$395,167
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,191
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$69,118,982
Estimate Under Maximum Salary Cap of $73,000,000$3,881,018
Estimate Over Minimum Salary Cap of $54,000,000 $15,118,982
Current Bank Account$24,912,574
Projected Bank Account$25,141,326

Pro Players Salaries

Vladimir Tarasenko $8,000,000 (4)
-Salary Remaining : $0
Ryan Johansen $6,500,000 (2)
-Salary Remaining : $0
Johan Franzen $5,700,000 (1)
-Salary Remaining : $0
Nick Foligno $5,250,000 (4)
-Salary Remaining : $0
Matt Cullen $5,150,000 (1)
-Salary Remaining : $0
Andrew MacDonald $4,500,000 (2)
-Salary Remaining : $0
Jonas Brodin $4,200,000 (5)
-Salary Remaining : $0
Matt Greene $4,000,000 (1)
-Salary Remaining : $0
Tyson Barrie $4,000,000 (3)
-Salary Remaining : $0
Brad Boyes $3,250,000 (1)
-Salary Remaining : $0
Mathieu Perreault $3,000,000 (1)
-Salary Remaining : $0
Colin Greening $2,650,000 (3)
-Salary Remaining : $0
Jimmy Hayes $2,200,000 (2)
-Salary Remaining : $0
Jonas Gustavsson $1,850,000 (1)
-Salary Remaining : $0
Radek Faksa $1,338,333 (3)
-Salary Remaining : $0
Eric Gryba $1,250,000 (3)
-Salary Remaining : $0
Nick Bjugstad $1,100,000 (1)
-Salary Remaining : $0
Anders Nilsson $1,100,000 (2)
-Salary Remaining : $0
Cody Goloubef $875,000 (1)
-Salary Remaining : $0
Paul Carey $875,000 (3)
-Salary Remaining : $0
Dainius Zubrus $850,000 (1)
-Salary Remaining : $0
Alexey Marchenko $791,666 (2)
-Salary Remaining : $0
Ryan White $700,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2016 : $69,129,999.00
Year 2017 : $42,654,999.00
Year 2018 : $27,563,333.00
Year 2019 : $17,450,000.00
Salary Average Commitment
Year 2016 : $69,129,999.00
Year 2017 : $42,654,999.00
Year 2018 : $27,563,333.00
Year 2019 : $17,450,000.00
Salary Cap with 1 Way Contract
Year 2016 : $69,129,999.00
Year 2017 : $42,654,999.00
Year 2018 : $27,563,333.00
Year 2019 : $17,450,000.00

Farm Players Salaries

Curtis McElhinney $195,000 (2)
Salary Remaining : $0
Yannick Weber $150,000 (1)
Salary Remaining : $0
Shayne Gostisbehere $92,500 (1)
Salary Remaining : $0
Logan Shaw $90,833 (2)
Salary Remaining : $0
Teemu Pulkkinen $90,000 (3)
Salary Remaining : $0
Nick Baptiste $87,000 (3)
Salary Remaining : $0
Paul Bissonnette $65,000 (1)
Salary Remaining : $0
Brett Sutter $65,000 (2)
Salary Remaining : $0
Joel Rechlicz $60,000 (1)
Salary Remaining : $0
Stu Bickel $52,500 (1)
Salary Remaining : $0
Mike Ullrich $52,500 (1)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 2016 : $1,000,333.00
Year 2017 : $527,833.00
Year 2018 : $177,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $1,000,333.00
Year 2017 : $527,833.00
Year 2018 : $177,000.00
Year 2019 : $0.00

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $225 - 3,431 - 57.18%
Level 2: 5000 - $165 - 2,753 - 55.06%
Level 3: 2000 - $135 - 976 - 48.82%
Level 4: 4087 - $115 - 1,709 - 41.81%
Luxury : 1000 - $300 - 681 - 68.13%
Total Capacity :18087
Farm
Farm Level 1: 2000 - $100 - 1,530 - 76.48%
Farm Level 2: 1000 - $0 - 744 - 74.44%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %9,550 - 52.80%
Average Income per Game$2,309,554
Year to Date Revenue$94,691,700
Farm
Home Games Left3
Average Attendance - %2,274 - 75.80%
Average Income per Game$227,903
Year to Date Revenue$8,660,327

Expense

Pro Players Total Salaries$65,802,496
Farm Players Total Salaries$463,500
Coaches Total Salaries$1,775,000
Luxury Taxe Total$0
Pro Year To Date Expenses$65,371,858
Farm Year To Date Expenses$1,871,999
Pro Salary Cap To Date$64,271,874
Farm Salary Cap To Date$1,196,966

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$683,710
Pro Remaining Season Days0
Pro Expenses Per Days$371,681
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,154
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$64,271,874
Estimate Under Maximum Salary Cap of $73,000,000$8,728,126
Estimate Over Minimum Salary Cap of $54,000,000 $10,271,874
Current Bank Account$88,595,343
Projected Bank Account$89,279,053

