Team FinanceLast Update - April 28, 2018 at 19:03
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6002 - $162 - 5,784 - 96.36%
Level 2: 5002 - $119 - 4,855 - 97.06%
Level 3: 2001 - $84 - 1,921 - 96.01%
Level 4: 4002 - $65 - 3,863 - 96.53%
Luxury : 1000 - $250 - 956 - 95.60%
Total Capacity :18007
Farm
Farm Level 1: 2000 - $50 - 1,510 - 75.49%
Farm Level 2: 1000 - $0 - 763 - 76.34%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,379 - 96.51%
Average Income per Game$2,373,023
Year to Date Revenue$97,293,935
Farm
Home Games Left0
Average Attendance - %2,273 - 75.77%
Average Income per Game$75,485
Year to Date Revenue$3,094,900

Expense

Pro Players Total Salaries$74,178,333
Farm Players Total Salaries$562,333
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,104,171
Farm Year To Date Expenses$1,055,584
Pro Salary Cap To Date$70,304,184
Farm Salary Cap To Date$555,612

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$403,109
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,837
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$70,304,184
Estimate Under Maximum Salary Cap of $75,000,000$4,695,816
Estimate Over Minimum Salary Cap of $56,000,000 $14,304,184
Current Bank Account$113,527,047
Projected Bank Account$113,527,047

Pro Players Salaries

Patrick Kane $10,500,000 (4)
-Salary Remaining : $0
Rick Nash $8,000,000 (3)
-Salary Remaining : $0
Mikko Koivu $7,750,000 (4)
-Salary Remaining : $0
Toby Enstrom $6,450,000 (2)
-Salary Remaining : $0
Ben Bishop $5,500,000 (3)
-Salary Remaining : $0
Hampus Lindholm $5,100,000 (1)
-Salary Remaining : $0
Brayden Schenn $5,000,000 (1)
-Salary Remaining : $0
Matt Read $4,250,000 (1)
-Salary Remaining : $0
Mark Stone $3,800,000 (1)
-Salary Remaining : $0
J.T. Miller $2,750,000 (2)
-Salary Remaining : $0
Luke Schenn $2,300,000 (1)
-Salary Remaining : $0
Antoine Roussel $2,000,000 (1)
-Salary Remaining : $0
Thomas Greiss $2,000,000 (1)
-Salary Remaining : $0
Marcus Kruger $1,500,000 (1)
-Salary Remaining : $0
Ben Smith $1,400,000 (2)
-Salary Remaining : $0
Brandon Manning $950,000 (1)
-Salary Remaining : $0
Tobias Rieder $925,000 (1)
-Salary Remaining : $0
Chris Mueller $900,000 (2)
-Salary Remaining : $0
Brandon Carlo $894,167 (3)
-Salary Remaining : $0
Brett Pesce $809,166 (2)
-Salary Remaining : $0
Tom Sestito $700,000 (1)
-Salary Remaining : $0
Korbinian Holzer $700,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2017 : $74,178,333
Year 2018 : $44,953,333
Year 2019 : $32,644,167
Year 2020 : $18,250,000
Salary Average Commitment
Year 2017 : $74,178,333
Year 2018 : $44,953,333
Year 2019 : $32,644,167
Year 2020 : $18,250,000
Salary Cap with 1 Way Contract
Year 2017 : $74,178,333
Year 2018 : $44,953,333
Year 2019 : $32,644,167
Year 2020 : $18,250,000

Farm Players Salaries

Josh Archibald $92,500 (2)
Salary Remaining : $0
Adam Clendening $92,500 (2)
Salary Remaining : $0
Jesse Blacker $87,000 (2)
Salary Remaining : $0
Chris Driedger $80,000 (1)
Salary Remaining : $0
Keegan Lowe $79,500 (2)
Salary Remaining : $0
Lucas Wallmark $68,333 (3)
Salary Remaining : $0
Michael Sgarbossa $62,500 (2)
Salary Remaining : $0
Total Farm Players7
Salary Commitment
Year 2017 : $562,333
Year 2018 : $482,333
Year 2019 : $68,333
Year 2020 : $0
Salary Average Commitment
Year 2017 : $562,333
Year 2018 : $482,333
Year 2019 : $68,333
Year 2020 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6833 - $125 - 6,240 - 91.33%
Level 2: 5694 - $100 - 5,025 - 88.26%
Level 3: 2278 - $75 - 1,990 - 87.38%
Level 4: 4556 - $60 - 3,897 - 85.53%
Luxury : 1139 - $250 - 998 - 87.63%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 1,505 - 75.26%
Farm Level 2: 1000 - $0 - 765 - 76.54%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,151 - 88.54%
Average Income per Game$2,106,712
Year to Date Revenue$86,375,200
Farm
Home Games Left0
Average Attendance - %2,271 - 75.68%
Average Income per Game$52,679
Year to Date Revenue$2,159,850

Expense

Pro Players Total Salaries$67,924,165
Farm Players Total Salaries$0
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,212,934
Farm Year To Date Expenses$1,175,521
Pro Salary Cap To Date$71,712,915
Farm Salary Cap To Date$175,454

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$378,625
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,495
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$71,712,915
Estimate Under Maximum Salary Cap of $75,000,000$3,287,085
Estimate Over Minimum Salary Cap of $56,000,000 $15,712,915
Current Bank Account$81,143,509
Projected Bank Account$81,143,509

Pro Players Salaries

Jason Spezza $8,000,000 (2)
-Salary Remaining : $0
Mark Scheifele (Out of Payroll) $7,500,000 (4)
-Salary Remaining : $0
Paul Stastny $7,400,000 (2)
-Salary Remaining : $0
Thomas Vanek $6,750,000 (2)
-Salary Remaining : $0
Tyler Bozak $6,000,000 (5)
-Salary Remaining : $0
Jake Allen $5,250,000 (4)
-Salary Remaining : $0
Justin Faulk $5,000,000 (3)
-Salary Remaining : $0
Carl Hagelin $4,750,000 (3)
-Salary Remaining : $0
Shayne Gostisbehere $4,500,000 (4)
-Salary Remaining : $0
Brendan Smith $4,250,000 (4)
-Salary Remaining : $0
Drew Stafford $3,350,000 (3)
-Salary Remaining : $0
Pierre-Alexandre Parenteau $2,750,000 (3)
-Salary Remaining : $0
Alex Chiasson $1,200,000 (2)
-Salary Remaining : $0
Chris Summers $1,000,000 (1)
-Salary Remaining : $0
Brad Hunt $1,000,000 (2)
-Salary Remaining : $0
Brady Skjei $925,000 (3)
-Salary Remaining : $0
Nick Cousins $925,000 (2)
-Salary Remaining : $0
Ty Rattie $894,166 (2)
-Salary Remaining : $0
Philip McRae $854,166 (1)
-Salary Remaining : $0
Markus Hannikainen $717,500 (1)
-Salary Remaining : $0
Kevin Poulin $650,000 (1)
-Salary Remaining : $0
Joseph Blandisi $648,333 (2)
-Salary Remaining : $0
Allen York $585,000 (2)
-Salary Remaining : $0
Cal Heeter $525,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2017 : $75,424,165
Year 2018 : $71,677,499
Year 2019 : $44,275,000
Year 2020 : $27,500,000
Salary Average Commitment
Year 2017 : $75,424,165
Year 2018 : $71,677,499
Year 2019 : $44,275,000
Year 2020 : $27,500,000
Salary Cap with 1 Way Contract
Year 2017 : $75,424,165
Year 2018 : $71,677,499
Year 2019 : $44,275,000
Year 2020 : $27,500,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6045 - $225 - 3,677 - 60.83%
Level 2: 5038 - $165 - 2,999 - 59.53%
Level 3: 2015 - $135 - 1,103 - 54.73%
Level 4: 4030 - $100 - 2,293 - 56.90%
Luxury : 1008 - $300 - 715 - 70.98%
Total Capacity :18136
Farm
Farm Level 1: 2000 - $100 - 1,528 - 76.39%
Farm Level 2: 1000 - $0 - 748 - 74.77%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10,788 - 59.48%
Average Income per Game$2,106,595
Year to Date Revenue$86,370,377
Farm
Home Games Left0
Average Attendance - %2,275 - 75.85%
Average Income per Game$152,778
Year to Date Revenue$6,263,900

Expense

Pro Players Total Salaries$67,893,332
Farm Players Total Salaries$1,133,917
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,277,457
Farm Year To Date Expenses$2,092,742
Pro Salary Cap To Date$68,277,432
Farm Salary Cap To Date$1,292,774

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$375,771
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,626
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$68,277,432
Estimate Under Maximum Salary Cap of $75,000,000$6,722,568
Estimate Over Minimum Salary Cap of $56,000,000 $12,277,432
Current Bank Account$52,554,911
Projected Bank Account$52,554,911

Pro Players Salaries

Kyle Okposo $7,500,000 (6)
-Salary Remaining : $0
Roberto Luongo $7,000,000 (1)
-Salary Remaining : $0
Bobby Ryan $7,000,000 (5)
-Salary Remaining : $0
Ryan Johansen $6,500,000 (1)
-Salary Remaining : $0
Anton Stralman $5,500,000 (2)
-Salary Remaining : $0
Dion Phaneuf $5,500,000 (5)
-Salary Remaining : $0
Zach Bogosian $5,060,000 (4)
-Salary Remaining : $0
Danny DeKeyser $5,000,000 (5)
-Salary Remaining : $0
Jason Demers $4,500,000 (5)
-Salary Remaining : $0
Jacob Markstrom (Out of Payroll) $2,500,000 (1)
-Salary Remaining : $0
Jakub Kindl $2,500,000 (2)
-Salary Remaining : $0
Sven Baertschi $1,850,000 (1)
-Salary Remaining : $0
Bo Horvat $1,744,166 (1)
-Salary Remaining : $0
Frederick Gaudreau $1,500,000 (3)
-Salary Remaining : $0
J.T. Brown $1,250,000 (4)
-Salary Remaining : $0
Charlie Lindgren (Out of Payroll) $1,000,000 (4)
-Salary Remaining : $0
Dmitrij Jaskin $1,000,000 (1)
-Salary Remaining : $0
Nick Shore $925,000 (2)
-Salary Remaining : $0
Remi Elie (Out of Payroll) $894,167 (3)
-Salary Remaining : $0
Cory Conacher $850,000 (4)
-Salary Remaining : $0
Jeremy Smith $845,833 (2)
-Salary Remaining : $0
Denis Malgin $693,333 (3)
-Salary Remaining : $0
Michael Chaput $650,000 (1)
-Salary Remaining : $0
Matthew Ginn $525,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2017 : $72,287,499
Year 2018 : $50,518,333
Year 2019 : $40,747,500
Year 2020 : $37,660,000
Salary Average Commitment
Year 2017 : $72,287,499
Year 2018 : $50,518,333
Year 2019 : $40,747,500
Year 2020 : $37,660,000
Salary Cap with 1 Way Contract
Year 2017 : $72,287,499
Year 2018 : $50,518,333
Year 2019 : $40,747,500
Year 2020 : $37,660,000

Farm Players Salaries

Derek Dorsett $200,000 (2)
Salary Remaining : $0
Jake Virtanen $174,417 (2)
Salary Remaining : $0
Hunter Shinkaruk $107,583 (3)
Salary Remaining : $0
T.J. Tynan $92,500 (3)
Salary Remaining : $0
Vincent Hinostroza $92,500 (3)
Salary Remaining : $0
Phillip Di Guiseppe $92,500 (2)
Salary Remaining : $0
Jujhar Khaira $89,417 (3)
Salary Remaining : $0
Connor Jones $80,000 (3)
Salary Remaining : $0
Evan McEneny $80,000 (3)
Salary Remaining : $0
Curtis McKenzie $67,500 (1)
Salary Remaining : $0
Sergey Tolchinsky $57,500 (2)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 2017 : $1,133,917
Year 2018 : $1,066,417
Year 2019 : $542,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,133,917
Year 2018 : $1,066,417
Year 2019 : $542,000
Year 2020 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6417 - $170 - 4,308 - 67.13%
Level 2: 5347 - $124 - 3,514 - 65.73%
Level 3: 2139 - $99 - 1,368 - 63.93%
Level 4: 4278 - $64 - 3,074 - 71.86%
Luxury : 1069 - $300 - 718 - 67.14%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $100 - 1,475 - 73.74%
Farm Level 2: 1000 - $0 - 747 - 74.66%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,982 - 67.44%
Average Income per Game$2,092,795
Year to Date Revenue$85,804,615
Farm
Home Games Left0
Average Attendance - %2,221 - 74.05%
Average Income per Game$147,483
Year to Date Revenue$6,046,800

Expense

Pro Players Total Salaries$45,211,667
Farm Players Total Salaries$328,000
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$65,337,581
Farm Year To Date Expenses$1,062,648
Pro Salary Cap To Date$63,337,604
Farm Salary Cap To Date$462,709

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$253,826
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,099
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$63,337,604
Estimate Under Maximum Salary Cap of $75,000,000$11,662,396
Estimate Over Minimum Salary Cap of $56,000,000 $7,337,604
Current Bank Account$78,796,263
Projected Bank Account$78,796,263

Pro Players Salaries

Claude Giroux (Out of Payroll) $8,660,000 (6)
-Salary Remaining : $0
Marc-Andre Fleury $6,750,000 (2)
-Salary Remaining : $0
Niklas Kronwall $6,000,000 (1)
-Salary Remaining : $0
Loui Eriksson $4,500,000 (2)
-Salary Remaining : $0
Marc Methot $4,500,000 (3)
-Salary Remaining : $0
Alex Galchenyuk $3,500,000 (1)
-Salary Remaining : $0
Mark Pysyk $2,700,000 (3)
-Salary Remaining : $0
Dale Weise $2,150,000 (2)
-Salary Remaining : $0
David Savard $1,550,000 (1)
-Salary Remaining : $0
Ondrej Pavelec $1,500,000 (3)
-Salary Remaining : $0
Dalton Prout $1,280,000 (1)
-Salary Remaining : $0
Matt Nieto $1,250,000 (1)
-Salary Remaining : $0
Anthony Beauvillier $1,106,667 (3)
-Salary Remaining : $0
Cedric Paquette $1,000,000 (2)
-Salary Remaining : $0
Marko Dano $925,000 (1)
-Salary Remaining : $0
Daniel Carr $925,000 (1)
-Salary Remaining : $0
Ryan Parent $900,000 (1)
-Salary Remaining : $0
Taylor Chorney $820,000 (1)
-Salary Remaining : $0
Nick Deslauriers $775,000 (1)
-Salary Remaining : $0
Gabriel Bourque $775,000 (1)
-Salary Remaining : $0
Tanner Kero (Out of Payroll) $667,500 (1)
-Salary Remaining : $0
Eddie Pasquale $600,000 (1)
-Salary Remaining : $0
Kris Newbury $600,000 (1)
-Salary Remaining : $0
Mark Barberio $580,000 (1)
-Salary Remaining : $0
Maxime Fortunus $525,000 (2)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2017 : $54,539,167
Year 2018 : $33,391,667
Year 2019 : $18,466,667
Year 2020 : $8,660,000
Salary Average Commitment
Year 2017 : $54,539,167
Year 2018 : $33,391,667
Year 2019 : $18,466,667
Year 2020 : $8,660,000
Salary Cap with 1 Way Contract
Year 2017 : $54,539,167
Year 2018 : $33,391,667
Year 2019 : $18,466,667
Year 2020 : $8,660,000

Farm Players Salaries

Andrew Welinski $177,500 (3)
Salary Remaining : $0
Mike Kostka $98,000 (1)
Salary Remaining : $0
Pierre-Cedric Labrie $52,500 (2)
Salary Remaining : $0
Total Farm Players3
Salary Commitment
Year 2017 : $328,000
Year 2018 : $230,000
Year 2019 : $177,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $328,000
Year 2018 : $230,000
Year 2019 : $177,500
Year 2020 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6252 - $120 - 6,117 - 97.85%
Level 2: 5278 - $85 - 5,101 - 96.64%
Level 3: 2349 - $55 - 2,127 - 90.54%
Level 4: 4300 - $40 - 4,209 - 97.89%
Luxury : 1373 - $190 - 1,034 - 75.28%
Total Capacity :19552
Farm
Farm Level 1: 2000 - $35 - 1,491 - 74.53%
Farm Level 2: 1000 - $0 - 757 - 75.67%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,588 - 95.07%
Average Income per Game$1,814,307
Year to Date Revenue$74,386,571
Farm
Home Games Left0
Average Attendance - %2,247 - 74.91%
Average Income per Game$52,170
Year to Date Revenue$2,138,955

Expense

Pro Players Total Salaries$74,159,999
Farm Players Total Salaries$1,143,500
Coaches Total Salaries$3,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,759,029
Farm Year To Date Expenses$1,954,650
Pro Salary Cap To Date$72,558,982
Farm Salary Cap To Date$1,454,680