Pro Players Salaries

Nicklas Backstrom $8,000,000 (2)
-Salary Remaining : $0
Ilya Bryzgalov $7,000,000 (1)
-Salary Remaining : $0
Jiri Hudler $6,750,000 (3)
-Salary Remaining : $0
Tyler Johnson $6,500,000 (4)
-Salary Remaining : $0
Brooks Orpik $6,000,000 (3)
-Salary Remaining : $0
Andy Greene $5,200,000 (5)
-Salary Remaining : $0
Semyon Varlamov $4,500,000 (1)
-Salary Remaining : $0
Cam Fowler $4,000,000 (1)
-Salary Remaining : $0
Jonathan Drouin $3,194,166 (2)
-Salary Remaining : $0
Fedor Tyutin $2,750,000 (4)
-Salary Remaining : $0
Nathan Gerbe $2,000,000 (1)
-Salary Remaining : $0
Cody McLeod $1,450,000 (3)
-Salary Remaining : $0
Ryan Hamilton $925,000 (1)
-Salary Remaining : $0
Pontus Aberg $925,000 (3)
-Salary Remaining : $0
Philip Samuelsson (Out of Payroll) $912,500 (1)
-Salary Remaining : $0
Nick Petrecki $910,000 (3)
-Salary Remaining : $0
Trevor van Riemsdyk (Out of Payroll) $900,000 (2)
-Salary Remaining : $0
Brandon Bollig $900,000 (3)
-Salary Remaining : $0
Michael Latta $800,000 (3)
-Salary Remaining : $0
Travis Morin $790,000 (1)
-Salary Remaining : $0
Eric O'Dell $768,333 (1)
-Salary Remaining : $0
Anton Forsberg $700,000 (1)
-Salary Remaining : $0
David Dziurzynski $600,000 (3)
-Salary Remaining : $0
Chris Wideman $590,000 (2)
-Salary Remaining : $0
Mark Mancari $550,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2016 : $67,614,999.00
Year 2017 : $45,469,166.00
Year 2018 : $32,785,000.00
Year 2019 : $14,450,000.00
Salary Average Commitment
Year 2016 : $67,614,999.00
Year 2017 : $45,469,166.00
Year 2018 : $32,785,000.00
Year 2019 : $14,450,000.00
Salary Cap with 1 Way Contract
Year 2016 : $67,614,999.00
Year 2017 : $45,469,166.00
Year 2018 : $32,785,000.00
Year 2019 : $14,450,000.00

Farm Players Salaries

Justin Florek $90,000 (1)
Salary Remaining : $0
Evan Rodrigues $84,250 (2)
Salary Remaining : $0
Tom Sestito $75,000 (1)
Salary Remaining : $0
Steve Oleksy $72,500 (3)
Salary Remaining : $0
Jamie Devane $72,500 (4)
Salary Remaining : $0
Dominik Simon $69,250 (3)
Salary Remaining : $0
Total Farm Players6
Salary Commitment
Year 2016 : $463,500.00
Year 2017 : $298,500.00
Year 2018 : $214,250.00
Year 2019 : $72,500.00
Salary Average Commitment
Year 2016 : $463,500.00
Year 2017 : $298,500.00
Year 2018 : $214,250.00
Year 2019 : $72,500.00

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 5704 - $225 - 3,468 - 60.79%
Level 2: 4754 - $165 - 2,773 - 58.32%
Level 3: 1901 - $135 - 960 - 50.52%
Level 4: 3803 - $100 - 1,960 - 51.55%
Luxury : 951 - $300 - 688 - 72.36%
Total Capacity :17113
Farm
Farm Level 1: 2000 - $35 - 1,487 - 74.34%
Farm Level 2: 1000 - $0 - 753 - 75.30%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %9,849 - 57.56%
Average Income per Game$2,316,427
Year to Date Revenue$94,973,492
Farm
Home Games Left3
Average Attendance - %2,240 - 74.66%
Average Income per Game$77,536
Year to Date Revenue$2,946,370

Expense

Pro Players Total Salaries$83,135,832
Farm Players Total Salaries$350,250
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,655,726
Farm Year To Date Expenses$1,150,958
Pro Salary Cap To Date$71,555,745
Farm Salary Cap To Date$500,906

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$232,608
Pro Remaining Season Days0
Pro Expenses Per Days$473,532
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,407
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$71,555,745
Estimate Under Maximum Salary Cap of $73,000,000$1,444,255
Estimate Over Minimum Salary Cap of $54,000,000 $17,555,745
Current Bank Account$101,287,809
Projected Bank Account$101,520,417

Pro Players Salaries

Carey Price $8,000,000 (4)
-Salary Remaining : $0
Alex Pietrangelo $6,100,000 (2)
-Salary Remaining : $0
Logan Couture $6,000,000 (1)
-Salary Remaining : $0
Jordan Staal $5,750,000 (1)
-Salary Remaining : $0
Gabriel Landeskog $5,500,000 (2)
-Salary Remaining : $0
Matt Niskanen $5,250,000 (2)
-Salary Remaining : $0
Brad Stuart $5,000,000 (1)
-Salary Remaining : $0
Alex Tanguay $4,750,000 (2)
-Salary Remaining : $0
Alexander Steen $4,720,000 (1)
-Salary Remaining : $0
Artem Anisimov $4,500,000 (2)
-Salary Remaining : $0
Brian Gionta $4,350,000 (1)
-Salary Remaining : $0
Ron Hainsey $3,875,000 (1)
-Salary Remaining : $0
Michael Frolik $3,250,000 (4)
-Salary Remaining : $0
Martin Hanzal (Out of Payroll) $3,100,000 (2)
-Salary Remaining : $0
Tomas Tatar $3,000,000 (2)
-Salary Remaining : $0
Mark Stuart $2,750,000 (1)
-Salary Remaining : $0
Kris Russell $2,500,000 (2)
-Salary Remaining : $0
Peter Budaj $2,100,000 (2)
-Salary Remaining : $0
Matt Hendricks $1,700,000 (1)
-Salary Remaining : $0
Deryk Engelland $1,300,000 (1)
-Salary Remaining : $0
Ryan Carter $1,100,000 (1)
-Salary Remaining : $0
Jordan Martinook $840,833 (3)
-Salary Remaining : $0
Nick Holden $800,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2016 : $86,235,833.00
Year 2017 : $48,890,833.00
Year 2018 : $12,090,833.00
Year 2019 : $11,250,000.00
Salary Average Commitment
Year 2016 : $86,235,833.00
Year 2017 : $48,890,833.00
Year 2018 : $12,090,833.00
Year 2019 : $11,250,000.00
Salary Cap with 1 Way Contract
Year 2016 : $86,235,833.00
Year 2017 : $48,890,833.00
Year 2018 : $12,090,833.00
Year 2019 : $11,250,000.00

Farm Players Salaries

Andreas Athanasiou $90,250 (3)
Salary Remaining : $0
Matt Frattin $80,000 (3)
Salary Remaining : $0
Anthony Peluso $60,000 (3)
Salary Remaining : $0
Colby Robak $60,000 (1)
Salary Remaining : $0
Ryan Faragher $60,000 (1)
Salary Remaining : $0
Total Farm Players5
Salary Commitment
Year 2016 : $350,250.00
Year 2017 : $230,250.00
Year 2018 : $230,250.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $350,250.00
Year 2017 : $230,250.00
Year 2018 : $230,250.00
Year 2019 : $0.00

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Gardens
Level 1: 6067 - $225 - 3,439 - 56.68%
Level 2: 5056 - $165 - 2,696 - 53.32%
Level 3: 2022 - $135 - 970 - 47.98%
Level 4: 4044 - $115 - 1,697 - 41.95%
Luxury : 1011 - $300 - 678 - 67.02%
Total Capacity :18200
Farm
Farm Level 1: 2000 - $35 - 1,483 - 74.14%
Farm Level 2: 1000 - $0 - 763 - 76.32%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %9,479 - 52.08%
Average Income per Game$2,295,930
Year to Date Revenue$94,133,136
Farm
Home Games Left3
Average Attendance - %2,246 - 74.87%
Average Income per Game$77,332
Year to Date Revenue$2,938,600

Expense

Pro Players Total Salaries$79,580,000
Farm Players Total Salaries$1,266,333
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,082,529
Farm Year To Date Expenses$2,549,097
Pro Salary Cap To Date$72,582,519
Farm Salary Cap To Date$1,549,052

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$231,995
Pro Remaining Season Days0
Pro Expenses Per Days$456,000
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,250
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$72,582,519
Estimate Under Maximum Salary Cap of $73,000,000$417,481
Estimate Over Minimum Salary Cap of $54,000,000 $18,582,519
Current Bank Account$45,054,525
Projected Bank Account$45,286,520

Pro Players Salaries

Shea Weber $7,450,000 (1)
-Salary Remaining : $0
Paul Stastny $7,400,000 (3)
-Salary Remaining : $0
Tomas Plekanec $7,000,000 (1)
-Salary Remaining : $0
Corey Perry $6,750,000 (1)
-Salary Remaining : $0
Jordan Eberle $6,200,000 (3)
-Salary Remaining : $0
Dustin Byfuglien $5,980,000 (2)
-Salary Remaining : $0
Roman Josi $5,250,000 (2)
-Salary Remaining : $0
Steve Mason $5,000,000 (4)
-Salary Remaining : $0
James van Riemsdyk $4,500,000 (2)
-Salary Remaining : $0
Adam Henrique $3,900,000 (1)
-Salary Remaining : $0
Blake Comeau $3,500,000 (4)
-Salary Remaining : $0
Jaden Schwartz $3,000,000 (1)
-Salary Remaining : $0
Carter Hutton $2,500,000 (2)
-Salary Remaining : $0
Ryan Ellis $2,350,000 (3)
-Salary Remaining : $0
Jason Zucker $2,000,000 (2)
-Salary Remaining : $0
Marcus Kruger $1,500,000 (2)
-Salary Remaining : $0
Jacob Josefson $1,000,000 (2)
-Salary Remaining : $0
Nate Prosser $975,000 (1)
-Salary Remaining : $0
Colton Parayko $925,000 (3)
-Salary Remaining : $0
Zach Trotman $900,000 (1)
-Salary Remaining : $0
Kevan Miller $900,000 (2)
-Salary Remaining : $0
Tanner Glass $600,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2016 : $79,580,000.00
Year 2017 : $49,005,000.00
Year 2018 : $25,375,000.00
Year 2019 : $8,500,000.00
Salary Average Commitment
Year 2016 : $79,580,000.00
Year 2017 : $49,005,000.00
Year 2018 : $25,375,000.00
Year 2019 : $8,500,000.00
Salary Cap with 1 Way Contract
Year 2016 : $79,580,000.00
Year 2017 : $49,005,000.00
Year 2018 : $25,375,000.00
Year 2019 : $8,500,000.00

Farm Players Salaries

Cam Ward $750,000 (3)
Salary Remaining : $0
Chad Ruhwedel $100,000 (2)
Salary Remaining : $0
Jaycob Megna $92,500 (3)
Salary Remaining : $0
Zach Boychuk $90,000 (1)
Salary Remaining : $0
Greg McKegg $87,000 (3)
Salary Remaining : $0
John McCarthy $77,500 (1)
Salary Remaining : $0
Tobias Lindberg $69,333 (3)
Salary Remaining : $0
Total Farm Players7
Salary Commitment
Year 2016 : $1,266,333.00
Year 2017 : $1,098,833.00
Year 2018 : $998,833.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $1,266,333.00
Year 2017 : $1,098,833.00
Year 2018 : $998,833.00
Year 2019 : $0.00

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6689 - $100 - 6,377 - 95.33%
Level 2: 5574 - $75 - 5,272 - 94.57%
Level 3: 2230 - $50 - 2,134 - 95.71%
Level 4: 4458 - $40 - 4,119 - 92.39%
Luxury : 1115 - $200 - 1,030 - 92.34%
Total Capacity :20066
Farm
Farm Level 1: 2000 - $40 - 1,498 - 74.92%
Farm Level 2: 1000 - $0 - 751 - 75.11%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,931 - 94.34%
Average Income per Game$1,970,423
Year to Date Revenue$80,787,346
Farm
Home Games Left3
Average Attendance - %2,250 - 74.98%
Average Income per Game$89,303
Year to Date Revenue$3,393,508