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$415,914
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,030
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$72,558,982
Estimate Under Maximum Salary Cap of $75,000,000$2,441,018
Estimate Over Minimum Salary Cap of $56,000,000 $16,558,982
Current Bank Account$4,040,686
Projected Bank Account$4,040,686

Pro Players Salaries

Brad Marchand $7,000,000 (3)
-Salary Remaining : $0
Ryan Callahan $6,850,000 (2)
-Salary Remaining : $0
Mike Smith $6,300,000 (1)
-Salary Remaining : $0
Vincent Trocheck $5,500,000 (5)
-Salary Remaining : $0
Evander Kane $5,500,000 (2)
-Salary Remaining : $0
Ron Hainsey $5,000,000 (1)
-Salary Remaining : $0
Andrej Sekera $5,000,000 (2)
-Salary Remaining : $0
Patric Hornqvist (Out of Payroll) $5,000,000 (1)
-Salary Remaining : $0
Andrew MacDonald $4,500,000 (1)
-Salary Remaining : $0
Karl Alzner $4,500,000 (2)
-Salary Remaining : $0
Leo Komarov $3,800,000 (4)
-Salary Remaining : $0
Luca Sbisa $3,600,000 (3)
-Salary Remaining : $0
Antoine Vermette $3,500,000 (1)
-Salary Remaining : $0
Matt Calvert $2,300,000 (1)
-Salary Remaining : $0
Pierre-Edouard Bellemare $2,300,000 (3)
-Salary Remaining : $0
Alexander Wennberg $1,400,000 (1)
-Salary Remaining : $0
Radek Faksa $1,338,333 (2)
-Salary Remaining : $0
Keith Kinkaid $1,300,000 (2)
-Salary Remaining : $0
Matt Irwin $1,200,000 (3)
-Salary Remaining : $0
Sean Kuraly $925,000 (3)
-Salary Remaining : $0
Bryan Rust $900,000 (2)
-Salary Remaining : $0
Tim Schaller $775,000 (1)
-Salary Remaining : $0
Julian Melchiori $671,666 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2017 : $79,159,999
Year 2018 : $50,384,999
Year 2019 : $24,325,000
Year 2020 : $9,300,000
Salary Average Commitment
Year 2017 : $79,159,999
Year 2018 : $50,384,999
Year 2019 : $24,325,000
Year 2020 : $9,300,000
Salary Cap with 1 Way Contract
Year 2017 : $79,159,999
Year 2018 : $50,384,999
Year 2019 : $24,325,000
Year 2020 : $9,300,000

Farm Players Salaries

Lauri Korpikoski $250,000 (2)
Salary Remaining : $0
Brayden McNabb $170,000 (1)
Salary Remaining : $0
Andrew Hammond $135,000 (1)
Salary Remaining : $0
Gustav Olofsson $120,000 (3)
Salary Remaining : $0
Robert Bortuzzo $110,000 (2)
Salary Remaining : $0
Adin Hill $92,500 (3)
Salary Remaining : $0
Barclay Goodrow $70,000 (1)
Salary Remaining : $0
Nathan Walker $68,333 (3)
Salary Remaining : $0
Darren Archibald $66,000 (2)
Salary Remaining : $0
Justin Auger $61,667 (3)
Salary Remaining : $0
Total Farm Players10
Salary Commitment
Year 2017 : $1,143,500
Year 2018 : $768,500
Year 2019 : $342,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,143,500
Year 2018 : $768,500
Year 2019 : $342,500
Year 2020 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7091 - $220 - 4,979 - 70.21%
Level 2: 5909 - $165 - 4,059 - 68.69%
Level 3: 2364 - $135 - 1,571 - 66.44%
Level 4: 4727 - $115 - 3,042 - 64.35%
Luxury : 1182 - $300 - 876 - 74.08%
Total Capacity :21273
Farm
Farm Level 1: 2000 - $75 - 1,517 - 75.86%
Farm Level 2: 1000 - $0 - 756 - 75.60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,526 - 68.28%
Average Income per Game$1,805,964
Year to Date Revenue$74,044,530
Farm
Home Games Left0
Average Attendance - %2,273 - 75.78%
Average Income per Game$88,648
Year to Date Revenue$3,634,550

Expense

Pro Players Total Salaries$83,651,665
Farm Players Total Salaries$1,603,500
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,726,359
Farm Year To Date Expenses$2,631,738
Pro Salary Cap To Date$71,226,297
Farm Salary Cap To Date$1,881,755

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$457,805
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,931
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$71,226,297
Estimate Under Maximum Salary Cap of $75,000,000$3,773,703
Estimate Over Minimum Salary Cap of $56,000,000 $15,226,297
Current Bank Account$53,546,940
Projected Bank Account$53,546,940

Pro Players Salaries

Jeff Carter $10,000,000 (3)
-Salary Remaining : $0
Marc-Edouard Vlasic $8,000,000 (5)
-Salary Remaining : $0
Nicklas Backstrom $8,000,000 (1)
-Salary Remaining : $0
Artemi Panarin $7,500,000 (5)
-Salary Remaining : $0
Marian Hossa $7,400,000 (1)
-Salary Remaining : $0
Tyler Johnson $6,500,000 (3)
-Salary Remaining : $0
Braydon Coburn $5,350,000 (1)
-Salary Remaining : $0
Gustav Nyquist $4,750,000 (3)
-Salary Remaining : $0
John Klingberg $4,500,000 (5)
-Salary Remaining : $0
James Reimer $3,000,000 (1)
-Salary Remaining : $0
Dominic Moore $2,500,000 (1)
-Salary Remaining : $0
Mike Condon $2,400,000 (3)
-Salary Remaining : $0
Melker Karlsson $2,000,000 (3)
-Salary Remaining : $0
Jason Zucker $2,000,000 (1)
-Salary Remaining : $0
Zach Werenski $1,775,000 (3)
-Salary Remaining : $0
Ivan Provorov $1,774,167 (3)
-Salary Remaining : $0
Nikita Zadorov $1,744,166 (1)
-Salary Remaining : $0
Nikolaj Ehlers $1,594,166 (2)
-Salary Remaining : $0
Joshua Ho-Sang $1,075,833 (3)
-Salary Remaining : $0
Jonny Brodzinski $925,000 (3)
-Salary Remaining : $0
Anthony Mantha $863,333 (3)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2017 : $83,651,665
Year 2018 : $53,657,499
Year 2019 : $52,063,333
Year 2020 : $20,000,000
Salary Average Commitment
Year 2017 : $83,651,665
Year 2018 : $53,657,499
Year 2019 : $52,063,333
Year 2020 : $20,000,000
Salary Cap with 1 Way Contract
Year 2017 : $83,651,665
Year 2018 : $53,657,499
Year 2019 : $52,063,333
Year 2020 : $20,000,000

Farm Players Salaries

Brandon Tanev $200,000 (4)
Salary Remaining : $0
Buddy Robinson $150,000 (3)
Salary Remaining : $0
Christian Thomas $125,000 (2)
Salary Remaining : $0
Casey Nelson $120,000 (2)
Salary Remaining : $0
Michael Kapla $100,000 (3)
Salary Remaining : $0
Pheonix Copley $100,000 (2)
Salary Remaining : $0
Griffen Molino $100,000 (3)
Salary Remaining : $0
Kalle Kossila $100,000 (3)
Salary Remaining : $0
Viktor Svedberg $95,000 (2)
Salary Remaining : $0
Madison Bowey $90,250 (3)
Salary Remaining : $0
Alex Nedeljkovic $89,417 (3)
Salary Remaining : $0
Valentin Zykov $89,417 (3)
Salary Remaining : $0
Shea Theodore $86,333 (2)
Salary Remaining : $0
Vladislav Kamenev $83,333 (3)
Salary Remaining : $0
Tyler Graovac $74,750 (2)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 2017 : $1,603,500
Year 2018 : $1,603,500
Year 2019 : $1,002,417
Year 2020 : $200,000
Salary Average Commitment
Year 2017 : $1,603,500
Year 2018 : $1,603,500
Year 2019 : $1,002,417
Year 2020 : $200,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6210 - $164 - 5,738 - 92.40%
Level 2: 5175 - $114 - 4,700 - 90.82%
Level 3: 2070 - $90 - 1,876 - 90.61%
Level 4: 4140 - $63 - 3,727 - 90.03%
Luxury : 1035 - $251 - 970 - 93.73%
Total Capacity :18630
Farm
Farm Level 1: 2000 - $100 - 1,500 - 75.02%
Farm Level 2: 1000 - $0 - 741 - 74.08%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,011 - 91.31%
Average Income per Game$2,378,840
Year to Date Revenue$97,532,446
Farm
Home Games Left0
Average Attendance - %2,241 - 74.71%
Average Income per Game$140,315
Year to Date Revenue$5,752,896

Expense

Pro Players Total Salaries$50,144,999
Farm Players Total Salaries$1,526,167
Coaches Total Salaries$2,450,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,724,572
Farm Year To Date Expenses$1,859,165
Pro Salary Cap To Date$58,974,607
Farm Salary Cap To Date$1,159,178

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$279,005
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,232
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$58,974,607
Estimate Under Maximum Salary Cap of $75,000,000$16,025,393
Estimate Over Minimum Salary Cap of $56,000,000 $2,974,607
Current Bank Account$111,157,033
Projected Bank Account$111,157,033

Pro Players Salaries

Henrik Lundqvist $6,000,000 (1)
-Salary Remaining : $0
Dan Hamhuis $6,000,000 (2)
-Salary Remaining : $0
Brandon Saad $5,250,000 (2)
-Salary Remaining : $0
Jake Gardiner $5,000,000 (4)
-Salary Remaining : $0
Auston Matthews $3,775,000 (3)
-Salary Remaining : $0
Nikita Zaitsev $3,775,000 (1)
-Salary Remaining : $0
Dan Girardi $3,250,000 (2)
-Salary Remaining : $0
Chris Kelly $3,000,000 (1)
-Salary Remaining : $0
Marian Gaborik $2,500,000 (2)
-Salary Remaining : $0
Mikko Rantanen $1,627,500 (3)
-Salary Remaining : $0
Trevor Lewis $1,500,000 (3)
-Salary Remaining : $0
Michael Raffl $1,300,000 (2)
-Salary Remaining : $0
Matt Benning $1,075,000 (3)
-Salary Remaining : $0
Calle Jarnkrok $900,000 (1)
-Salary Remaining : $0
Andre Burakovsky $894,166 (1)
-Salary Remaining : $0
Chris Terry $875,000 (1)
-Salary Remaining : $0
Ben Harpur $773,333 (3)
-Salary Remaining : $0
Iiro Pakarinen $750,000 (2)
-Salary Remaining : $0
Tim Heed $716,667 (3)
-Salary Remaining : $0
Kristers Gudlevskis $608,333 (2)
-Salary Remaining : $0
Gabriel Dumont $575,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2017 : $50,144,999
Year 2018 : $34,125,833
Year 2019 : $14,467,500
Year 2020 : $5,000,000
Salary Average Commitment
Year 2017 : $50,144,999
Year 2018 : $34,125,833
Year 2019 : $14,467,500
Year 2020 : $5,000,000
Salary Cap with 1 Way Contract
Year 2017 : $50,144,999
Year 2018 : $34,125,833
Year 2019 : $14,467,500
Year 2020 : $5,000,000

Farm Players Salaries

Matt Moulson $425,000 (1)
Salary Remaining : $0
Eddie Lack $275,000 (1)
Salary Remaining : $0
Kerby Rychel $121,333 (1)
Salary Remaining : $0
Anton Blidh $92,500 (3)
Salary Remaining : $0
William Carrier $85,667 (2)
Salary Remaining : $0
Aaron Ness $85,000 (1)
Salary Remaining : $0
Jean-Sebastien Dea $70,000 (2)
Salary Remaining : $0
Matt Lorito $65,000 (1)
Salary Remaining : $0
Justin Dowling $65,000 (2)
Salary Remaining : $0
Brady Austin $62,667 (3)
Salary Remaining : $0
Chris DiDomenico $61,500 (2)
Salary Remaining : $0
Jordin Tootoo $60,000 (1)
Salary Remaining : $0
Mike Halmo $57,500 (1)
Salary Remaining : $0
Total Farm Players13
Salary Commitment
Year 2017 : $1,526,167
Year 2018 : $437,334
Year 2019 : $155,167
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,526,167
Year 2018 : $437,334
Year 2019 : $155,167
Year 2020 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6092 - $120 - 6,018 - 98.78%
Level 2: 5077 - $85 - 5,018 - 98.84%
Level 3: 2031 - $70 - 1,956 - 96.33%
Level 4: 4062 - $50 - 3,987 - 98.15%
Luxury : 1015 - $230 - 985 - 97.02%
Total Capacity :18277
Farm
Farm Level 1: 2000 - $35 - 1,474 - 73.69%
Farm Level 2: 1000 - $0 - 745 - 74.46%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,964 - 98.29%
Average Income per Game$1,858,952
Year to Date Revenue$76,217,025
Farm
Home Games Left0
Average Attendance - %2,218 - 73.94%
Average Income per Game$51,581
Year to Date Revenue$2,114,840

Expense

Pro Players Total Salaries$88,300,000
Farm Players Total Salaries$845,567
Coaches Total Salaries$3,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,572,386
Farm Year To Date Expenses$2,319,298
Pro Salary Cap To Date$74,572,392
Farm Salary Cap To Date$1,569,287

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$490,860
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,767
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$74,572,392
Estimate Under Maximum Salary Cap of $75,000,000$427,608
Estimate Over Minimum Salary Cap of $56,000,000 $18,572,392
Current Bank Account$56,942,084
Projected Bank Account$56,942,084

Pro Players Salaries

Eric Staal $9,400,000 (3)
-Salary Remaining : $0
Drew Doughty $9,250,000 (5)
-Salary Remaining : $0
David Krejci $7,450,000 (2)
-Salary Remaining : $0
Jonathan Quick $7,250,000 (4)
-Salary Remaining : $0
John Carlson $6,500,000 (5)
-Salary Remaining : $0
Dustin Byfuglien $5,980,000 (1)
-Salary Remaining : $0
Corey Crawford $5,450,000 (1)
-Salary Remaining : $0
Mats Zuccarello $5,000,000 (3)
-Salary Remaining : $0
T.J. Oshie $4,750,000 (2)
-Salary Remaining : $0
Jack Eichel $3,775,000 (2)
-Salary Remaining : $0
Jake Muzzin $3,750,000 (2)
-Salary Remaining : $0
Matt Cullen $3,000,000 (1)
-Salary Remaining : $0
Mark Letestu $2,500,000 (1)
-Salary Remaining : $0
Nick Bonino $2,500,000 (3)
-Salary Remaining : $0
Jay McClement $1,750,000 (2)
-Salary Remaining : $0
Alec Martinez $1,750,000 (1)
-Salary Remaining : $0
Jesper Fast $1,550,000 (2)
-Salary Remaining : $0
Philipp Grubauer $1,500,000 (1)
-Salary Remaining : $0
Ian Cole $1,500,000 (1)
-Salary Remaining : $0
Jacob Josefson $1,000,000 (1)
-Salary Remaining : $0
David Pastrnak $925,000 (1)
-Salary Remaining : $0
Derek Forbort $900,000 (3)
-Salary Remaining : $0
Jordan Weal $870,000 (3)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2017 : $88,300,000
Year 2018 : $64,695,000
Year 2019 : $41,670,000
Year 2020 : $23,000,000
Salary Average Commitment
Year 2017 : $88,300,000
Year 2018 : $64,695,000
Year 2019 : $41,670,000
Year 2020 : $23,000,000
Salary Cap with 1 Way Contract
Year 2017 : $88,300,000
Year 2018 : $64,695,000
Year 2019 : $41,670,000
Year 2020 : $23,000,000

Farm Players Salaries

Cameron Schilling $95,000 (1)
Salary Remaining : $0
Nate Prosser $95,000 (3)
Salary Remaining : $0
Matthew Peca $92,500 (3)
Salary Remaining : $0
Laurent Dauphin $89,417 (3)
Salary Remaining : $0
Spencer Martin $89,400 (3)
Salary Remaining : $0
Gemel Smith $70,000 (3)
Salary Remaining : $0
Kevin Gravel $66,750 (3)
Salary Remaining : $0
Chris Conner $65,000 (3)
Salary Remaining : $0
Andrew Campbell $65,000 (4)
Salary Remaining : $0
Luke Witkowski $60,000 (1)
Salary Remaining : $0
Michael Blunden $57,500 (2)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 2017 : $845,567
Year 2018 : $690,567
Year 2019 : $633,067
Year 2020 : $65,000
Salary Average Commitment
Year 2017 : $845,567
Year 2018 : $690,567
Year 2019 : $633,067
Year 2020 : $65,000