Expense

Pro Players Total Salaries$54,331,664
Farm Players Total Salaries$503,333
Coaches Total Salaries$4,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,804,532
Farm Year To Date Expenses$1,247,213
Pro Salary Cap To Date$57,554,511
Farm Salary Cap To Date$447,188

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$267,909
Pro Remaining Season Days0
Pro Expenses Per Days$319,898
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,045
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$57,554,511
Estimate Under Maximum Salary Cap of $73,000,000$15,445,489
Estimate Over Minimum Salary Cap of $54,000,000 $3,554,511
Current Bank Account$64,585,081
Projected Bank Account$64,852,990

Pro Players Salaries

Sergei Bobrovsky $7,000,000 (3)
-Salary Remaining : $0
Marc Staal $6,650,000 (4)
-Salary Remaining : $0
Matt Duchene $6,000,000 (2)
-Salary Remaining : $0
Jason Garrison $5,500,000 (1)
-Salary Remaining : $0
Mikhail Grabovski $5,000,000 (2)
-Salary Remaining : $0
Johnny Oduya $5,000,000 (1)
-Salary Remaining : $0
Ondrej Pavelec $3,800,000 (1)
-Salary Remaining : $0
Jamie McGinn $3,400,000 (3)
-Salary Remaining : $0
Michal Rozsival $2,650,000 (1)
-Salary Remaining : $0
Adam Pardy $1,750,000 (1)
-Salary Remaining : $0
Jared McCann $1,106,666 (3)
-Salary Remaining : $0
Ryan Reaves $1,100,000 (2)
-Salary Remaining : $0
Jake McCabe $925,000 (3)
-Salary Remaining : $0
Matt Tennyson $725,000 (3)
-Salary Remaining : $0
Ben Street $700,000 (2)
-Salary Remaining : $0
Joe Whitney $650,000 (1)
-Salary Remaining : $0
Shawn Thornton $600,000 (1)
-Salary Remaining : $0
Karl Stollery (Out of Payroll) $600,000 (1)
-Salary Remaining : $0
Eric Boulton $600,000 (1)
-Salary Remaining : $0
Peter Harrold (Out of Payroll) $600,000 (1)
-Salary Remaining : $0
Tom Kostopoulos $600,000 (1)
-Salary Remaining : $0
Zach Sill $575,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2016 : $55,531,666.00
Year 2017 : $32,606,666.00
Year 2018 : $19,806,666.00
Year 2019 : $6,650,000.00
Salary Average Commitment
Year 2016 : $55,531,666.00
Year 2017 : $32,606,666.00
Year 2018 : $19,806,666.00
Year 2019 : $6,650,000.00
Salary Cap with 1 Way Contract
Year 2016 : $55,531,666.00
Year 2017 : $32,606,666.00
Year 2018 : $19,806,666.00
Year 2019 : $6,650,000.00

Farm Players Salaries

Mark Fraser $200,000 (2)
Salary Remaining : $0
Ryan Murphy $131,333 (1)
Salary Remaining : $0
Mark Visentin $87,000 (3)
Salary Remaining : $0
Richard Bachman $85,000 (1)
Salary Remaining : $0
Total Farm Players4
Salary Commitment
Year 2016 : $503,333.00
Year 2017 : $287,000.00
Year 2018 : $87,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $503,333.00
Year 2017 : $287,000.00
Year 2018 : $87,000.00
Year 2019 : $0.00

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6230 - $154 - 5,551 - 89.11%
Level 2: 5192 - $84 - 5,055 - 97.35%
Level 3: 2077 - $40 - 2,070 - 99.65%
Level 4: 4153 - $25 - 4,140 - 99.70%
Luxury : 1038 - $300 - 687 - 66.20%
Total Capacity :18690
Farm
Farm Level 1: 2000 - $30 - 1,500 - 74.99%
Farm Level 2: 1000 - $0 - 749 - 74.88%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,503 - 93.65%
Average Income per Game$2,180,567
Year to Date Revenue$89,403,250
Farm
Home Games Left3
Average Attendance - %2,249 - 74.95%
Average Income per Game$67,037
Year to Date Revenue$2,547,407

Expense

Pro Players Total Salaries$85,784,168
Farm Players Total Salaries$1,417,083
Coaches Total Salaries$3,950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,821,013
Farm Year To Date Expenses$2,226,289
Pro Salary Cap To Date$72,571,010
Farm Salary Cap To Date$1,526,275

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$201,111
Pro Remaining Season Days0
Pro Expenses Per Days$494,634
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,444
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$72,571,010
Estimate Under Maximum Salary Cap of $73,000,000$428,990
Estimate Over Minimum Salary Cap of $54,000,000 $18,571,010
Current Bank Account$33,821,940
Projected Bank Account$34,023,051

Pro Players Salaries

Sidney Crosby $11,200,000 (3)
-Salary Remaining : $0
Shane Doan $7,100,000 (1)
-Salary Remaining : $0
Anze Kopitar $7,000,000 (4)
-Salary Remaining : $0
Thomas Vanek $6,750,000 (3)
-Salary Remaining : $0
Brent Seabrook $6,400,000 (1)
-Salary Remaining : $0
Tyler Myers $5,350,000 (2)
-Salary Remaining : $0
Jussi Jokinen $5,000,000 (2)
-Salary Remaining : $0
Chris Kreider $4,500,000 (2)
-Salary Remaining : $0
Kevin Shattenkirk $4,250,000 (1)
-Salary Remaining : $0
Antoine Vermette $4,000,000 (1)
-Salary Remaining : $0
David Perron $4,000,000 (1)
-Salary Remaining : $0
Michael Del Zotto $3,700,000 (1)
-Salary Remaining : $0
Ryan Murray $3,494,167 (1)
-Salary Remaining : $0
Zack Smith $2,100,000 (2)
-Salary Remaining : $0
Thomas Greiss $2,000,000 (2)
-Salary Remaining : $0
Rasmus Ristolainen $1,775,000 (2)
-Salary Remaining : $0
Anders Lee $1,750,000 (1)
-Salary Remaining : $0
Teuvo Teravainen $1,460,833 (3)
-Salary Remaining : $0
Jacob Markstrom $1,300,000 (1)
-Salary Remaining : $0
Luke Glendening $1,000,000 (1)
-Salary Remaining : $0
Rickard Rakell $894,166 (2)
-Salary Remaining : $0
Oscar Lindberg $760,000 (3)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2016 : $85,784,166.00
Year 2017 : $48,789,999.00
Year 2018 : $27,170,833.00
Year 2019 : $7,000,000.00
Salary Average Commitment
Year 2016 : $85,784,166.00
Year 2017 : $48,789,999.00
Year 2018 : $27,170,833.00
Year 2019 : $7,000,000.00
Salary Cap with 1 Way Contract
Year 2016 : $85,784,166.00
Year 2017 : $48,789,999.00
Year 2018 : $27,170,833.00
Year 2019 : $7,000,000.00