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 5933 - $190 - 4,400 - 74.15%
Level 2: 4944 - $130 - 3,799 - 76.84%
Level 3: 1978 - $90 - 1,867 - 94.40%
Level 4: 3955 - $55 - 3,901 - 98.62%
Luxury : 989 - $260 - 876 - 88.55%
Total Capacity :17799
Farm
Farm Level 1: 2000 - $35 - 1,527 - 76.33%
Farm Level 2: 1000 - $0 - 759 - 75.93%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,842 - 83.39%
Average Income per Game$2,136,616
Year to Date Revenue$87,601,251
Farm
Home Games Left0
Average Attendance - %2,286 - 76.20%
Average Income per Game$53,431
Year to Date Revenue$2,190,685

Expense

Pro Players Total Salaries$75,019,167
Farm Players Total Salaries$981,833
Coaches Total Salaries$5,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,516,868
Farm Year To Date Expenses$1,621,397
Pro Salary Cap To Date$73,016,923
Farm Salary Cap To Date$1,021,514

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$427,522
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,691
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$73,016,923
Estimate Under Maximum Salary Cap of $75,000,000$1,983,077
Estimate Over Minimum Salary Cap of $56,000,000 $17,016,923
Current Bank Account$57,487,153
Projected Bank Account$57,487,153

Pro Players Salaries

Nikita Kucherov $7,750,000 (4)
-Salary Remaining : $0
Tuukka Rask $7,500,000 (5)
-Salary Remaining : $0
Jeff Skinner $5,750,000 (1)
-Salary Remaining : $0
Oliver Ekman-Larsson $5,250,000 (2)
-Salary Remaining : $0
Kyle Turris $5,000,000 (3)
-Salary Remaining : $0
Torey Krug $5,000,000 (1)
-Salary Remaining : $0
Paul Martin $4,500,000 (2)
-Salary Remaining : $0
Niklas Hjalmarsson (Out of Payroll) $4,200,000 (1)
-Salary Remaining : $0
Jaromir Jagr $4,000,000 (1)
-Salary Remaining : $0
Mika Zibanejad $3,800,000 (3)
-Salary Remaining : $0
Kevin Hayes $3,750,000 (1)
-Salary Remaining : $0
Leon Draisaitl $3,400,000 (2)
-Salary Remaining : $0
Cody Ceci $3,000,000 (1)
-Salary Remaining : $0
Lee Stempniak $3,000,000 (3)
-Salary Remaining : $0
Fedor Tyutin $2,750,000 (3)
-Salary Remaining : $0
Mark Streit $2,050,000 (1)
-Salary Remaining : $0
Al Montoya $1,750,000 (2)
-Salary Remaining : $0
Nate Thompson $1,750,000 (3)
-Salary Remaining : $0
William Nylander $1,744,167 (3)
-Salary Remaining : $0
Tom Pyatt $1,150,000 (3)
-Salary Remaining : $0
Dennis Rasmussen $900,000 (3)
-Salary Remaining : $0
Matthew O'Connor $650,000 (1)
-Salary Remaining : $0
Tye McGinn $575,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2017 : $79,219,167
Year 2018 : $50,244,167
Year 2019 : $35,344,167
Year 2020 : $15,250,000
Salary Average Commitment
Year 2017 : $79,219,167
Year 2018 : $50,244,167
Year 2019 : $35,344,167
Year 2020 : $15,250,000
Salary Cap with 1 Way Contract
Year 2017 : $79,219,167
Year 2018 : $50,244,167
Year 2019 : $35,344,167
Year 2020 : $15,250,000

Farm Players Salaries

Tommy Wingels $270,000 (1)
Salary Remaining : $0
Kevin Fiala $136,333 (3)
Salary Remaining : $0
Derrick Pouliot $128,833 (3)
Salary Remaining : $0
Mitch Callahan $90,000 (2)
Salary Remaining : $0
Alex Grant $80,000 (2)
Salary Remaining : $0
Klas Dahlbeck $76,667 (1)
Salary Remaining : $0
Kevin Czuczman $70,000 (2)
Salary Remaining : $0
Andrew Agozzino $65,000 (2)
Salary Remaining : $0
Tyler Gaudet $65,000 (1)
Salary Remaining : $0
Total Farm Players9
Salary Commitment
Year 2017 : $981,833
Year 2018 : $570,166
Year 2019 : $265,166
Year 2020 : $0
Salary Average Commitment
Year 2017 : $981,833
Year 2018 : $570,166
Year 2019 : $265,166
Year 2020 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5875 - $160 - 5,567 - 94.76%
Level 2: 4896 - $110 - 4,746 - 96.93%
Level 3: 1958 - $70 - 1,934 - 98.76%
Level 4: 3917 - $50 - 3,883 - 99.12%
Luxury : 979 - $180 - 978 - 99.88%
Total Capacity :17625
Farm
Farm Level 1: 2000 - $40 - 1,499 - 74.95%
Farm Level 2: 1000 - $0 - 751 - 75.14%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,107 - 97.06%
Average Income per Game$2,150,098
Year to Date Revenue$88,154,022
Farm
Home Games Left0
Average Attendance - %2,250 - 75.01%
Average Income per Game$59,963
Year to Date Revenue$2,458,480

Expense

Pro Players Total Salaries$57,640,833
Farm Players Total Salaries$732,500
Coaches Total Salaries$3,725,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,356,179
Farm Year To Date Expenses$1,419,235
Pro Salary Cap To Date$61,356,181
Farm Salary Cap To Date$694,283

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$326,026
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,008
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$61,356,181
Estimate Under Maximum Salary Cap of $75,000,000$13,643,819
Estimate Over Minimum Salary Cap of $56,000,000 $5,356,181
Current Bank Account$88,006,364
Projected Bank Account$88,006,364

Pro Players Salaries

Ryan Getzlaf $9,000,000 (6)
-Salary Remaining : $0
Chris Kunitz $8,500,000 (1)
-Salary Remaining : $0
Brandon Dubinsky $5,750,000 (3)
-Salary Remaining : $0
Adam Larsson $5,000,000 (4)
-Salary Remaining : $0
Patrik Berglund $4,250,000 (2)
-Salary Remaining : $0
Colin Wilson $4,000,000 (3)
-Salary Remaining : $0
Robin Lehner $3,450,000 (1)
-Salary Remaining : $0
Roman Polak $2,550,000 (2)
-Salary Remaining : $0
Marcus Foligno $2,150,000 (1)
-Salary Remaining : $0
Darnell Nurse $1,713,333 (2)
-Salary Remaining : $0
Nick Ritchie $1,627,500 (2)
-Salary Remaining : $0
Brett Ritchie $1,500,000 (2)
-Salary Remaining : $0
Erik Condra $1,300,000 (1)
-Salary Remaining : $0
Riley Sheahan $965,000 (1)
-Salary Remaining : $0
William Karlsson $925,000 (2)
-Salary Remaining : $0
Andrew Desjardins $900,000 (3)
-Salary Remaining : $0
Michal Rozsival $800,000 (1)
-Salary Remaining : $0
Christian Folin $785,000 (1)
-Salary Remaining : $0
Petter Granberg $650,000 (2)
-Salary Remaining : $0
Joe Cannata $650,000 (1)
-Salary Remaining : $0
Alex Biega $600,000 (1)
-Salary Remaining : $0
Garret Sparks $575,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2017 : $57,640,833
Year 2018 : $38,440,833
Year 2019 : $24,650,000
Year 2020 : $14,000,000
Salary Average Commitment
Year 2017 : $57,640,833
Year 2018 : $38,440,833
Year 2019 : $24,650,000
Year 2020 : $14,000,000
Salary Cap with 1 Way Contract
Year 2017 : $57,640,833
Year 2018 : $38,440,833
Year 2019 : $24,650,000
Year 2020 : $14,000,000

Farm Players Salaries

Jimmy Vesey $377,500 (3)
Salary Remaining : $0
Markus Nutivaara $92,500 (3)
Salary Remaining : $0
Patrick Brown $70,000 (1)
Salary Remaining : $0
Kellan Lain $65,000 (1)
Salary Remaining : $0
Carter Camper $65,000 (1)
Salary Remaining : $0
Jayson Megna $62,500 (1)
Salary Remaining : $0
Total Farm Players6
Salary Commitment
Year 2017 : $732,500
Year 2018 : $470,000
Year 2019 : $470,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $732,500
Year 2018 : $470,000
Year 2019 : $470,000
Year 2020 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5725 - $200 - 4,099 - 71.60%
Level 2: 4771 - $140 - 3,501 - 73.39%
Level 3: 1908 - $115 - 1,281 - 67.15%
Level 4: 3816 - $80 - 2,803 - 73.47%
Luxury : 954 - $300 - 705 - 73.94%
Total Capacity :17174
Farm
Farm Level 1: 2000 - $35 - 1,512 - 75.59%
Farm Level 2: 1000 - $0 - 757 - 75.73%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,391 - 72.15%
Average Income per Game$2,082,608
Year to Date Revenue$85,386,934
Farm
Home Games Left0
Average Attendance - %2,269 - 75.64%
Average Income per Game$52,915
Year to Date Revenue$2,169,510

Expense

Pro Players Total Salaries$78,838,333
Farm Players Total Salaries$1,569,874
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,464,114
Farm Year To Date Expenses$2,269,014
Pro Salary Cap To Date$72,964,065
Farm Salary Cap To Date$1,569,015

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$431,927
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,472
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$72,964,065
Estimate Under Maximum Salary Cap of $75,000,000$2,035,935
Estimate Over Minimum Salary Cap of $56,000,000 $16,964,065
Current Bank Account$75,470,032
Projected Bank Account$75,470,032

Pro Players Salaries

Sean Monahan $6,375,000 (5)
-Salary Remaining : $0
Dougie Hamilton $5,750,000 (4)
-Salary Remaining : $0
Morgan Rielly $5,500,000 (5)
-Salary Remaining : $0
Jonathan Ericsson $5,100,000 (1)
-Salary Remaining : $0
Mikael Backlund $5,000,000 (3)
-Salary Remaining : $0
Travis Zajac $5,000,000 (1)
-Salary Remaining : $0
Justin Schultz $4,500,000 (2)
-Salary Remaining : $0
Radim Vrbata $4,500,000 (1)
-Salary Remaining : $0
Johnny Boychuk $4,000,000 (1)
-Salary Remaining : $0
Charlie Coyle $4,000,000 (3)
-Salary Remaining : $0
Nikolay Kulemin $4,000,000 (1)
-Salary Remaining : $0
Josh Gorges $3,500,000 (2)
-Salary Remaining : $0
Jason Chimera $3,250,000 (1)
-Salary Remaining : $0
Sam Bennett $3,225,000 (2)
-Salary Remaining : $0
Martin Jones $3,000,000 (1)
-Salary Remaining : $0
Richard Panik $3,000,000 (2)
-Salary Remaining : $0
Kari Lehtonen $2,500,000 (2)
-Salary Remaining : $0
Matt Stajan $2,500,000 (1)
-Salary Remaining : $0
Johnny Gaudreau $1,850,000 (1)
-Salary Remaining : $0
Jay Beagle (Out of Payroll) $1,700,000 (1)
-Salary Remaining : $0
Joshua Morrissey $1,363,333 (3)
-Salary Remaining : $0
Jake Guentzel $925,000 (3)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2017 : $80,538,333
Year 2018 : $45,638,333
Year 2019 : $28,913,333
Year 2020 : $17,625,000
Salary Average Commitment
Year 2017 : $80,538,333
Year 2018 : $45,638,333
Year 2019 : $28,913,333
Year 2020 : $17,625,000
Salary Cap with 1 Way Contract
Year 2017 : $80,538,333
Year 2018 : $45,638,333
Year 2019 : $28,913,333
Year 2020 : $17,625,000

Farm Players Salaries

Mark Jankowski $149,375 (3)
Salary Remaining : $0
Mirco Mueller $131,917 (1)
Salary Remaining : $0
Mark McNeill $111,333 (2)
Salary Remaining : $0
Stuart Percy $107,583 (1)
Salary Remaining : $0
Jakob Forsbacka Karlsson $92,500 (3)
Salary Remaining : $0
Jon Gillies $92,500 (3)
Salary Remaining : $0
Tyler Bertuzzi $91,083 (3)
Salary Remaining : $0
Tristan Jarry $90,500 (3)
Salary Remaining : $0
Brendan Leipsic $89,417 (2)
Salary Remaining : $0
Jason Dickinson $89,417 (3)
Salary Remaining : $0
Pat Sieloff $89,417 (2)
Salary Remaining : $0
Brendan Guhle $88,833 (3)
Salary Remaining : $0
Devin Shore $87,000 (1)
Salary Remaining : $0
Emile Poirier $86,333 (3)
Salary Remaining : $0
Oliver Kylington $86,333 (3)
Salary Remaining : $0
Rasmus Andersson $86,333 (3)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2017 : $1,569,874
Year 2018 : $1,243,374
Year 2019 : $953,207
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,569,874
Year 2018 : $1,243,374
Year 2019 : $953,207
Year 2020 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6430 - $163 - 5,506 - 85.64%
Level 2: 5358 - $101 - 4,841 - 90.36%
Level 3: 2143 - $91 - 1,880 - 87.73%
Level 4: 4286 - $64 - 3,957 - 92.33%
Luxury : 1072 - $230 - 891 - 83.13%
Total Capacity :19289
Farm
Farm Level 1: 2000 - $25 - 1,480 - 74.00%
Farm Level 2: 1000 - $0 - 746 - 74.61%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,076 - 88.53%
Average Income per Game$2,292,835
Year to Date Revenue$94,006,236
Farm
Home Games Left0
Average Attendance - %2,226 - 74.20%
Average Income per Game$39,421
Year to Date Revenue$1,616,280

Expense

Pro Players Total Salaries$69,985,832
Farm Players Total Salaries$994,875
Coaches Total Salaries$4,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,500,372
Farm Year To Date Expenses$1,808,903
Pro Salary Cap To Date$71,000,367
Farm Salary Cap To Date$1,108,817

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$395,085
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,312
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$71,000,367
Estimate Under Maximum Salary Cap of $75,000,000$3,999,633
Estimate Over Minimum Salary Cap of $56,000,000 $15,000,367
Current Bank Account$52,978,244
Projected Bank Account$52,978,244

Pro Players Salaries

Jamie Benn $9,300,000 (4)
-Salary Remaining : $0
Erik Karlsson $9,200,000 (5)
-Salary Remaining : $0
Vladimir Tarasenko $8,000,000 (3)
-Salary Remaining : $0
Pekka Rinne $7,000,000 (3)
-Salary Remaining : $0
Jack Johnson $5,500,000 (2)
-Salary Remaining : $0
David Perron $4,500,000 (5)
-Salary Remaining : $0
Tyson Barrie $4,000,000 (2)
-Salary Remaining : $0
Casey Cizikas $3,300,000 (5)
-Salary Remaining : $0
Matt Dumba $2,750,000 (1)
-Salary Remaining : $0
Tom Wilson $2,500,000 (4)
-Salary Remaining : $0
Mark Stuart (Out of Payroll) $2,000,000 (2)
-Salary Remaining : $0
Alex Petrovic $1,850,000 (1)
-Salary Remaining : $0
Eric Fehr $1,800,000 (3)
-Salary Remaining : $0
Jarome Iginla $1,475,000 (1)
-Salary Remaining : $0
Filip Forsberg $1,460,833 (1)
-Salary Remaining : $0
Dylan Larkin $1,425,000 (2)
-Salary Remaining : $0
Anton Khudobin $1,200,000 (2)
-Salary Remaining : $0
Austin Watson $1,111,666 (2)
-Salary Remaining : $0
Austin Czarnik $975,000 (3)
-Salary Remaining : $0
Adam Lowry $925,000 (1)
-Salary Remaining : $0
Victor Rask $863,333 (1)
-Salary Remaining : $0
Tyson Strachan $850,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2017 : $71,985,832
Year 2018 : $61,811,666
Year 2019 : $46,575,000
Year 2020 : $28,800,000
Salary Average Commitment
Year 2017 : $71,985,832
Year 2018 : $61,811,666
Year 2019 : $46,575,000
Year 2020 : $28,800,000
Salary Cap with 1 Way Contract
Year 2017 : $71,985,832
Year 2018 : $61,811,666
Year 2019 : $46,575,000
Year 2020 : $28,800,000

Farm Players Salaries

Jimmy Hayes $220,000 (1)
Salary Remaining : $0
Joakim Nordstrom $127,500 (2)
Salary Remaining : $0
Brad Malone $100,000 (2)
Salary Remaining : $0
Chris Butler $95,000 (3)
Salary Remaining : $0
John Mitchell $86,500 (3)
Salary Remaining : $0
Kyle Rau $85,875 (2)
Salary Remaining : $0
Tyler Wotherspoon $80,000 (3)
Salary Remaining : $0
Peter Harrold $70,000 (2)
Salary Remaining : $0
Dustin Tokarski $70,000 (1)
Salary Remaining : $0
Richard Clune $60,000 (2)
Salary Remaining : $0
Total Farm Players10
Salary Commitment
Year 2017 : $994,875
Year 2018 : $704,875
Year 2019 : $261,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $994,875
Year 2018 : $704,875
Year 2019 : $261,500
Year 2020 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6621 - $150 - 6,052 - 91.40%
Level 2: 5517 - $100 - 5,167 - 93.66%
Level 3: 2207 - $75 - 2,040 - 92.45%
Level 4: 4414 - $50 - 4,181 - 94.71%
Luxury : 1103 - $270 - 860 - 78.00%
Total Capacity :19862
Farm
Farm Level 1: 2000 - $40 - 1,484 - 74.20%
Farm Level 2: 1000 - $0 - 754 - 75.37%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,300 - 92.14%
Average Income per Game$2,085,972
Year to Date Revenue$85,524,863
Farm
Home Games Left0
Average Attendance - %2,238 - 74.59%
Average Income per Game$57,292
Year to Date Revenue$2,348,968

Expense

Pro Players Total Salaries$60,640,834
Farm Players Total Salaries$1,237,667
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,076,402
Farm Year To Date Expenses$2,163,237
Pro Salary Cap To Date$63,076,423
Farm Salary Cap To Date$1,163,231

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$347,531
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,295
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$63,076,423
Estimate Under Maximum Salary Cap of $75,000,000$11,923,577
Estimate Over Minimum Salary Cap of $56,000,000 $7,076,423
Current Bank Account$51,358,687
Projected Bank Account$51,358,687

Pro Players Salaries

Cam Ward $7,500,000 (2)
-Salary Remaining : $0
Scott Hartnell $7,000,000 (1)
-Salary Remaining : $0
Keith Yandle $6,350,000 (6)
-Salary Remaining : $0
Milan Michalek $5,000,000 (1)
-Salary Remaining : $0
Chris Stewart $5,000,000 (1)
-Salary Remaining : $0
Carl Soderberg $4,750,000 (1)
-Salary Remaining : $0
Tyler Ennis (Out of Payroll) $4,600,000 (3)
-Salary Remaining : $0
Carl Gunnarsson $3,750,000 (2)
-Salary Remaining : $0
Jeff Schultz $3,000,000 (1)
-Salary Remaining : $0
Ryan White $3,000,000 (1)
-Salary Remaining : $0
Zbynek Michalek $2,900,000 (1)
-Salary Remaining : $0
Mark Fraser $2,000,000 (1)
-Salary Remaining : $0
Anton Slepyshev $1,525,000 (3)
-Salary Remaining : $0
Alex Stalock $1,250,000 (4)
-Salary Remaining : $0
Joel Eriksson Ek $1,106,667 (3)
-Salary Remaining : $0
Zack Mitchell $1,000,000 (3)
-Salary Remaining : $0
Matt Martin $950,000 (1)
-Salary Remaining : $0
Mark Alt $900,000 (2)
-Salary Remaining : $0
Adam Erne $874,167 (3)
-Salary Remaining : $0
Nail Yakupov $850,000 (1)
-Salary Remaining : $0
Erik Burgdoerfer $650,000 (3)
-Salary Remaining : $0
Kevin Porter $650,000 (1)
-Salary Remaining : $0
Chase Balisy $635,000 (3)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2017 : $65,240,834
Year 2018 : $30,140,834
Year 2019 : $17,990,834
Year 2020 : $7,600,000
Salary Average Commitment
Year 2017 : $65,240,834
Year 2018 : $30,140,834
Year 2019 : $17,990,834
Year 2020 : $7,600,000
Salary Cap with 1 Way Contract
Year 2017 : $65,240,834
Year 2018 : $30,140,834
Year 2019 : $17,990,834
Year 2020 : $7,600,000

Farm Players Salaries

Emerson Etem $300,000 (3)
Salary Remaining : $0
Chris Thorburn $200,000 (1)
Salary Remaining : $0
Adam Cracknell $100,000 (2)
Salary Remaining : $0
Bryce Van Brabant $85,000 (2)
Salary Remaining : $0
Matt Carey $80,000 (1)
Salary Remaining : $0
Luke Gazdic $80,000 (1)
Salary Remaining : $0
Eric Selleck $75,000 (3)
Salary Remaining : $0
Mike Weber $70,000 (1)
Salary Remaining : $0
Yann Danis $70,000 (1)
Salary Remaining : $0
Eric Gelinas $60,000 (1)
Salary Remaining : $0
Rod Pelley $60,000 (1)
Salary Remaining : $0
Brody Sutter $57,667 (1)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 2017 : $1,237,667
Year 2018 : $560,000
Year 2019 : $375,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,237,667
Year 2018 : $560,000
Year 2019 : $375,000
Year 2020 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $172 - 5,382 - 89.70%
Level 2: 5000 - $112 - 4,881 - 97.62%
Level 3: 1500 - $85 - 1,500 - 100.00%
Level 4: 4000 - $65 - 3,944 - 98.59%
Luxury : 1000 - $270 - 864 - 86.36%
Total Capacity :17500
Farm
Farm Level 1: 2000 - $35 - 1,492 - 74.61%
Farm Level 2: 1000 - $0 - 747 - 74.74%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,571 - 94.69%
Average Income per Game$2,134,220
Year to Date Revenue$87,503,008
Farm
Home Games Left0
Average Attendance - %2,240 - 74.65%
Average Income per Game$52,224
Year to Date Revenue$2,141,195

Expense

Pro Players Total Salaries$53,214,499
Farm Players Total Salaries$151,333
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,281,061
Farm Year To Date Expenses$1,432,979
Pro Salary Cap To Date$64,281,052
Farm Salary Cap To Date$832,932

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$296,852
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$4,128
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$64,281,052
Estimate Under Maximum Salary Cap of $75,000,000$10,718,948
Estimate Over Minimum Salary Cap of $56,000,000 $8,281,052
Current Bank Account$41,405,163
Projected Bank Account$41,405,163

Pro Players Salaries

David Backes $8,000,000 (3)
-Salary Remaining : $0
Mark Giordano $7,500,000 (3)
-Salary Remaining : $0
Patrick Marleau $6,250,000 (2)
-Salary Remaining : $0
Andrew Shaw $3,700,000 (4)
-Salary Remaining : $0
Antti Raanta $3,600,000 (3)
-Salary Remaining : $0
Travis Hamonic $3,500,000 (1)
-Salary Remaining : $0
Tomas Tatar $3,000,000 (1)
-Salary Remaining : $0
Ryan Murray $3,000,000 (2)
-Salary Remaining : $0
Devante Smith-Pelly $2,000,000 (2)
-Salary Remaining : $0
Scott Darling $1,400,000 (2)
-Salary Remaining : $0
Scott Laughton $1,075,833 (2)
-Salary Remaining : $0
Lance Bouma $1,075,000 (3)
-Salary Remaining : $0
Brian Strait $950,000 (1)
-Salary Remaining : $0
Jacob De La Rose $925,000 (1)
-Salary Remaining : $0
Pontus Aberg $925,000 (2)
-Salary Remaining : $0
Logan Shaw $908,333 (1)
-Salary Remaining : $0
Teemu Pulkkinen $900,000 (2)
-Salary Remaining : $0
Jon Merrill $900,000 (1)
-Salary Remaining : $0
Colton Sissons $800,000 (2)
-Salary Remaining : $0
Micheal Ferland $797,000 (1)
-Salary Remaining : $0
Jyrki Jokipakka $750,000 (1)
-Salary Remaining : $0
Zach Redmond (Out of Payroll) $650,000 (1)
-Salary Remaining : $0
Nic Dowd $640,000 (3)
-Salary Remaining : $0
Louis Domingue $618,333 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2017 : $53,864,499
Year 2018 : $41,484,166
Year 2019 : $24,515,000
Year 2020 : $3,700,000
Salary Average Commitment
Year 2017 : $51,389,499
Year 2018 : $41,484,166
Year 2019 : $24,515,000
Year 2020 : $3,700,000
Salary Cap with 1 Way Contract
Year 2017 : $53,864,499
Year 2018 : $41,484,166
Year 2019 : $24,515,000
Year 2020 : $3,700,000

Farm Players Salaries

Joe Morrow $86,333 (1)
Salary Remaining : $0
Harry Zolnierczyk $65,000 (1)
Salary Remaining : $0
Total Farm Players2
Salary Commitment
Year 2017 : $151,333
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $151,333
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6227 - $175 - 4,753 - 76.32%
Level 2: 5189 - $140 - 3,516 - 67.75%
Level 3: 2076 - $115 - 1,298 - 62.53%
Level 4: 4150 - $100 - 2,278 - 54.90%
Luxury : 1038 - $235 - 999 - 96.22%
Total Capacity :18680
Farm
Farm Level 1: 2000 - $30 - 1,505 - 75.26%
Farm Level 2: 1000 - $0 - 744 - 74.36%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,844 - 68.76%
Average Income per Game$2,129,341
Year to Date Revenue$87,303,000
Farm
Home Games Left0
Average Attendance - %2,249 - 74.96%
Average Income per Game$45,154
Year to Date Revenue$1,851,300

Expense

Pro Players Total Salaries$58,867,167
Farm Players Total Salaries$993,167
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,156,476
Farm Year To Date Expenses$1,654,923
Pro Salary Cap To Date$56,156,482
Farm Salary Cap To Date$1,054,932

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$332,619
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,754
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$56,156,482
Estimate Under Maximum Salary Cap of $75,000,000$18,843,518
Estimate Over Minimum Salary Cap of $56,000,000 $156,482
Current Bank Account$54,135,198
Projected Bank Account$54,135,198

Pro Players Salaries

Jay Bouwmeester $9,500,000 (2)
-Salary Remaining : $0
Mike Ribeiro $5,750,000 (2)
-Salary Remaining : $0
James Wisniewski $4,400,000 (3)
-Salary Remaining : $0
Jonathan Bernier $4,200,000 (3)
-Salary Remaining : $0
Petr Mrazek $4,000,000 (1)
-Salary Remaining : $0
Patrick Maroon $3,950,000 (5)
-Salary Remaining : $0
Drake Caggiula $3,775,000 (3)
-Salary Remaining : $0
Cody Eakin $3,250,000 (2)
-Salary Remaining : $0
Teddy Purcell $3,000,000 (1)
-Salary Remaining : $0
Troy Stecher $3,000,000 (3)
-Salary Remaining : $0
Colin Greening $2,650,000 (2)
-Salary Remaining : $0
Darcy Kuemper (Out of Payroll) $2,250,000 (1)
-Salary Remaining : $0
Slater Koekkoek $1,444,167 (3)
-Salary Remaining : $0
Jamie Oleksiak $1,400,000 (2)
-Salary Remaining : $0
Vladislav Namestnikov $1,012,500 (1)
-Salary Remaining : $0
Brooks Laich $1,000,000 (1)
-Salary Remaining : $0
Tim Erixon $975,000 (4)
-Salary Remaining : $0
Josh Jooris $950,000 (2)
-Salary Remaining : $0
Jordan Schroeder $950,000 (3)
-Salary Remaining : $0
Michael Mersch $925,000 (2)
-Salary Remaining : $0
Marek Langhamer $733,000 (2)
-Salary Remaining : $0
Jordan Szwarz $700,000 (3)
-Salary Remaining : $0
Byron Froese $700,000 (2)
-Salary Remaining : $0
Colin Miller $602,500 (3)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2017 : $61,117,167
Year 2018 : $49,854,667
Year 2019 : $23,996,667
Year 2020 : $4,925,000
Salary Average Commitment
Year 2017 : $61,117,167
Year 2018 : $49,854,667
Year 2019 : $23,996,667
Year 2020 : $4,925,000
Salary Cap with 1 Way Contract
Year 2017 : $61,117,167
Year 2018 : $49,854,667
Year 2019 : $23,996,667
Year 2020 : $4,925,000

Farm Players Salaries

Reid Boucher $92,500 (2)
Salary Remaining : $0
Christoph Bertschy $92,500 (2)
Salary Remaining : $0
Andrew Copp $92,500 (1)
Salary Remaining : $0
Kyle Baun $92,500 (1)
Salary Remaining : $0
Brock McGinn $89,417 (3)
Salary Remaining : $0
Chris Tierney $89,417 (1)
Salary Remaining : $0
Ryan Hartman $86,333 (3)
Salary Remaining : $0
Connor Carrick $80,000 (1)
Salary Remaining : $0
Frank Vatrano $79,250 (2)
Salary Remaining : $0
Sven Andrighetto $75,000 (1)
Salary Remaining : $0
Marek Hrivik $65,000 (1)
Salary Remaining : $0
Andy Andreoff $58,750 (1)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 2017 : $993,167
Year 2018 : $440,000
Year 2019 : $175,750
Year 2020 : $0
Salary Average Commitment
Year 2017 : $999,334
Year 2018 : $446,167
Year 2019 : $181,917
Year 2020 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5380 - $191 - 4,117 - 76.52%
Level 2: 4833 - $130 - 3,535 - 73.14%
Level 3: 1406 - $120 - 1,271 - 90.43%
Level 4: 3275 - $86 - 3,084 - 94.18%
Luxury : 901 - $285 - 761 - 84.46%
Total Capacity :15795
Farm
Farm Level 1: 2000 - $19 - 1,499 - 74.95%
Farm Level 2: 1000 - $0 - 742 - 74.25%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,768 - 80.84%
Average Income per Game$2,089,379
Year to Date Revenue$85,664,529
Farm
Home Games Left0
Average Attendance - %2,241 - 74.72%
Average Income per Game$28,481
Year to Date Revenue$1,167,721

Expense

Pro Players Total Salaries$74,191,665
Farm Players Total Salaries$1,472,047
Coaches Total Salaries$4,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,545,137
Farm Year To Date Expenses$1,838,260
Pro Salary Cap To Date$69,045,175
Farm Salary Cap To Date$1,238,206

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$417,697
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,385
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$69,045,175
Estimate Under Maximum Salary Cap of $75,000,000$5,954,825
Estimate Over Minimum Salary Cap of $56,000,000 $13,045,175
Current Bank Account$74,891,941
Projected Bank Account$74,891,941

Pro Players Salaries

Joe Pavelski $8,600,000 (4)
-Salary Remaining : $0
Victor Hedman $8,000,000 (5)
-Salary Remaining : $0
Jakub Voracek $7,750,000 (4)
-Salary Remaining : $0
James Neal $6,500,000 (5)
-Salary Remaining : $0
Alexander Radulov $5,750,000 (1)
-Salary Remaining : $0
Nick Leddy $5,250,000 (2)
-Salary Remaining : $0
Craig Anderson $3,750,000 (1)
-Salary Remaining : $0
Sam Reinhart $3,544,166 (2)
-Salary Remaining : $0
Josh Bailey $3,365,000 (2)
-Salary Remaining : $0
Jonathan Drouin $3,194,166 (1)
-Salary Remaining : $0
Ryan Spooner $3,000,000 (2)
-Salary Remaining : $0
Ryan Strome (Out of Payroll) $2,500,000 (1)
-Salary Remaining : $0
Ryan Ellis $2,350,000 (2)
-Salary Remaining : $0
Brian Boyle $2,000,000 (1)
-Salary Remaining : $0
Daniel Winnik $2,000,000 (3)
-Salary Remaining : $0
Ryan Pulock $1,363,333 (2)
-Salary Remaining : $0
Riley Nash $1,200,000 (2)
-Salary Remaining : $0
Beau Bennett $1,100,000 (1)
-Salary Remaining : $0
Dmitry Orlov $1,100,000 (1)
-Salary Remaining : $0
Michael Hutchinson $1,000,000 (2)
-Salary Remaining : $0
Yanni Gourde $1,000,000 (2)
-Salary Remaining : $0
Colton Parayko $925,000 (2)
-Salary Remaining : $0
Troy Grosenick $725,000 (1)
-Salary Remaining : $0
Ben Chiarot $725,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2017 : $76,691,665
Year 2018 : $55,847,499
Year 2019 : $32,850,000
Year 2020 : $30,850,000
Salary Average Commitment
Year 2017 : $71,516,665
Year 2018 : $55,847,499
Year 2019 : $32,850,000
Year 2020 : $30,850,000
Salary Cap with 1 Way Contract
Year 2017 : $76,691,665
Year 2018 : $55,847,499
Year 2019 : $32,850,000
Year 2020 : $30,850,000