Farm Players Salaries

Zemgus Girgensons $136,917 (1)
Salary Remaining : $0
Jerry D'Amigo $108,250 (1)
Salary Remaining : $0
Jordan Oesterle $100,000 (3)
Salary Remaining : $0
Cole Schneider $100,000 (4)
Salary Remaining : $0
Ryan Carpenter $92,500 (1)
Salary Remaining : $0
Patrick Kaleta $92,500 (3)
Salary Remaining : $0
Linus Ullmark $92,500 (3)
Salary Remaining : $0
Dmitrij Jaskin $89,417 (1)
Salary Remaining : $0
Mark Pysyk $87,000 (1)
Salary Remaining : $0
Calvin Pickard $87,000 (3)
Salary Remaining : $0
Corey Tropp $70,500 (1)
Salary Remaining : $0
Taylor Fedun $65,000 (1)
Salary Remaining : $0
Andrew Miller $63,000 (2)
Salary Remaining : $0
Luke Witkowski $60,000 (2)
Salary Remaining : $0
Turner Elson $57,500 (3)
Salary Remaining : $0
Ross Johnston $57,500 (3)
Salary Remaining : $0
Conor Sheary $57,500 (2)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2016 : $1,417,084.00
Year 2017 : $767,500.00
Year 2018 : $587,000.00
Year 2019 : $100,000.00
Salary Average Commitment
Year 2016 : $1,417,084.00
Year 2017 : $767,500.00
Year 2018 : $587,000.00
Year 2019 : $100,000.00

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6833 - $105 - 6,345 - 92.86%
Level 2: 5694 - $75 - 5,273 - 92.60%
Level 3: 2278 - $55 - 2,062 - 90.53%
Level 4: 4556 - $45 - 4,117 - 90.35%
Luxury : 1139 - $210 - 1,017 - 89.25%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $60 - 1,486 - 74.30%
Farm Level 2: 1000 - $0 - 754 - 75.42%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,813 - 91.77%
Average Income per Game$2,067,529
Year to Date Revenue$84,768,680
Farm
Home Games Left3
Average Attendance - %2,240 - 74.68%
Average Income per Game$132,856
Year to Date Revenue$5,048,509

Expense

Pro Players Total Salaries$82,555,000
Farm Players Total Salaries$2,247,444
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,421,857
Farm Year To Date Expenses$2,643,844
Pro Salary Cap To Date$72,421,833
Farm Salary Cap To Date$1,893,854

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$398,566
Pro Remaining Season Days0
Pro Expenses Per Days$464,194
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,202
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$72,421,833
Estimate Under Maximum Salary Cap of $73,000,000$578,167
Estimate Over Minimum Salary Cap of $54,000,000 $18,421,833
Current Bank Account$34,559,625
Projected Bank Account$34,958,191

Pro Players Salaries

Daniel Sedin $8,000,000 (1)
-Salary Remaining : $0
Henrik Lundqvist $8,000,000 (1)
-Salary Remaining : $0
Henrik Sedin $8,000,000 (1)
-Salary Remaining : $0
Erik Johnson $6,750,000 (5)
-Salary Remaining : $0
Alex Goligoski $5,883,334 (3)
-Salary Remaining : $0
Pierre-Alexandre Parenteau $5,250,000 (1)
-Salary Remaining : $0
Derick Brassard $5,250,000 (3)
-Salary Remaining : $0
James Neal $4,500,000 (1)
-Salary Remaining : $0
Tyler Toffoli $4,500,000 (3)
-Salary Remaining : $0
Dennis Seidenberg $4,000,000 (2)
-Salary Remaining : $0
Kyle Palmieri (Out of Payroll) $3,900,000 (1)
-Salary Remaining : $0
Alexei Emelin $3,800,000 (2)
-Salary Remaining : $0
Andrew Cogliano $3,500,000 (3)
-Salary Remaining : $0
Jason Demers $3,500,000 (1)
-Salary Remaining : $0
Frans Nielsen $2,500,000 (1)
-Salary Remaining : $0
Sean Couturier $2,500,000 (2)
-Salary Remaining : $0
Cody Eakin $2,000,000 (1)
-Salary Remaining : $0
Andrej Sustr $1,650,000 (1)
-Salary Remaining : $0
Scott Darling $1,400,000 (3)
-Salary Remaining : $0
Alex Petrovic $900,000 (1)
-Salary Remaining : $0
Alexandre Carrier $671,667 (3)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2016 : $86,455,001.00
Year 2017 : $38,255,001.00
Year 2018 : $27,955,001.00
Year 2019 : $6,750,000.00
Salary Average Commitment
Year 2016 : $86,455,001.00
Year 2017 : $38,255,001.00
Year 2018 : $27,955,001.00
Year 2019 : $6,750,000.00
Salary Cap with 1 Way Contract
Year 2016 : $86,455,001.00
Year 2017 : $38,255,001.00
Year 2018 : $27,955,001.00
Year 2019 : $6,750,000.00