Farm Players Salaries

Pavel Zacha $174,417 (3)
Salary Remaining : $0
Jakob Chychrun $135,000 (3)
Salary Remaining : $0
Clarke MacArthur $100,000 (3)
Salary Remaining : $0
Landon Ferraro $90,000 (2)
Salary Remaining : $0
Scott Harrington $89,667 (2)
Salary Remaining : $0
Matt Grzelcyk $85,875 (2)
Salary Remaining : $0
Max McCormick $85,500 (2)
Salary Remaining : $0
Tomas Nosek $85,000 (2)
Salary Remaining : $0
Taylor Leier $82,505 (2)
Salary Remaining : $0
Andreas Martinsen $80,000 (2)
Salary Remaining : $0
Erik Gustafsson $80,000 (2)
Salary Remaining : $0
Dylan DeMelo $72,500 (2)
Salary Remaining : $0
Patrice Cormier $72,500 (1)
Salary Remaining : $0
Brett Lernout $62,833 (2)
Salary Remaining : $0
Alan Quine $59,500 (3)
Salary Remaining : $0
Connor Brickley $59,250 (2)
Salary Remaining : $0
Mike McKenna $57,500 (2)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2017 : $1,472,047
Year 2018 : $1,399,547
Year 2019 : $468,917
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,472,047
Year 2018 : $1,399,547
Year 2019 : $468,917
Year 2020 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - $130 - 5,950 - 99.16%
Level 2: 5000 - $80 - 4,985 - 99.70%
Level 3: 1015 - $60 - 1,015 - 100.00%
Level 4: 2000 - $50 - 2,000 - 100.00%
Luxury : 1000 - $275 - 868 - 86.82%
Total Capacity :15015
Farm
Farm Level 1: 2000 - $33 - 1,477 - 73.85%
Farm Level 2: 1000 - $0 - 754 - 75.45%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,818 - 98.69%
Average Income per Game$1,554,987
Year to Date Revenue$63,754,487
Farm
Home Games Left0
Average Attendance - %2,231 - 74.38%
Average Income per Game$48,741
Year to Date Revenue$1,998,381

Expense

Pro Players Total Salaries$57,256,665
Farm Players Total Salaries$880,166
Coaches Total Salaries$3,520,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,170,717
Farm Year To Date Expenses$1,730,338
Pro Salary Cap To Date$57,420,734
Farm Salary Cap To Date$960,340

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$322,616
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,067
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$57,420,734
Estimate Under Maximum Salary Cap of $75,000,000$17,579,266
Estimate Over Minimum Salary Cap of $56,000,000 $1,420,734
Current Bank Account$7,352,496
Projected Bank Account$7,352,496

Pro Players Salaries

Mike Green $6,500,000 (2)
-Salary Remaining : $0
Kevin Bieksa $5,000,000 (2)
-Salary Remaining : $0
Sami Vatanen $4,875,000 (3)
-Salary Remaining : $0
Jaroslav Halak $4,550,000 (1)
-Salary Remaining : $0
Reilly Smith $4,250,000 (1)
-Salary Remaining : $0
David Desharnais $4,200,000 (3)
-Salary Remaining : $0
Olli Maatta $4,085,000 (4)
-Salary Remaining : $0
Jori Lehtera $3,500,000 (2)
-Salary Remaining : $0
Brenden Dillon $3,300,000 (1)
-Salary Remaining : $0
Tomas Hertl $3,000,000 (1)
-Salary Remaining : $0
Benoit Pouliot $2,800,000 (1)
-Salary Remaining : $0
Matthew Tkachuk $1,775,000 (3)
-Salary Remaining : $0
Alexander Burmistrov (Out of Payroll) $1,725,000 (1)
-Salary Remaining : $0
Chris Neil $1,500,000 (1)
-Salary Remaining : $0
Julius Honka $1,363,333 (3)
-Salary Remaining : $0
Max Domi $1,363,333 (2)
-Salary Remaining : $0
Joonas Donskoi $1,137,500 (2)
-Salary Remaining : $0
Drew Miller $1,025,000 (1)
-Salary Remaining : $0
Matt Murray $894,166 (2)
-Salary Remaining : $0
Kasperi Kapanen $863,333 (2)
-Salary Remaining : $0
David Warsofsky $675,000 (3)
-Salary Remaining : $0
John McCarthy $600,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2017 : $58,981,665
Year 2018 : $36,231,665
Year 2019 : $16,973,333
Year 2020 : $4,085,000
Salary Average Commitment
Year 2017 : $56,206,665
Year 2018 : $36,231,665
Year 2019 : $16,973,333
Year 2020 : $4,085,000
Salary Cap with 1 Way Contract
Year 2017 : $58,981,665
Year 2018 : $36,231,665
Year 2019 : $16,973,333
Year 2020 : $4,085,000

Farm Players Salaries

Juuse Saros $92,500 (3)
Salary Remaining : $0
Joonas Korpisalo $92,500 (2)
Salary Remaining : $0
Chris Bigras $86,333 (2)
Salary Remaining : $0
Nic Petan $86,333 (3)
Salary Remaining : $0
Christopher Gibson $75,000 (1)
Salary Remaining : $0
Vitek Vanecek $71,500 (1)
Salary Remaining : $0
Jarred Tinordi $70,000 (2)
Salary Remaining : $0
Mike Sislo $65,000 (2)
Salary Remaining : $0
Zach Sill $61,500 (2)
Salary Remaining : $0
Nate Guenin $60,000 (1)
Salary Remaining : $0
Joe Whitney $60,000 (1)
Salary Remaining : $0
David Broll $59,500 (1)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 2017 : $880,166
Year 2018 : $554,166
Year 2019 : $178,833
Year 2020 : $0
Salary Average Commitment
Year 2017 : $880,166
Year 2018 : $554,166
Year 2019 : $178,833
Year 2020 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6039 - $225 - 3,673 - 60.83%
Level 2: 5033 - $165 - 2,967 - 58.94%
Level 3: 2013 - $135 - 1,072 - 53.24%
Level 4: 4026 - $115 - 1,966 - 48.84%
Luxury : 1007 - $300 - 698 - 69.30%
Total Capacity :18118
Farm
Farm Level 1: 2000 - $40 - 1,483 - 74.15%
Farm Level 2: 1000 - $0 - 755 - 75.53%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10,375 - 57.27%
Average Income per Game$2,085,702
Year to Date Revenue$85,513,792
Farm
Home Games Left0
Average Attendance - %2,238 - 74.61%
Average Income per Game$59,319
Year to Date Revenue$2,432,080

Expense

Pro Players Total Salaries$65,394,166
Farm Players Total Salaries$416,333
Coaches Total Salaries$3,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,806,214
Farm Year To Date Expenses$1,130,064
Pro Salary Cap To Date$70,806,220
Farm Salary Cap To Date$380,103

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$367,711
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,408
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$70,806,220
Estimate Under Maximum Salary Cap of $75,000,000$4,193,780
Estimate Over Minimum Salary Cap of $56,000,000 $14,806,220
Current Bank Account$21,642,278
Projected Bank Account$21,642,278

Pro Players Salaries

Alex Ovechkin $12,500,000 (6)
-Salary Remaining : $0
P.K. Subban (Out of Payroll) $7,000,000 (2)
-Salary Remaining : $0
Devan Dubnyk $6,250,000 (3)
-Salary Remaining : $0
Nathan MacKinnon $6,000,000 (3)
-Salary Remaining : $0
Ryan O'Reilly (Out of Payroll) $5,750,000 (2)
-Salary Remaining : $0
Seth Jones $5,400,000 (3)
-Salary Remaining : $0
Jonathan Huberdeau $4,500,000 (1)
-Salary Remaining : $0
Justin Williams $4,500,000 (1)
-Salary Remaining : $0
Connor Murphy $3,850,000 (3)
-Salary Remaining : $0
Radko Gudas $3,250,000 (3)
-Salary Remaining : $0
Sam Gagner $3,150,000 (3)
-Salary Remaining : $0
Elias Lindholm $2,500,000 (1)
-Salary Remaining : $0
Brock Nelson $2,500,000 (1)
-Salary Remaining : $0
Zack Kassian $1,950,000 (3)
-Salary Remaining : $0
Mitchell Marner $1,744,167 (3)
-Salary Remaining : $0
Xavier Ouellet $1,300,000 (2)
-Salary Remaining : $0
Nate Schmidt $950,000 (1)
-Salary Remaining : $0
Adam Pelech $925,000 (3)
-Salary Remaining : $0
Miles Wood $925,000 (3)
-Salary Remaining : $0
Adam Pardy $900,000 (3)
-Salary Remaining : $0
Malcolm Subban $863,333 (2)
-Salary Remaining : $0
Nikita Soshnikov $736,666 (2)
-Salary Remaining : $0
Chris VandeVelde $700,000 (3)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2017 : $78,144,166
Year 2018 : $63,194,166
Year 2019 : $47,544,167
Year 2020 : $12,500,000
Salary Average Commitment
Year 2017 : $78,144,166
Year 2018 : $63,194,166
Year 2019 : $47,544,167
Year 2020 : $12,500,000
Salary Cap with 1 Way Contract
Year 2017 : $78,144,166
Year 2018 : $63,194,166
Year 2019 : $47,544,167
Year 2020 : $12,500,000

Farm Players Salaries

Jordan Nolan $95,000 (1)
Salary Remaining : $0
Richard Bachman $90,000 (3)
Salary Remaining : $0
Frederik Gauthier $86,333 (2)
Salary Remaining : $0
Patrick Watling $85,000 (1)
Salary Remaining : $0
Colby Robak $60,000 (1)
Salary Remaining : $0
Total Farm Players5
Salary Commitment
Year 2017 : $416,333
Year 2018 : $176,333
Year 2019 : $90,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $416,333
Year 2018 : $176,333
Year 2019 : $90,000
Year 2020 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt.Pete Times Forum
Level 1: 6500 - $225 - 3,699 - 56.90%
Level 2: 5400 - $165 - 3,029 - 56.09%
Level 3: 2101 - $135 - 1,105 - 52.60%
Level 4: 4002 - $115 - 1,959 - 48.96%
Luxury : 1089 - $300 - 705 - 64.71%
Total Capacity :19092
Farm
Farm Level 1: 2000 - $30 - 1,516 - 75.80%
Farm Level 2: 1000 - $0 - 739 - 73.86%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10,497 - 54.98%
Average Income per Game$2,109,676
Year to Date Revenue$86,496,721
Farm
Home Games Left0
Average Attendance - %2,255 - 75.15%
Average Income per Game$45,478
Year to Date Revenue$1,864,590

Expense

Pro Players Total Salaries$79,813,333
Farm Players Total Salaries$1,364,083
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,901,815
Farm Year To Date Expenses$2,218,218
Pro Salary Cap To Date$73,401,818
Farm Salary Cap To Date$1,718,168

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$442,545
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,242
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$73,401,818
Estimate Under Maximum Salary Cap of $75,000,000$1,598,182
Estimate Over Minimum Salary Cap of $56,000,000 $17,401,818
Current Bank Account$66,706,846
Projected Bank Account$66,706,846

Pro Players Salaries

Brent Burns $9,000,000 (6)
-Salary Remaining : $0
John Tavares $8,500,000 (2)
-Salary Remaining : $0
Ryan Kesler $7,200,000 (3)
-Salary Remaining : $0
Alexander Steen $6,500,000 (4)
-Salary Remaining : $0
Mike Hoffman $5,750,000 (4)
-Salary Remaining : $0
Erik Gudbranson $4,500,000 (3)
-Salary Remaining : $0
Alexandre Burrows $4,500,000 (1)
-Salary Remaining : $0
Christopher Tanev $4,500,000 (1)
-Salary Remaining : $0
Brandon Sutter $4,125,000 (4)
-Salary Remaining : $0
Brian Elliott $4,000,000 (2)
-Salary Remaining : $0
Jason Garrison $4,000,000 (4)
-Salary Remaining : $0
Joel Ward $3,750,000 (1)
-Salary Remaining : $0
Lars Eller $3,500,000 (3)
-Salary Remaining : $0
Jannik Hansen $2,650,000 (1)
-Salary Remaining : $0
Magnus Paajarvi $1,900,000 (3)
-Salary Remaining : $0
Dennis Wideman $1,000,000 (1)
-Salary Remaining : $0
Kevin Connauton $1,000,000 (2)
-Salary Remaining : $0
Tyler Motte $925,000 (2)
-Salary Remaining : $0
Esa Lindell $925,000 (2)
-Salary Remaining : $0
Tom Kuhnhackl $838,333 (2)
-Salary Remaining : $0
Michael Leighton $750,000 (1)
-Salary Remaining : $0
Ryan Hamilton (Out of Payroll) $750,000 (3)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2017 : $80,563,333
Year 2018 : $63,413,333
Year 2019 : $47,225,000
Year 2020 : $29,375,000
Salary Average Commitment
Year 2017 : $80,563,333
Year 2018 : $63,413,333
Year 2019 : $47,225,000
Year 2020 : $29,375,000
Salary Cap with 1 Way Contract
Year 2017 : $80,563,333
Year 2018 : $63,413,333
Year 2019 : $47,225,000
Year 2020 : $29,375,000

Farm Players Salaries

Jim O'Brien $110,000 (3)
Salary Remaining : $0
Steve Downie $100,000 (3)
Salary Remaining : $0
Boyd Gordon $95,000 (3)
Salary Remaining : $0
Mike Brown $95,000 (3)
Salary Remaining : $0
Rob Scuderi $95,000 (3)
Salary Remaining : $0
Miikka Salomaki $92,500 (1)
Salary Remaining : $0
Anthony Bitetto $91,250 (1)
Salary Remaining : $0
Scott Wedgewood $90,833 (2)
Salary Remaining : $0
Jack Skille $90,000 (2)
Salary Remaining : $0
Ryan Craig $90,000 (3)
Salary Remaining : $0
Tanner Glass $80,000 (2)
Salary Remaining : $0
Alexandre Grenier $77,500 (2)
Salary Remaining : $0
Liam O'Brien $75,000 (3)
Salary Remaining : $0
Shane O'Brien $65,000 (2)
Salary Remaining : $0
Seth Helgeson $59,500 (1)
Salary Remaining : $0
Brent Regner $57,500 (2)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2017 : $1,364,083
Year 2018 : $1,120,833
Year 2019 : $660,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,364,083
Year 2018 : $1,120,833
Year 2019 : $660,000
Year 2020 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6273 - $164 - 5,233 - 83.43%
Level 2: 5228 - $117 - 4,262 - 81.53%
Level 3: 2091 - $90 - 1,654 - 79.08%
Level 4: 4181 - $63 - 3,312 - 79.22%
Luxury : 1046 - $250 - 909 - 86.93%
Total Capacity :18819
Farm
Farm Level 1: 2000 - $100 - 1,497 - 74.85%
Farm Level 2: 1000 - $0 - 742 - 74.23%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,371 - 81.68%
Average Income per Game$2,327,537
Year to Date Revenue$95,429,036
Farm
Home Games Left0
Average Attendance - %2,239 - 74.65%
Average Income per Game$123,632
Year to Date Revenue$5,068,900

Expense

Pro Players Total Salaries$79,581,666
Farm Players Total Salaries$827,167
Coaches Total Salaries$3,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,792,729
Farm Year To Date Expenses$1,791,075
Pro Salary Cap To Date$74,792,732
Farm Salary Cap To Date$991,043

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$443,987
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,940
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$74,792,732
Estimate Under Maximum Salary Cap of $75,000,000$207,268
Estimate Over Minimum Salary Cap of $56,000,000 $18,792,732
Current Bank Account$101,074,891
Projected Bank Account$101,074,891

Pro Players Salaries

Evgeni Malkin $11,000,000 (2)
-Salary Remaining : $0
Jonathan Toews $10,250,000 (3)
-Salary Remaining : $0
Zdeno Chara $8,000,000 (1)
-Salary Remaining : $0
Ryan McDonagh $6,500,000 (2)
-Salary Remaining : $0
Frederik Andersen $5,000,000 (4)
-Salary Remaining : $0
Nazem Kadri $4,750,000 (2)
-Salary Remaining : $0
Wayne Simmonds $4,750,000 (3)
-Salary Remaining : $0
Troy Brouwer $4,450,000 (1)
-Salary Remaining : $0
Aaron Ekblad $3,775,000 (1)
-Salary Remaining : $0
Marcus Johansson $3,750,000 (1)
-Salary Remaining : $0
Boone Jenner $2,950,000 (1)
-Salary Remaining : $0
Ben Lovejoy $2,750,000 (1)
-Salary Remaining : $0
Chad Johnson $1,950,000 (2)
-Salary Remaining : $0
Brendan Perlini $1,363,333 (3)
-Salary Remaining : $0
Matt Hunwick $1,250,000 (1)
-Salary Remaining : $0
Oscar Klefbom $1,244,166 (1)
-Salary Remaining : $0
Christian Dvorak $1,106,667 (3)
-Salary Remaining : $0
Ryan Reaves $1,100,000 (1)
-Salary Remaining : $0
Derek MacKenzie $1,100,000 (1)
-Salary Remaining : $0
Stephen Gionta $1,000,000 (2)
-Salary Remaining : $0
Noel Acciari $792,500 (1)
-Salary Remaining : $0
Mark Fayne $750,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2017 : $79,581,666
Year 2018 : $47,670,000
Year 2019 : $22,470,000
Year 2020 : $5,000,000
Salary Average Commitment
Year 2017 : $79,581,666
Year 2018 : $47,670,000
Year 2019 : $22,470,000
Year 2020 : $5,000,000
Salary Cap with 1 Way Contract
Year 2017 : $79,581,666
Year 2018 : $47,670,000
Year 2019 : $22,470,000
Year 2020 : $5,000,000