Farm Players Salaries

Mike Ribeiro $575,000 (3)
Salary Remaining : $0
Nail Yakupov $150,000 (1)
Salary Remaining : $0
Andrei Vasilevskiy $147,500 (2)
Salary Remaining : $0
Dylan McIlrath $129,500 (3)
Salary Remaining : $0
Curtis Lazar $125,417 (2)
Salary Remaining : $0
Jaccob Slavin $92,500 (3)
Salary Remaining : $0
Zach Hyman $92,500 (3)
Salary Remaining : $0
Nic Kerdiles $92,500 (3)
Salary Remaining : $0
Connor Brown $89,417 (3)
Salary Remaining : $0
Victor Rask $86,333 (2)
Salary Remaining : $0
Dean Kukan $76,750 (2)
Salary Remaining : $0
Trevor Carrick $73,333 (3)
Salary Remaining : $0
Chase De Leo $69,250 (3)
Salary Remaining : $0
Garnet Hathaway $69,000 (2)
Salary Remaining : $0
Mackenzie Skapski $66,333 (1)
Salary Remaining : $0
Stanislav Galiev $66,000 (2)
Salary Remaining : $0
Fredrik Claesson $65,500 (3)
Salary Remaining : $0
Viktor Arvidsson $63,167 (2)
Salary Remaining : $0
Frank Corrado $59,944 (1)
Salary Remaining : $0
Marek Hrivik $57,500 (1)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2016 : $2,247,444.00
Year 2017 : $1,913,667.00
Year 2018 : $1,279,500.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $2,247,444.00
Year 2017 : $1,913,667.00
Year 2018 : $1,279,500.00
Year 2019 : $0.00

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillion
Level 1: 5832 - $150 - 5,669 - 97.21%
Level 2: 4860 - $100 - 4,791 - 98.58%
Level 3: 1944 - $70 - 1,921 - 98.81%
Level 4: 3888 - $55 - 3,817 - 98.17%
Luxury : 972 - $250 - 906 - 93.17%
Total Capacity :17496
Farm
Farm Level 1: 2000 - $50 - 1,492 - 74.58%
Farm Level 2: 1000 - $0 - 735 - 73.53%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,104 - 97.76%
Average Income per Game$2,479,228
Year to Date Revenue$101,648,352
Farm
Home Games Left3
Average Attendance - %2,227 - 74.23%
Average Income per Game$126,190
Year to Date Revenue$4,795,208

Expense

Pro Players Total Salaries$75,064,168
Farm Players Total Salaries$781,333
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,336,679
Farm Year To Date Expenses$1,662,608
Pro Salary Cap To Date$70,086,679
Farm Salary Cap To Date$812,547

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$378,569
Pro Remaining Season Days0
Pro Expenses Per Days$429,523
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,818
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$70,086,679
Estimate Under Maximum Salary Cap of $73,000,000$2,913,321
Estimate Over Minimum Salary Cap of $54,000,000 $16,086,679
Current Bank Account$99,113,851
Projected Bank Account$99,492,420

Pro Players Salaries

Joe Thornton $8,000,000 (2)
-Salary Remaining : $0
Taylor Hall $6,250,000 (2)
-Salary Remaining : $0
Cory Schneider $6,000,000 (3)
-Salary Remaining : $0
Jack Johnson $5,500,000 (3)
-Salary Remaining : $0
Brian Campbell $5,000,000 (1)
-Salary Remaining : $0
T.J. Oshie $4,750,000 (3)
-Salary Remaining : $0
TJ Brodie $4,650,000 (2)
-Salary Remaining : $0
James Wisniewski $4,400,000 (4)
-Salary Remaining : $0
Jared Spurgeon $4,350,000 (1)
-Salary Remaining : $0
Clarke MacArthur $3,825,000 (1)
-Salary Remaining : $0
Cam Atkinson $3,750,000 (1)
-Salary Remaining : $0
Aleksander Barkov (Out of Payroll) $3,575,000 (1)
-Salary Remaining : $0
Justin Braun $3,000,000 (3)
-Salary Remaining : $0
Calvin de Haan $2,650,000 (2)
-Salary Remaining : $0
Mikkel Boedker $2,600,000 (1)
-Salary Remaining : $0
Nick Bonino $2,500,000 (4)
-Salary Remaining : $0
Erik Haula $1,750,000 (1)
-Salary Remaining : $0
Reto Berra $1,600,000 (2)
-Salary Remaining : $0
Joe Colborne $1,300,000 (2)
-Salary Remaining : $0
Peter Holland $1,295,000 (1)
-Salary Remaining : $0
Rob Scuderi $1,000,000 (1)
-Salary Remaining : $0
Anthony Duclair $894,166 (3)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2016 : $78,639,166.00
Year 2017 : $51,494,166.00
Year 2018 : $27,044,166.00
Year 2019 : $6,900,000.00
Salary Average Commitment
Year 2016 : $78,639,166.00
Year 2017 : $51,494,166.00
Year 2018 : $27,044,166.00
Year 2019 : $6,900,000.00
Salary Cap with 1 Way Contract
Year 2016 : $78,639,166.00
Year 2017 : $51,494,166.00
Year 2018 : $27,044,166.00
Year 2019 : $6,900,000.00

Farm Players Salaries

Scott Mayfield $177,500 (3)
Salary Remaining : $0
Joel Armia $124,417 (3)
Salary Remaining : $0
Josh Leivo $92,500 (3)
Salary Remaining : $0
David Musil $89,417 (2)
Salary Remaining : $0
Freddie Hamilton $87,833 (1)
Salary Remaining : $0
Brett Kulak $81,667 (3)
Salary Remaining : $0
Joseph LaBate $68,000 (3)
Salary Remaining : $0
Mike McKenna $60,000 (1)
Salary Remaining : $0
Total Farm Players8
Salary Commitment
Year 2016 : $781,334.00
Year 2017 : $633,501.00
Year 2018 : $544,084.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $781,334.00
Year 2017 : $633,501.00
Year 2018 : $544,084.00
Year 2019 : $0.00