Farm Players Salaries

Jack Campbell $134,000 (3)
Salary Remaining : $0
Henrik Samuelsson $110,667 (3)
Salary Remaining : $0
Tyler Pitlick $92,500 (1)
Salary Remaining : $0
Paul Postma $92,500 (2)
Salary Remaining : $0
Viktor Loov $92,500 (3)
Salary Remaining : $0
Jeff Zatkoff $90,000 (1)
Salary Remaining : $0
Zac Rinaldo $85,000 (1)
Salary Remaining : $0
Joel Hanley $72,500 (1)
Salary Remaining : $0
Paul Thompson $57,500 (1)
Salary Remaining : $0
Total Farm Players9
Salary Commitment
Year 2017 : $827,167
Year 2018 : $429,667
Year 2019 : $337,167
Year 2020 : $0
Salary Average Commitment
Year 2017 : $827,167
Year 2018 : $429,667
Year 2019 : $337,167
Year 2020 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 5613 - $155 - 5,557 - 99.01%
Level 2: 4678 - $117 - 4,649 - 99.38%
Level 3: 1871 - $97 - 1,687 - 90.16%
Level 4: 3741 - $75 - 3,463 - 92.57%
Luxury : 936 - $248 - 934 - 99.76%
Total Capacity :16839
Farm
Farm Level 1: 2000 - $70 - 1,502 - 75.10%
Farm Level 2: 1000 - $0 - 741 - 74.13%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,290 - 96.74%
Average Income per Game$2,195,298
Year to Date Revenue$90,007,198
Farm
Home Games Left0
Average Attendance - %2,243 - 74.78%
Average Income per Game$105,143
Year to Date Revenue$4,310,880

Expense

Pro Players Total Salaries$81,060,833
Farm Players Total Salaries$1,300,667
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,155,373
Farm Year To Date Expenses$2,026,960
Pro Salary Cap To Date$74,155,399
Farm Salary Cap To Date$1,427,064

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$441,187
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,443
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$74,155,399
Estimate Under Maximum Salary Cap of $75,000,000$844,601
Estimate Over Minimum Salary Cap of $56,000,000 $18,155,399
Current Bank Account$123,052,648
Projected Bank Account$123,052,648

Pro Players Salaries

Ryan Suter $10,000,000 (2)
-Salary Remaining : $0
Blake Wheeler $7,500,000 (3)
-Salary Remaining : $0
Dustin Brown $6,666,667 (2)
-Salary Remaining : $0
Derek Stepan $6,500,000 (4)
-Salary Remaining : $0
Mikael Granlund $5,650,000 (3)
-Salary Remaining : $0
Nick Foligno $5,250,000 (3)
-Salary Remaining : $0
Alexander Edler $5,000,000 (1)
-Salary Remaining : $0
Mattias Ekholm $5,000,000 (5)
-Salary Remaining : $0
Bryan Little $4,850,000 (2)
-Salary Remaining : $0
Michael Stone $3,500,000 (3)
-Salary Remaining : $0
Mikkel Boedker $3,300,000 (3)
-Salary Remaining : $0
Justin Abdelkader $3,000,000 (2)
-Salary Remaining : $0
Jean-Gabriel Pageau $2,800,000 (1)
-Salary Remaining : $0
Jeff Petry $2,500,000 (1)
-Salary Remaining : $0
John Moore $2,200,000 (1)
-Salary Remaining : $0
Luke Glendening $1,800,000 (4)
-Salary Remaining : $0
Scottie Upshall $1,100,000 (1)
-Salary Remaining : $0
Michael Matheson $925,000 (3)
-Salary Remaining : $0
Connor Hellebuyck $925,000 (3)
-Salary Remaining : $0
Kenny Agostino $900,000 (2)
-Salary Remaining : $0
John Gibson $894,166 (2)
-Salary Remaining : $0
Mattias Janmark $800,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2017 : $81,060,833
Year 2018 : $67,460,833
Year 2019 : $40,350,000
Year 2020 : $13,300,000
Salary Average Commitment
Year 2017 : $81,060,833
Year 2018 : $67,460,833
Year 2019 : $40,350,000
Year 2020 : $13,300,000
Salary Cap with 1 Way Contract
Year 2017 : $81,060,833
Year 2018 : $67,460,833
Year 2019 : $40,350,000
Year 2020 : $13,300,000

Farm Players Salaries

Nick Lappin $200,000 (3)
Salary Remaining : $0
Noah Hanifin $177,500 (2)
Salary Remaining : $0
Nick Schmaltz $154,167 (3)
Salary Remaining : $0
Mike Vecchione $100,000 (3)
Salary Remaining : $0
Zane McIntyre $92,500 (3)
Salary Remaining : $0
Mike Reilly $92,500 (2)
Salary Remaining : $0
Scott Wilson $92,500 (2)
Salary Remaining : $0
Rob O'Gara $92,500 (3)
Salary Remaining : $0
Kevin Rooney $85,000 (3)
Salary Remaining : $0
Nick Jensen $76,500 (2)
Salary Remaining : $0
Eric Tangradi $75,000 (1)
Salary Remaining : $0
Brian Gibbons $62,500 (1)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 2017 : $1,300,667
Year 2018 : $1,163,167
Year 2019 : $724,167
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,300,667
Year 2018 : $1,163,167
Year 2019 : $724,167
Year 2020 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBank Atlantic Center
Level 1: 6417 - $140 - 6,098 - 95.03%
Level 2: 5347 - $115 - 4,900 - 91.65%
Level 3: 2139 - $85 - 1,963 - 91.78%
Level 4: 4278 - $65 - 3,958 - 92.52%
Luxury : 1069 - $300 - 707 - 66.15%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $45 - 1,513 - 75.66%
Farm Level 2: 1000 - $0 - 761 - 76.05%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,627 - 91.57%
Average Income per Game$2,185,119
Year to Date Revenue$89,589,864
Farm
Home Games Left0
Average Attendance - %2,274 - 75.79%
Average Income per Game$64,347
Year to Date Revenue$2,638,225

Expense

Pro Players Total Salaries$58,144,499
Farm Players Total Salaries$649,500
Coaches Total Salaries$4,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,126,288
Farm Year To Date Expenses$1,378,220
Pro Salary Cap To Date$60,376,293
Farm Salary Cap To Date$878,266

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$332,766
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,316
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$60,376,293
Estimate Under Maximum Salary Cap of $75,000,000$14,623,707
Estimate Over Minimum Salary Cap of $56,000,000 $4,376,293
Current Bank Account$44,436,155
Projected Bank Account$44,436,155

Pro Players Salaries

Tyler Seguin $7,500,000 (3)
-Salary Remaining : $0
Jordan Eberle $6,200,000 (2)
-Salary Remaining : $0
Andrew Ladd $6,000,000 (4)
-Salary Remaining : $0
Ryan Miller $5,000,000 (1)
-Salary Remaining : $0
Ales Hemsky $4,665,000 (1)
-Salary Remaining : $0
Mathieu Perreault $4,500,000 (4)
-Salary Remaining : $0
Jonas Brodin $4,200,000 (4)
-Salary Remaining : $0
Nick Bjugstad $4,100,000 (4)
-Salary Remaining : $0
Craig Smith $3,300,000 (2)
-Salary Remaining : $0
Nathan Beaulieu $2,250,000 (2)
-Salary Remaining : $0
Brett Connolly (Out of Payroll) $1,800,000 (3)
-Salary Remaining : $0
Curtis Lazar $1,254,166 (1)
-Salary Remaining : $0
Eric Gryba $1,250,000 (2)
-Salary Remaining : $0
Anders Nilsson $1,100,000 (1)
-Salary Remaining : $0
David Rittich $1,000,000 (3)
-Salary Remaining : $0
Colin McDonald $1,000,000 (1)
-Salary Remaining : $0
John Ramage (Out of Payroll) $900,000 (3)
-Salary Remaining : $0
Damon Severson $888,333 (1)
-Salary Remaining : $0
Paul Carey $875,000 (2)
-Salary Remaining : $0
Brian Dumoulin (Out of Payroll) $875,000 (1)
-Salary Remaining : $0
Gustav Forsling $872,000 (2)
-Salary Remaining : $0
Patrik Nemeth $870,000 (2)
-Salary Remaining : $0
Nick Paul $670,000 (2)
-Salary Remaining : $0
Brett Sutter $650,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2017 : $61,719,499
Year 2018 : $46,287,000
Year 2019 : $30,000,000
Year 2020 : $18,800,000
Salary Average Commitment
Year 2017 : $61,719,499
Year 2018 : $46,287,000
Year 2019 : $30,000,000
Year 2020 : $18,800,000
Salary Cap with 1 Way Contract
Year 2017 : $61,719,499
Year 2018 : $46,287,000
Year 2019 : $30,000,000
Year 2020 : $18,800,000

Farm Players Salaries

Aaron Dell $200,000 (3)
Salary Remaining : $0
CJ Smith $100,000 (3)
Salary Remaining : $0
Luke Johnson $92,500 (3)
Salary Remaining : $0
Mark MacMillan $90,000 (3)
Salary Remaining : $0
Nick Baptiste $87,000 (2)
Salary Remaining : $0
Garrett Wilson $80,000 (3)
Salary Remaining : $0
Total Farm Players6
Salary Commitment
Year 2017 : $649,500
Year 2018 : $649,500
Year 2019 : $562,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $649,500
Year 2018 : $649,500
Year 2019 : $562,500
Year 2020 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $225 - 3,621 - 60.35%
Level 2: 5000 - $165 - 2,994 - 59.87%
Level 3: 2000 - $135 - 1,109 - 55.43%
Level 4: 4087 - $115 - 2,001 - 48.95%
Luxury : 1000 - $300 - 707 - 70.73%
Total Capacity :18087
Farm
Farm Level 1: 2000 - $100 - 1,496 - 74.82%
Farm Level 2: 1000 - $0 - 756 - 75.56%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10,431 - 57.67%
Average Income per Game$2,090,660
Year to Date Revenue$85,717,073
Farm
Home Games Left0
Average Attendance - %2,252 - 75.07%
Average Income per Game$149,644
Year to Date Revenue$6,135,400

Expense

Pro Players Total Salaries$60,884,166
Farm Players Total Salaries$449,500
Coaches Total Salaries$1,775,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,455,776
Farm Year To Date Expenses$1,124,578
Pro Salary Cap To Date$62,355,871
Farm Salary Cap To Date$449,540

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$333,248
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,179
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$62,355,871
Estimate Under Maximum Salary Cap of $75,000,000$12,644,129
Estimate Over Minimum Salary Cap of $56,000,000 $6,355,871
Current Bank Account$111,617,462
Projected Bank Account$111,617,462

Pro Players Salaries

Joe Thornton $8,000,000 (1)
-Salary Remaining : $0
Jiri Hudler $6,750,000 (2)
-Salary Remaining : $0
Cam Fowler $6,500,000 (5)
-Salary Remaining : $0
Tomas Plekanec $6,000,000 (2)
-Salary Remaining : $0
Brooks Orpik $6,000,000 (2)
-Salary Remaining : $0
Semyon Varlamov $5,900,000 (2)
-Salary Remaining : $0
Andy Greene $5,200,000 (4)
-Salary Remaining : $0
Dmitry Kulikov $5,000,000 (2)
-Salary Remaining : $0
Cody McLeod $1,450,000 (2)
-Salary Remaining : $0
Shane Prince $925,000 (1)
-Salary Remaining : $0
Tomas Jurco $925,000 (1)
-Salary Remaining : $0
Anton Forsberg $900,000 (2)
-Salary Remaining : $0
Brandon Bollig $900,000 (2)
-Salary Remaining : $0
Trevor van Riemsdyk $900,000 (1)
-Salary Remaining : $0
Josh Anderson $894,166 (2)
-Salary Remaining : $0
Michael Latta $800,000 (2)
-Salary Remaining : $0
Steve Michalek $750,000 (3)
-Salary Remaining : $0
Philip Samuelsson $700,000 (1)
-Salary Remaining : $0
Kyle Clifford $600,000 (1)
-Salary Remaining : $0
Corban Knight $600,000 (1)
-Salary Remaining : $0
Casey Bailey $600,000 (1)
-Salary Remaining : $0
Chris Wideman $590,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2017 : $60,884,166
Year 2018 : $47,044,166
Year 2019 : $12,450,000
Year 2020 : $11,700,000
Salary Average Commitment
Year 2017 : $60,822,166
Year 2018 : $46,982,166
Year 2019 : $12,388,000
Year 2020 : $11,700,000
Salary Cap with 1 Way Contract
Year 2017 : $60,884,166
Year 2018 : $47,044,166
Year 2019 : $12,450,000
Year 2020 : $11,700,000

Farm Players Salaries

Nick Petrecki $91,000 (2)
Salary Remaining : $0
Evan Rodrigues $84,250 (1)
Salary Remaining : $0
Jamie Devane $72,500 (3)
Salary Remaining : $0
Steve Oleksy $72,500 (2)
Salary Remaining : $0
Dominik Simon $69,250 (2)
Salary Remaining : $0
David Dziurzynski $60,000 (2)
Salary Remaining : $0
Total Farm Players6
Salary Commitment
Year 2017 : $449,500
Year 2018 : $365,250
Year 2019 : $72,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $449,500
Year 2018 : $365,250
Year 2019 : $72,500
Year 2020 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 5704 - $225 - 3,667 - 64.29%
Level 2: 4754 - $165 - 2,922 - 61.47%
Level 3: 1901 - $135 - 1,091 - 57.38%
Level 4: 3803 - $100 - 2,257 - 59.35%
Luxury : 951 - $300 - 712 - 74.90%
Total Capacity :17113
Farm
Farm Level 1: 2000 - $35 - 1,494 - 74.71%
Farm Level 2: 1000 - $0 - 742 - 74.17%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10,649 - 62.23%
Average Income per Game$2,083,238
Year to Date Revenue$85,412,763
Farm
Home Games Left0
Average Attendance - %2,236 - 74.53%
Average Income per Game$52,294
Year to Date Revenue$2,144,065

Expense

Pro Players Total Salaries$67,518,333
Farm Players Total Salaries$360,000
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,827,965
Farm Year To Date Expenses$843,187
Pro Salary Cap To Date$69,727,992
Farm Salary Cap To Date$343,177

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$374,292
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$4,725
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$69,727,992
Estimate Under Maximum Salary Cap of $75,000,000$5,272,008
Estimate Over Minimum Salary Cap of $56,000,000 $13,727,992
Current Bank Account$144,842,599
Projected Bank Account$144,842,599

Pro Players Salaries

Carey Price $8,000,000 (3)
-Salary Remaining : $0
Logan Couture (Out of Payroll) $7,250,000 (5)
-Salary Remaining : $0
Jordan Staal $6,500,000 (4)
-Salary Remaining : $0
Alex Pietrangelo $6,100,000 (1)
-Salary Remaining : $0
Gabriel Landeskog $5,500,000 (1)
-Salary Remaining : $0
Matt Niskanen $5,250,000 (1)
-Salary Remaining : $0
Artem Anisimov $4,500,000 (1)
-Salary Remaining : $0
Nick Holden $4,000,000 (3)
-Salary Remaining : $0
Alex Killorn $3,950,000 (3)
-Salary Remaining : $0
Cody Franson $3,800,000 (2)
-Salary Remaining : $0
Martin Hanzal $3,100,000 (1)
-Salary Remaining : $0
Matt Bartkowski $2,500,000 (1)
-Salary Remaining : $0
Kris Russell (Out of Payroll) $2,500,000 (1)
-Salary Remaining : $0
Patrick Eaves $2,500,000 (1)
-Salary Remaining : $0
Deryk Engelland $2,500,000 (2)
-Salary Remaining : $0
Sebastian Aho $1,775,000 (3)
-Salary Remaining : $0
Torrey Mitchell $1,750,000 (2)
-Salary Remaining : $0
Kyle Brodziak $1,100,000 (2)
-Salary Remaining : $0
Andreas Athanasiou $902,500 (2)
-Salary Remaining : $0
Ryan Dzingel $900,000 (3)
-Salary Remaining : $0
Jordan Martinook $840,833 (2)
-Salary Remaining : $0
Anders Lindback $750,000 (2)
-Salary Remaining : $0
T.J. Brennan $700,000 (2)
-Salary Remaining : $0
Zac Dalpe $600,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2017 : $77,268,333
Year 2018 : $44,718,333
Year 2019 : $32,375,000
Year 2020 : $13,750,000
Salary Average Commitment
Year 2017 : $77,268,333
Year 2018 : $44,718,333
Year 2019 : $32,375,000
Year 2020 : $13,750,000
Salary Cap with 1 Way Contract
Year 2017 : $77,268,333
Year 2018 : $44,718,333
Year 2019 : $32,375,000
Year 2020 : $13,750,000