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6195 - $120 - 6,000 - 96.85%
Level 2: 5162 - $85 - 5,032 - 97.49%
Level 3: 2065 - $55 - 2,021 - 97.89%
Level 4: 4130 - $40 - 3,997 - 96.77%
Luxury : 1032 - $190 - 1,014 - 98.26%
Total Capacity :18584
Farm
Farm Level 1: 2000 - $35 - 1,514 - 75.72%
Farm Level 2: 1000 - $0 - 753 - 75.32%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,064 - 97.20%
Average Income per Game$2,102,502
Year to Date Revenue$86,202,594
Farm
Home Games Left3
Average Attendance - %2,268 - 75.59%
Average Income per Game$78,974
Year to Date Revenue$3,001,022

Expense

Pro Players Total Salaries$79,199,312
Farm Players Total Salaries$598,067
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,182,179
Farm Year To Date Expenses$1,401,934
Pro Salary Cap To Date$69,182,196
Farm Salary Cap To Date$501,944

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$236,923
Pro Remaining Season Days0
Pro Expenses Per Days$451,107
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,098
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$69,182,196
Estimate Under Maximum Salary Cap of $73,000,000$3,817,804
Estimate Over Minimum Salary Cap of $54,000,000 $15,182,196
Current Bank Account$41,592,766
Projected Bank Account$41,829,689

Pro Players Salaries

Patrice Bergeron $9,500,000 (3)
-Salary Remaining : $0
Zach Parise $8,750,000 (3)
-Salary Remaining : $0
Joe Pavelski $8,600,000 (5)
-Salary Remaining : $0
Mike Richards $8,410,977 (1)
-Salary Remaining : $0
Duncan Keith $7,500,000 (6)
-Salary Remaining : $0
Francois Beauchemin $4,750,000 (1)
-Salary Remaining : $0
Max Pacioretty $4,750,000 (4)
-Salary Remaining : $0
Gustav Nyquist $4,750,000 (4)
-Salary Remaining : $0
Eric Nystrom $3,000,000 (1)
-Salary Remaining : $0
Darren Helm $2,900,000 (4)
-Salary Remaining : $0
Kyle Quincey $2,250,000 (3)
-Salary Remaining : $0
Thomas Hickey $2,250,000 (3)
-Salary Remaining : $0
Torrey Mitchell $1,750,000 (3)
-Salary Remaining : $0
Cam Talbot $1,620,000 (1)
-Salary Remaining : $0
Mark Fistric $1,500,000 (1)
-Salary Remaining : $0
Trevor Lewis $1,250,000 (1)
-Salary Remaining : $0
Anton Lander $987,500 (2)
-Salary Remaining : $0
Greg Pateryn $962,500 (2)
-Salary Remaining : $0
Jordie Benn $850,000 (2)
-Salary Remaining : $0
Paul Byron $800,000 (1)
-Salary Remaining : $0
Brian Flynn $725,000 (2)
-Salary Remaining : $0
Ben Chiarot $725,000 (2)
-Salary Remaining : $0
Louis Domingue $618,333 (3)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2016 : $79,199,310.00
Year 2017 : $57,868,333.00
Year 2018 : $53,618,333.00
Year 2019 : $28,500,000.00
Salary Average Commitment
Year 2016 : $79,199,310.00
Year 2017 : $57,868,333.00
Year 2018 : $53,618,333.00
Year 2019 : $28,500,000.00
Salary Cap with 1 Way Contract
Year 2016 : $79,199,310.00
Year 2017 : $57,868,333.00
Year 2018 : $53,618,333.00
Year 2019 : $28,500,000.00

Farm Players Salaries

Jacob De La Rose $92,500 (2)
Salary Remaining : $0
Lucas Lessio $89,417 (1)
Salary Remaining : $0
Eric Gelinas $87,000 (1)
Salary Remaining : $0
Matt Hackett $75,000 (2)
Salary Remaining : $0
Daniel Cleary $70,150 (1)
Salary Remaining : $0
Ryan Stanton $65,000 (2)
Salary Remaining : $0
Michael Bournival $60,000 (2)
Salary Remaining : $0
Marc-Andre Cliche $59,000 (2)
Salary Remaining : $0
Total Farm Players8
Salary Commitment
Year 2016 : $598,067.00
Year 2017 : $351,500.00
Year 2018 : $0.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $598,067.00
Year 2017 : $351,500.00
Year 2018 : $0.00
Year 2019 : $0.00

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6188 - $150 - 5,865 - 94.78%
Level 2: 5157 - $100 - 4,944 - 95.87%
Level 3: 2063 - $85 - 1,701 - 82.44%
Level 4: 4125 - $50 - 3,912 - 94.84%
Luxury : 1031 - $275 - 757 - 73.42%
Total Capacity :18564
Farm
Farm Level 1: 2000 - $35 - 1,471 - 73.53%
Farm Level 2: 1000 - $0 - 738 - 73.85%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,179 - 92.54%
Average Income per Game$2,516,530
Year to Date Revenue$103,177,730
Farm
Home Games Left3
Average Attendance - %2,209 - 73.63%
Average Income per Game$76,689
Year to Date Revenue$2,914,195

Expense

Pro Players Total Salaries$65,550,836
Farm Players Total Salaries$449,467
Coaches Total Salaries$2,450,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,366,315
Farm Year To Date Expenses$1,501,719
Pro Salary Cap To Date$69,716,298
Farm Salary Cap To Date$701,713