Farm Players Salaries

Brett Bulmer $60,000 (1)
Salary Remaining : $0
Victor Bartley $60,000 (2)
Salary Remaining : $0
Stu Bickel $60,000 (1)
Salary Remaining : $0
Ryan Faragher $60,000 (3)
Salary Remaining : $0
Chris Breen $60,000 (1)
Salary Remaining : $0
Anthony Peluso $60,000 (2)
Salary Remaining : $0
Total Farm Players6
Salary Commitment
Year 2017 : $360,000
Year 2018 : $180,000
Year 2019 : $60,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $360,000
Year 2018 : $180,000
Year 2019 : $60,000
Year 2020 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Gardens
Level 1: 6067 - $225 - 3,619 - 59.65%
Level 2: 5056 - $165 - 2,985 - 59.04%
Level 3: 2022 - $135 - 1,105 - 54.64%
Level 4: 4044 - $115 - 1,976 - 48.86%
Luxury : 1011 - $300 - 703 - 69.51%
Total Capacity :18200
Farm
Farm Level 1: 2000 - $35 - 1,529 - 76.47%
Farm Level 2: 1000 - $0 - 741 - 74.11%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10,388 - 57.08%
Average Income per Game$2,083,479
Year to Date Revenue$85,422,635
Farm
Home Games Left0
Average Attendance - %2,271 - 75.69%
Average Income per Game$53,532
Year to Date Revenue$2,194,815

Expense

Pro Players Total Salaries$69,931,666
Farm Players Total Salaries$504,833
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,332,319
Farm Year To Date Expenses$1,360,727
Pro Salary Cap To Date$70,832,327
Farm Salary Cap To Date$360,716

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$389,418
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,268
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$70,832,327
Estimate Under Maximum Salary Cap of $75,000,000$4,167,673
Estimate Over Minimum Salary Cap of $56,000,000 $14,832,327
Current Bank Account$51,635,106
Projected Bank Account$51,635,106

Pro Players Salaries

Steven Stamkos $9,500,000 (1)
-Salary Remaining : $0
Shea Weber $8,200,000 (6)
-Salary Remaining : $0
Cam Atkinson $5,900,000 (5)
-Salary Remaining : $0
Adam Henrique $5,750,000 (3)
-Salary Remaining : $0
Jaden Schwartz $5,600,000 (4)
-Salary Remaining : $0
Roman Josi (Out of Payroll) $5,250,000 (1)
-Salary Remaining : $0
Steve Mason $5,000,000 (3)
-Salary Remaining : $0
Ondrej Palat $4,000,000 (1)
-Salary Remaining : $0
Alexei Emelin $3,800,000 (1)
-Salary Remaining : $0
Calvin de Haan $2,650,000 (1)
-Salary Remaining : $0
Carter Hutton $2,500,000 (1)
-Salary Remaining : $0
Shawn Matthias $2,200,000 (1)
-Salary Remaining : $0
David Schlemko $2,000,000 (2)
-Salary Remaining : $0
Phillip Danault $2,000,000 (2)
-Salary Remaining : $0
Brian Gionta $2,000,000 (1)
-Salary Remaining : $0
Tanner Pearson $1,400,000 (1)
-Salary Remaining : $0
Robby Fabbri $1,106,666 (2)
-Salary Remaining : $0
Mark Borowiecki $1,050,000 (2)
-Salary Remaining : $0
Chad Ruhwedel $1,000,000 (1)
-Salary Remaining : $0
Zach Trotman $975,000 (3)
-Salary Remaining : $0
Jaycob Megna $925,000 (2)
-Salary Remaining : $0
Kevan Miller $900,000 (1)
-Salary Remaining : $0
Chris Wagner $900,000 (2)
-Salary Remaining : $0
Wade Megan $575,000 (3)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2017 : $75,181,666
Year 2018 : $39,981,666
Year 2019 : $32,000,000
Year 2020 : $19,700,000
Salary Average Commitment
Year 2017 : $75,181,666
Year 2018 : $39,981,666
Year 2019 : $32,000,000
Year 2020 : $19,700,000
Salary Cap with 1 Way Contract
Year 2017 : $75,181,666
Year 2018 : $39,981,666
Year 2019 : $32,000,000
Year 2020 : $19,700,000

Farm Players Salaries

Tom McCollum $98,500 (2)
Salary Remaining : $0
Daniel O'Regan $92,500 (3)
Salary Remaining : $0
Travis Boyd $92,500 (3)
Salary Remaining : $0
Greg McKegg $87,000 (2)
Salary Remaining : $0
Tobias Lindberg $69,333 (2)
Salary Remaining : $0
Matt Taormina $65,000 (3)
Salary Remaining : $0
Total Farm Players6
Salary Commitment
Year 2017 : $504,833
Year 2018 : $504,833
Year 2019 : $250,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $504,833
Year 2018 : $504,833
Year 2019 : $250,000
Year 2020 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6689 - $100 - 6,411 - 95.84%
Level 2: 5574 - $75 - 5,302 - 95.12%
Level 3: 2230 - $50 - 2,172 - 97.39%
Level 4: 4458 - $40 - 4,303 - 96.53%
Luxury : 1115 - $200 - 1,036 - 92.90%
Total Capacity :20066
Farm
Farm Level 1: 2000 - $40 - 1,514 - 75.71%
Farm Level 2: 1000 - $0 - 752 - 75.20%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,223 - 95.80%
Average Income per Game$1,679,262
Year to Date Revenue$68,849,756
Farm
Home Games Left0
Average Attendance - %2,266 - 75.54%
Average Income per Game$60,571
Year to Date Revenue$2,483,400

Expense

Pro Players Total Salaries$67,090,000
Farm Players Total Salaries$191,333
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,157,312
Farm Year To Date Expenses$1,194,332
Pro Salary Cap To Date$66,157,283
Farm Salary Cap To Date$694,335

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$387,581
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,799
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$66,157,283
Estimate Under Maximum Salary Cap of $75,000,000$8,842,717
Estimate Over Minimum Salary Cap of $56,000,000 $10,157,283
Current Bank Account$60,566,593
Projected Bank Account$60,566,593

Pro Players Salaries

Sergei Bobrovsky $7,000,000 (2)
-Salary Remaining : $0
Marc Staal $6,650,000 (3)
-Salary Remaining : $0
Antti Niemi $6,500,000 (3)
-Salary Remaining : $0
Jason Pominville $6,000,000 (1)
-Salary Remaining : $0
Matt Duchene $6,000,000 (1)
-Salary Remaining : $0
Nick Schultz $5,000,000 (2)
-Salary Remaining : $0
Mikhail Grabovski $5,000,000 (1)
-Salary Remaining : $0
Marco Scandella $4,250,000 (3)
-Salary Remaining : $0
Matt Beleskey $3,800,000 (1)
-Salary Remaining : $0
Connor McDavid (Out of Payroll) $3,775,000 (3)
-Salary Remaining : $0
Johnny Oduya $3,750,000 (3)
-Salary Remaining : $0
Patrik Laine (Out of Payroll) $3,575,000 (3)
-Salary Remaining : $0
Jamie McGinn $3,400,000 (2)
-Salary Remaining : $0
Jared McCann $1,106,666 (2)
-Salary Remaining : $0
Stefan Noesen $1,075,833 (3)
-Salary Remaining : $0
Jake McCabe $925,000 (2)
-Salary Remaining : $0
Anton Lindholm $925,000 (3)
-Salary Remaining : $0
Brayden Point $919,167 (3)
-Salary Remaining : $0
Oliver Bjorkstrand $871,667 (3)
-Salary Remaining : $0
Mark Visentin $870,000 (2)
-Salary Remaining : $0
Patrick Wiercioch $850,000 (1)
-Salary Remaining : $0
Nelson Nogier $771,667 (3)
-Salary Remaining : $0
Matt Tennyson $725,000 (2)
-Salary Remaining : $0
Ben Street $700,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2017 : $74,440,000
Year 2018 : $52,090,000
Year 2019 : $33,063,334
Year 2020 : $0
Salary Average Commitment
Year 2017 : $74,440,000
Year 2018 : $52,090,000
Year 2019 : $33,063,334
Year 2020 : $0
Salary Cap with 1 Way Contract
Year 2017 : $74,440,000
Year 2018 : $52,090,000
Year 2019 : $33,063,334
Year 2020 : $0

Farm Players Salaries

Ryan Murphy $131,333 (1)
Salary Remaining : $0
Joel Rechlicz $60,000 (1)
Salary Remaining : $0
Total Farm Players2
Salary Commitment
Year 2017 : $191,333
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $191,333
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6230 - $225 - 3,711 - 59.57%
Level 2: 5192 - $165 - 3,008 - 57.93%
Level 3: 2077 - $135 - 1,083 - 52.15%
Level 4: 4153 - $115 - 1,983 - 47.75%
Luxury : 1038 - $300 - 705 - 67.90%
Total Capacity :18690
Farm
Farm Level 1: 2000 - $100 - 1,476 - 73.80%
Farm Level 2: 1000 - $0 - 749 - 74.93%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10,489 - 56.12%
Average Income per Game$2,108,619
Year to Date Revenue$86,453,389
Farm
Home Games Left0
Average Attendance - %2,225 - 74.18%
Average Income per Game$147,605
Year to Date Revenue$6,051,800

Expense

Pro Players Total Salaries$84,969,443
Farm Players Total Salaries$1,346,500
Coaches Total Salaries$3,950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,585,312
Farm Year To Date Expenses$2,250,221
Pro Salary Cap To Date$73,335,334
Farm Salary Cap To Date$1,550,202

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$474,298
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,245
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$73,335,334
Estimate Under Maximum Salary Cap of $75,000,000$1,664,666
Estimate Over Minimum Salary Cap of $56,000,000 $17,335,334
Current Bank Account$64,343,742
Projected Bank Account$64,343,742

Pro Players Salaries

Sidney Crosby $11,200,000 (2)
-Salary Remaining : $0
Brent Seabrook $7,750,000 (5)
-Salary Remaining : $0
Braden Holtby $7,100,000 (4)
-Salary Remaining : $0
Anze Kopitar $7,000,000 (3)
-Salary Remaining : $0
Kris Letang $7,000,000 (1)
-Salary Remaining : $0
Kevin Shattenkirk $6,500,000 (5)
-Salary Remaining : $0
Patrick Sharp $6,000,000 (1)
-Salary Remaining : $0
Tyler Myers $5,350,000 (1)
-Salary Remaining : $0
Jussi Jokinen $5,000,000 (1)
-Salary Remaining : $0
Chris Kreider $4,500,000 (1)
-Salary Remaining : $0
Anders Lee $3,950,000 (1)
-Salary Remaining : $0
Michael Del Zotto (Out of Payroll) $3,000,000 (2)
-Salary Remaining : $0
Zack Smith $2,100,000 (1)
-Salary Remaining : $0
Rasmus Ristolainen $1,775,000 (1)
-Salary Remaining : $0
Teuvo Teravainen $1,460,833 (2)
-Salary Remaining : $0
Vladimir Sobotka $1,444,444 (1)
-Salary Remaining : $0
Josh Manson $1,200,000 (2)
-Salary Remaining : $0
Justin Falk $1,000,000 (2)
-Salary Remaining : $0
J.T. Compher $1,000,000 (3)
-Salary Remaining : $0
Rickard Rakell $894,166 (1)
-Salary Remaining : $0
Calvin Pickard $870,000 (2)
-Salary Remaining : $0
Derek Grant $700,000 (2)
-Salary Remaining : $0
Tom Kostopoulos $600,000 (2)
-Salary Remaining : $0
Conor Sheary $575,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2017 : $87,969,443
Year 2018 : $49,380,833
Year 2019 : $29,350,000
Year 2020 : $21,350,000
Salary Average Commitment
Year 2017 : $87,969,443
Year 2018 : $49,380,833
Year 2019 : $29,350,000
Year 2020 : $21,350,000
Salary Cap with 1 Way Contract
Year 2017 : $87,969,443
Year 2018 : $49,380,833
Year 2019 : $29,350,000
Year 2020 : $21,350,000

Farm Players Salaries

Zemgus Girgensons $137,500 (2)
Salary Remaining : $0
Jordan Oesterle $100,000 (2)
Salary Remaining : $0
Cole Schneider $100,000 (3)
Salary Remaining : $0
Michal Kempny $100,000 (3)
Salary Remaining : $0
Linus Ullmark $92,500 (2)
Salary Remaining : $0
Pavel Buchnevich $92,500 (3)
Salary Remaining : $0
Carter Rowney $80,000 (2)
Salary Remaining : $0
Oscar Lindberg $76,000 (2)
Salary Remaining : $0
Yohann Auvitu $70,000 (3)
Salary Remaining : $0
Corey Tropp $65,000 (2)
Salary Remaining : $0
Ryan Carpenter $65,000 (2)
Salary Remaining : $0
Taylor Fedun $65,000 (2)
Salary Remaining : $0
Shane Harper $65,000 (2)
Salary Remaining : $0
Andrew Miller $63,000 (1)
Salary Remaining : $0
Sam Henley $60,000 (2)
Salary Remaining : $0
Ross Johnston $57,500 (2)
Salary Remaining : $0
Turner Elson $57,500 (2)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2017 : $1,346,500
Year 2018 : $1,283,500
Year 2019 : $362,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,346,500
Year 2018 : $1,283,500
Year 2019 : $362,500
Year 2020 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6833 - $105 - 6,451 - 94.41%
Level 2: 5694 - $75 - 5,330 - 93.60%
Level 3: 2278 - $55 - 2,118 - 92.99%
Level 4: 4556 - $45 - 4,287 - 94.09%
Luxury : 1139 - $210 - 1,033 - 90.73%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $60 - 1,473 - 73.65%
Farm Level 2: 1000 - $0 - 760 - 76.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,219 - 93.75%
Average Income per Game$1,763,862
Year to Date Revenue$72,318,347
Farm
Home Games Left0
Average Attendance - %2,233 - 74.43%
Average Income per Game$88,376
Year to Date Revenue$3,623,400

Expense

Pro Players Total Salaries$60,905,416
Farm Players Total Salaries$842,917
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,584,649
Farm Year To Date Expenses$1,626,679
Pro Salary Cap To Date$63,584,660
Farm Salary Cap To Date$876,657

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$332,825
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,752
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$63,584,660
Estimate Under Maximum Salary Cap of $75,000,000$11,415,340
Estimate Over Minimum Salary Cap of $56,000,000 $7,584,660
Current Bank Account$58,378,208
Projected Bank Account$58,378,208

Pro Players Salaries

Henrik Zetterberg $8,750,000 (1)
-Salary Remaining : $0
Erik Johnson (Out of Payroll) $6,750,000 (4)
-Salary Remaining : $0
Alex Goligoski $5,883,334 (2)
-Salary Remaining : $0
Derick Brassard $5,250,000 (2)
-Salary Remaining : $0
Kyle Palmieri $4,650,000 (4)
-Salary Remaining : $0
Tyler Toffoli $4,500,000 (2)
-Salary Remaining : $0
Daniel Sedin $4,000,000 (1)
-Salary Remaining : $0
Dennis Seidenberg $4,000,000 (1)
-Salary Remaining : $0
Henrik Sedin $4,000,000 (1)
-Salary Remaining : $0
Andrew Cogliano $3,500,000 (2)
-Salary Remaining : $0
Sean Couturier $2,500,000 (1)
-Salary Remaining : $0
Andrej Sustr $1,950,000 (1)
-Salary Remaining : $0
Curtis McElhinney $1,950,000 (1)
-Salary Remaining : $0
Andrei Vasilevskiy $1,475,000 (1)
-Salary Remaining : $0
Artturi Lehkonen $925,000 (3)
-Salary Remaining : $0
Zach Hyman $925,000 (2)
-Salary Remaining : $0
Jaccob Slavin $925,000 (2)
-Salary Remaining : $0
Markus Granlund $925,000 (1)
-Salary Remaining : $0
Cody Goloubef $900,000 (1)
-Salary Remaining : $0
Ben Hutton $896,250 (2)
-Salary Remaining : $0
Connor Brown $894,166 (2)
-Salary Remaining : $0
Lukas Sedlak $825,000 (3)
-Salary Remaining : $0
Brian Lashoff $650,000 (1)
-Salary Remaining : $0
Viktor Arvidsson $631,666 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2017 : $67,655,416
Year 2018 : $35,923,750
Year 2019 : $13,150,000
Year 2020 : $11,400,000
Salary Average Commitment
Year 2017 : $67,655,416
Year 2018 : $35,923,750
Year 2019 : $13,150,000
Year 2020 : $11,400,000
Salary Cap with 1 Way Contract
Year 2017 : $67,655,416
Year 2018 : $35,923,750
Year 2019 : $13,150,000
Year 2020 : $11,400,000

Farm Players Salaries

Dylan McIlrath $129,500 (2)
Salary Remaining : $0
Nic Kerdiles $92,500 (2)
Salary Remaining : $0
Dean Kukan $76,750 (1)
Salary Remaining : $0
Jesper Bratt $74,917 (3)
Salary Remaining : $0
Trevor Carrick $73,333 (2)
Salary Remaining : $0
Chase De Leo $69,250 (2)
Salary Remaining : $0
Garnet Hathaway $69,000 (1)
Salary Remaining : $0
Alexandre Carrier $67,167 (2)
Salary Remaining : $0
Fredrik Claesson $65,500 (2)
Salary Remaining : $0
Frank Corrado $65,000 (1)
Salary Remaining : $0
Mackenzie Skapski $60,000 (1)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 2017 : $842,917
Year 2018 : $572,167
Year 2019 : $74,917
Year 2020 : $0
Salary Average Commitment
Year 2017 : $842,917
Year 2018 : $572,167
Year 2019 : $74,917
Year 2020 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillion
Level 1: 5832 - $120 - 5,812 - 99.66%
Level 2: 4860 - $100 - 4,826 - 99.29%
Level 3: 1944 - $75 - 1,909 - 98.18%
Level 4: 3888 - $50 - 3,854 - 99.13%
Luxury : 972 - $220 - 963 - 99.08%
Total Capacity :17496
Farm
Farm Level 1: 2000 - $50 - 1,500 - 75.01%
Farm Level 2: 1000 - $0 - 746 - 74.62%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,364 - 99.24%
Average Income per Game$1,900,522
Year to Date Revenue$77,921,412
Farm
Home Games Left0
Average Attendance - %2,246 - 74.88%
Average Income per Game$75,012
Year to Date Revenue$3,075,500

Expense

Pro Players Total Salaries$57,815,000
Farm Players Total Salaries$1,130,317
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,909,369
Farm Year To Date Expenses$2,870,864
Pro Salary Cap To Date$64,159,339
Farm Salary Cap To Date$1,120,930

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$330,995
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,826
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$64,159,339
Estimate Under Maximum Salary Cap of $75,000,000$10,840,661
Estimate Over Minimum Salary Cap of $56,000,000 $8,159,339
Current Bank Account$111,806,161
Projected Bank Account$111,806,161

Pro Players Salaries

Phil Kessel $7,950,000 (3)
-Salary Remaining : $0
Taylor Hall $6,250,000 (1)
-Salary Remaining : $0
Cory Schneider $6,000,000 (2)
-Salary Remaining : $0
Aleksander Barkov $5,900,000 (5)
-Salary Remaining : $0
Jared Spurgeon $5,750,000 (5)
-Salary Remaining : $0
TJ Brodie $4,650,000 (1)
-Salary Remaining : $0
Justin Braun $3,000,000 (2)
-Salary Remaining : $0
Kris Versteeg $2,900,000 (2)
-Salary Remaining : $0
Evgeny Kuznetsov $2,825,000 (1)
-Salary Remaining : $0
Erik Haula (Out of Payroll) $2,000,000 (2)
-Salary Remaining : $0
Scott Mayfield $1,775,000 (2)
-Salary Remaining : $0
Lawson Crouse $1,602,500 (3)
-Salary Remaining : $0
Reto Berra $1,600,000 (1)
-Salary Remaining : $0
Joe Colborne $1,300,000 (1)
-Salary Remaining : $0
Peter Holland $1,295,000 (2)
-Salary Remaining : $0
Joel Armia $1,244,166 (2)
-Salary Remaining : $0
Travis Konecny $1,106,667 (3)
-Salary Remaining : $0
Josh Leivo $925,000 (2)
-Salary Remaining : $0
Robbie Russo $925,000 (1)
-Salary Remaining : $0
Brett Kulak $816,667 (2)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2017 : $59,815,000
Year 2018 : $42,265,000
Year 2019 : $22,309,167
Year 2020 : $11,650,000
Salary Average Commitment
Year 2017 : $59,815,000
Year 2018 : $42,265,000
Year 2019 : $22,309,167
Year 2020 : $11,650,000
Salary Cap with 1 Way Contract
Year 2017 : $59,815,000
Year 2018 : $42,265,000
Year 2019 : $22,309,167
Year 2020 : $11,650,000

Farm Players Salaries

Michal Neuvirth $200,000 (1)
Salary Remaining : $0
Jared Coreau $125,000 (2)
Salary Remaining : $0
Carter Bancks $125,000 (2)
Salary Remaining : $0
Andrew Poturalski $100,000 (3)
Salary Remaining : $0
Steven Santini $92,500 (3)
Salary Remaining : $0
Laurent Brossoit $92,500 (2)
Salary Remaining : $0
Anthony Duclair $89,417 (2)
Salary Remaining : $0
Freddie Hamilton $87,900 (2)
Salary Remaining : $0
Dan Renouf $85,000 (3)
Salary Remaining : $0
Joseph LaBate $68,000 (2)
Salary Remaining : $0
Nathan Lieuwen $65,000 (2)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 2017 : $1,130,317
Year 2018 : $930,317
Year 2019 : $277,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,130,317
Year 2018 : $930,317
Year 2019 : $277,500
Year 2020 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6195 - $140 - 6,040 - 97.50%
Level 2: 5162 - $89 - 5,064 - 98.11%
Level 3: 2065 - $52 - 2,023 - 97.98%
Level 4: 4130 - $40 - 4,101 - 99.29%
Luxury : 1032 - $215 - 1,010 - 97.88%
Total Capacity :18584
Farm
Farm Level 1: 2000 - $35 - 1,514 - 75.69%
Farm Level 2: 1000 - $0 - 754 - 75.44%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,238 - 98.14%
Average Income per Game$1,841,968
Year to Date Revenue$75,520,692
Farm
Home Games Left0
Average Attendance - %2,268 - 75.61%
Average Income per Game$52,982
Year to Date Revenue$2,172,275

Expense

Pro Players Total Salaries$77,285,833
Farm Players Total Salaries$729,166
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,266,693
Farm Year To Date Expenses$1,743,183
Pro Salary Cap To Date$72,516,681
Farm Salary Cap To Date$743,198

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$424,924
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,501
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$72,516,681
Estimate Under Maximum Salary Cap of $75,000,000$2,483,319
Estimate Over Minimum Salary Cap of $56,000,000 $16,516,681
Current Bank Account$41,300,655
Projected Bank Account$41,300,655

Pro Players Salaries

Patrice Bergeron $9,500,000 (2)
-Salary Remaining : $0
Zach Parise $8,750,000 (2)
-Salary Remaining : $0
Corey Perry $8,150,000 (4)
-Salary Remaining : $0
Duncan Keith $7,500,000 (5)
-Salary Remaining : $0
Cam Talbot $6,250,000 (6)
-Salary Remaining : $0
Frans Nielsen $5,650,000 (4)
-Salary Remaining : $0
Max Pacioretty $4,750,000 (3)
-Salary Remaining : $0
Brendan Gallagher $3,500,000 (2)
-Salary Remaining : $0
Darren Helm $2,900,000 (3)
-Salary Remaining : $0
Clayton Stoner $2,700,000 (1)
-Salary Remaining : $0
Adam McQuaid $2,650,000 (2)
-Salary Remaining : $0
Paul Byron $2,500,000 (4)
-Salary Remaining : $0
Cal Clutterbuck $2,450,000 (2)
-Salary Remaining : $0
Kyle Quincey $2,250,000 (2)
-Salary Remaining : $0
Thomas Hickey $2,250,000 (2)
-Salary Remaining : $0
Jonathan Marchessault $1,250,000 (1)
-Salary Remaining : $0
Greg Pateryn $962,500 (1)
-Salary Remaining : $0
Johan Larsson $875,000 (1)
-Salary Remaining : $0
Jordie Benn (Out of Payroll) $850,000 (1)
-Salary Remaining : $0
Brian Flynn $725,000 (1)
-Salary Remaining : $0
Brandon Davidson $650,000 (1)
-Salary Remaining : $0
Jean-Francois Berube $548,333 (3)
-Salary Remaining : $0
Colton Sceviour $525,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2017 : $78,135,833
Year 2018 : $69,598,333
Year 2019 : $38,248,333
Year 2020 : $30,050,000
Salary Average Commitment
Year 2017 : $78,135,833
Year 2018 : $69,598,333
Year 2019 : $38,248,333
Year 2020 : $30,050,000
Salary Cap with 1 Way Contract
Year 2017 : $78,135,833
Year 2018 : $69,598,333
Year 2019 : $38,248,333
Year 2020 : $30,050,000

Farm Players Salaries

Marcus Sorensen $135,000 (3)
Salary Remaining : $0
Matt Puempel $107,583 (3)
Salary Remaining : $0
Brendan Gaunce $102,583 (3)
Salary Remaining : $0
Matt Hackett $75,000 (1)
Salary Remaining : $0
Steve Bernier $65,000 (1)
Salary Remaining : $0
Ryan Stanton $65,000 (1)
Salary Remaining : $0
Michael Bournival $60,000 (1)
Salary Remaining : $0
Phil Varone $60,000 (3)
Salary Remaining : $0
Marc-Andre Cliche $59,000 (1)
Salary Remaining : $0
Total Farm Players9
Salary Commitment
Year 2017 : $729,166
Year 2018 : $405,166
Year 2019 : $405,166
Year 2020 : $0
Salary Average Commitment
Year 2017 : $729,166
Year 2018 : $405,166
Year 2019 : $405,166
Year 2020 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6188 - $150 - 5,922 - 95.70%
Level 2: 5157 - $100 - 5,019 - 97.32%
Level 3: 2063 - $85 - 1,923 - 93.22%
Level 4: 4125 - $50 - 3,982 - 96.52%
Luxury : 1031 - $275 - 777 - 75.35%
Total Capacity :18564
Farm
Farm Level 1: 2000 - $35 - 1,520 - 76.01%
Farm Level 2: 1000 - $0 - 737 - 73.69%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,623 - 94.93%
Average Income per Game$2,163,049
Year to Date Revenue$88,685,028
Farm
Home Games Left0
Average Attendance - %2,257 - 75.23%
Average Income per Game$53,204
Year to Date Revenue$2,181,375

Expense

Pro Players Total Salaries$66,012,500
Farm Players Total Salaries$1,038,801
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,421,738
Farm Year To Date Expenses$1,332,967
Pro Salary Cap To Date$69,221,706
Farm Salary Cap To Date$832,942

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$361,358
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,455
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$69,221,706
Estimate Under Maximum Salary Cap of $75,000,000$5,778,294
Estimate Over Minimum Salary Cap of $56,000,000 $13,221,706
Current Bank Account$68,189,097
Projected Bank Account$68,189,097

Pro Players Salaries

Jimmy Howard $8,500,000 (2)
-Salary Remaining : $0
Milan Lucic $6,000,000 (2)
-Salary Remaining : $0
Ryan Nugent-Hopkins $5,500,000 (2)
-Salary Remaining : $0
Valtteri Filppula $4,537,500 (2)
-Salary Remaining : $0
James van Riemsdyk (Out of Payroll) $4,500,000 (1)
-Salary Remaining : $0
Trevor Daley $4,250,000 (3)
-Salary Remaining : $0
Jacob Trouba $4,000,000 (2)
-Salary Remaining : $0
Jakob Silfverberg $3,900,000 (2)
-Salary Remaining : $0
Michael Cammalleri $3,800,000 (3)
-Salary Remaining : $0
Blake Comeau $3,500,000 (3)
-Salary Remaining : $0
Francois Beauchemin $3,500,000 (1)
-Salary Remaining : $0
Michael Grabner $3,500,000 (2)
-Salary Remaining : $0
Michael Frolik $3,250,000 (3)
-Salary Remaining : $0
Brad Richardson (Out of Payroll) $2,750,000 (3)
-Salary Remaining : $0
Nino Niederreiter $2,250,000 (1)
-Salary Remaining : $0
Peter Budaj $2,100,000 (1)
-Salary Remaining : $0
Matt Hendricks $1,700,000 (2)
-Salary Remaining : $0
Martin Marincin $1,150,000 (2)
-Salary Remaining : $0
Joel Edmundson $1,050,000 (1)
-Salary Remaining : $0
John-Michael Liles $1,000,000 (1)
-Salary Remaining : $0
Stephen Johns $1,000,000 (2)
-Salary Remaining : $0
Blake Coleman $925,000 (3)
-Salary Remaining : $0
Derek Ryan $600,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2017 : $73,262,500
Year 2018 : $58,862,500
Year 2019 : $18,475,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $73,262,500
Year 2018 : $58,862,500
Year 2019 : $18,475,000
Year 2020 : $0
Salary Cap with 1 Way Contract
Year 2017 : $73,262,500
Year 2018 : $58,862,500
Year 2019 : $18,475,000
Year 2020 : $0

Farm Players Salaries

Mikhail Sergachev $174,417 (3)
Salary Remaining : $0
Jesse Puljujarvi $147,500 (3)
Salary Remaining : $0
Rocco Grimaldi $106,667 (2)
Salary Remaining : $0
Anthony Stolarz $95,000 (2)
Salary Remaining : $0
Brandon Pirri $85,000 (1)
Salary Remaining : $0
Christian Djoos $79,300 (2)
Salary Remaining : $0
Seth Griffith $75,917 (3)
Salary Remaining : $0
Travis Morin $75,000 (2)
Salary Remaining : $0
Chris Porter $70,000 (2)
Salary Remaining : $0
Conor Allen $65,000 (1)
Salary Remaining : $0
Andrew MacWilliam $65,000 (1)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 2017 : $1,038,801
Year 2018 : $823,801
Year 2019 : $397,834
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,038,801
Year 2018 : $823,801
Year 2019 : $397,834
Year 2020 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of
$75,000,000

Over Minimum of
$56,000,000

Pro Players

Farm Players

Total Players

Avalanche $113,527,047 $70,304,184 $4,695,816 $14,304,184 22729
Blackhawks $81,143,509 $71,712,915 $3,287,085 $15,712,915 24024
Blue Jackets $52,554,911 $68,277,432 $6,722,568 $12,277,432 241135
Blues $78,796,263 $63,337,604 $11,662,396 $7,337,604 25328
Bruins $4,040,686 $72,558,982 $2,441,018 $16,558,982 231033
Canadiens $53,546,940 $71,226,297 $3,773,703 $15,226,297 211536
Canucks $111,157,033 $58,974,607 $16,025,393 $2,974,607 211334
Capitals $56,942,084 $74,572,392 $427,608 $18,572,392 231134
Coyotes $57,487,153 $73,016,923 $1,983,077 $17,016,923 23932
Devils $88,006,364 $61,356,181 $13,643,819 $5,356,181 22628
Ducks $75,470,032 $72,964,065 $2,035,935 $16,964,065 221638
Flames $52,978,244 $71,000,367 $3,999,633 $15,000,367 221032
Flyers $51,358,687 $63,076,423 $11,923,577 $7,076,423 231235
Golden Knights $41,405,163 $64,281,052 $10,718,948 $8,281,052 24226
Hurricanes $54,135,198 $56,156,482 $18,843,518 $156,482 241236
Islanders $74,891,941 $69,045,175 $5,954,825 $13,045,175 241741
Jets $7,352,496 $57,420,734 $17,579,266 $1,420,734 221234
Kings $21,642,278 $70,806,220 $4,193,780 $14,806,220 23528
Lightning $66,706,846 $73,401,818 $1,598,182 $17,401,818 221638
Maple Leafs $101,074,891 $74,792,732 $207,268 $18,792,732 22931
Oilers $123,052,648 $74,155,399 $844,601 $18,155,399 221234
Panthers $44,436,155 $60,376,293 $14,623,707 $4,376,293 24630
Penguins $111,617,462 $62,355,871 $12,644,129 $6,355,871 22628
Predators $144,842,599 $69,727,992 $5,272,008 $13,727,992 24630
Rangers $51,635,106 $70,832,327 $4,167,673 $14,832,327 24630
Red Wings $60,566,593 $66,157,283 $8,842,717 $10,157,283 24226
Sabres $64,343,742 $73,335,334 $1,664,666 $17,335,334 241741
Senators $58,378,208 $63,584,660 $11,415,340 $7,584,660 241135
Sharks $111,806,161 $64,159,339 $10,840,661 $8,159,339 201131
Stars $41,300,655 $72,516,681 $2,483,319 $16,516,681 23932
Wild $68,189,097 $69,221,706 $5,778,294 $13,221,706 231134