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$230,068
Pro Remaining Season Days0
Pro Expenses Per Days$373,338
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,754
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$69,716,298
Estimate Under Maximum Salary Cap of $73,000,000$3,283,702
Estimate Over Minimum Salary Cap of $54,000,000 $15,716,298
Current Bank Account$59,027,399
Projected Bank Account$59,257,467

Pro Players Salaries

David Backes $8,000,000 (4)
-Salary Remaining : $0
Antti Niemi $6,500,000 (4)
-Salary Remaining : $0
Milan Lucic $6,000,000 (3)
-Salary Remaining : $0
Matthew Carle $5,500,000 (1)
-Salary Remaining : $0
Ryan Nugent-Hopkins $5,500,000 (3)
-Salary Remaining : $0
Valtteri Filppula $4,537,500 (3)
-Salary Remaining : $0
Alex Killorn $3,950,000 (4)
-Salary Remaining : $0
Jakob Silfverberg $3,900,000 (3)
-Salary Remaining : $0
Michael Grabner $3,500,000 (3)
-Salary Remaining : $0
Patrick Maroon $2,400,000 (1)
-Salary Remaining : $0
Brandon Pirri $2,000,000 (1)
-Salary Remaining : $0
Chad Johnson $1,950,000 (3)
-Salary Remaining : $0
Gregory Campbell $1,900,000 (1)
-Salary Remaining : $0
Jacob Trouba $1,827,500 (1)
-Salary Remaining : $0
Patrick Wiercioch $1,500,000 (1)
-Salary Remaining : $0
Oscar Klefbom $1,244,166 (2)
-Salary Remaining : $0
Rocco Grimaldi $1,066,667 (3)
-Salary Remaining : $0
Joel Edmundson $1,050,000 (2)
-Salary Remaining : $0
Conor Allen $975,000 (1)
-Salary Remaining : $0
Chris Wagner $900,000 (3)
-Salary Remaining : $0
Chris Porter $700,000 (3)
-Salary Remaining : $0
Andrew MacWilliam $650,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2016 : $65,550,833.00
Year 2017 : $49,448,333.00
Year 2018 : $46,504,167.00
Year 2019 : $18,450,000.00
Salary Average Commitment
Year 2016 : $65,550,833.00
Year 2017 : $49,448,333.00
Year 2018 : $46,504,167.00
Year 2019 : $18,450,000.00
Salary Cap with 1 Way Contract
Year 2016 : $65,550,833.00
Year 2017 : $49,448,333.00
Year 2018 : $46,504,167.00
Year 2019 : $18,450,000.00

Farm Players Salaries

Colin McDonald $80,000 (1)
Salary Remaining : $0
Christian Djoos $79,300 (3)
Salary Remaining : $0
Bogdan Yakimov $79,250 (3)
Salary Remaining : $0
Anthony Stolarz $78,417 (1)
Salary Remaining : $0
Anders Lindback $75,000 (3)
Salary Remaining : $0
Mat Clark $57,500 (2)
Salary Remaining : $0
Total Farm Players6
Salary Commitment
Year 2016 : $449,467.00
Year 2017 : $291,050.00
Year 2018 : $233,550.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $449,467.00
Year 2017 : $291,050.00
Year 2018 : $233,550.00
Year 2019 : $0.00

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of
$73,000,000

Over Minimum of
$54,000,000

Pro Players

Farm Players

Total Players

Avalanche $80,066,204 $71,196,177 $1,803,823 $17,196,177 21829
Blackhawks $79,996,914 $66,597,513 $6,402,487 $12,597,513 23831
Blue Jackets $57,169,870 $70,189,318 $2,810,682 $16,189,318 211536
Blues $54,441,731 $69,858,881 $3,141,119 $15,858,881 22830
Bruins $3,001,237 $71,697,119 $1,302,881 $17,697,119 23831
Canadiens $69,225,957 $53,665,216 $19,334,784 -$334,784 231538
Canucks $75,151,409 $55,280,473 $17,719,527 $1,280,473 21829
Capitals $31,294,602 $72,700,546 $299,454 $18,700,546 23730
Coyotes $54,943,380 $72,840,940 $159,060 $18,840,940 201636
Devils $66,770,703 $69,701,405 $3,298,595 $15,701,405 231033
Ducks $40,354,996 $70,883,640 $2,116,360 $16,883,640 221133
Flames $39,537,015 $67,854,849 $5,145,151 $13,854,849 21728
Flyers $40,611,350 $70,913,994 $2,086,006 $16,913,994 241438
Hurricanes $39,011,047 $53,994,384 $19,005,616 -$5,616 24630
Islanders $71,818,088 $53,836,992 $19,163,008 -$163,008 241842
Jets $5,877,703 $63,295,930 $9,704,070 $9,295,930 23730
Kings $28,257,684 $70,855,728 $2,144,272 $16,855,728 22527
Lightning $77,740,574 $71,931,053 $1,068,947 $17,931,053 212243
Maple Leafs $69,951,714 $72,146,689 $853,311 $18,146,689 24933
Oilers $99,807,348 $72,605,557 $394,443 $18,605,557 221234
Panthers $24,912,574 $69,118,982 $3,881,018 $15,118,982 231134
Penguins $88,595,343 $64,271,874 $8,728,126 $10,271,874 25631
Predators $101,287,809 $71,555,745 $1,444,255 $17,555,745 23528
Rangers $45,054,525 $72,582,519 $417,481 $18,582,519 22729
Red Wings $64,585,081 $57,554,511 $15,445,489 $3,554,511 22426
Sabres $33,821,940 $72,571,010 $428,990 $18,571,010 221739
Senators $34,559,625 $72,421,833 $578,167 $18,421,833 212041
Sharks $99,113,851 $70,086,679 $2,913,321 $16,086,679 22830
Stars $41,592,766 $69,182,196 $3,817,804 $15,182,196 23831
Wild $59,027,399 $69,716,298 $3,283,702 $15,716,298 22628