Out of Date Version of the STHS! Please update your version!
Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $154 - 0 - 0.00%
Level 2: 5000 - $109 - 0 - 0.00%
Level 3: 4000 - $89 - 0 - 0.00%
Level 4: 3000 - $64 - 0 - 0.00%
Luxury : 1000 - $239 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $59 - 1,722 - 86.09%
Farm Level 2: 1000 - $0 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,722 - 90.73%
Average Income per Game$101,583
Year to Date Revenue$406,333

Expense

Pro Players Total Salaries$73,672,000
Farm Players Total Salaries$2,418,792
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$274,391,282
Projected Bank Account$274,391,282

Pro Players Salaries

Jake Muzzin $8,000,000 (1)
-Salary Remaining : $0
Jakub Voracek (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $0
Philipp Grubauer (1 Way Contract) $6,002,000 (3)
-Salary Remaining : $0
Marcus Foligno $6,000,000 (3)
-Salary Remaining : $0
Mike Hoffman (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Kevin Labanc (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $0
Radim Simek $3,500,000 (2)
-Salary Remaining : $0
Matt Murray $3,250,000 (4)
-Salary Remaining : $0
Derick Brassard $3,250,000 (1)
-Salary Remaining : $0
Mike Reilly (1 Way Contract) $3,100,000 (2)
-Salary Remaining : $0
Corey Perry $3,000,000 (1)
-Salary Remaining : $0
Oskar Lindblom (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
Philippe Myers $2,600,000 (1)
-Salary Remaining : $0
Scott Perunovich $2,175,000 (2)
-Salary Remaining : $0
Ryan Donato $2,000,000 (1)
-Salary Remaining : $0
Austin Czarnik $2,000,000 (1)
-Salary Remaining : $0
Riley Stillman $1,850,000 (1)
-Salary Remaining : $0
Grigori Denisenko $1,775,000 (1)
-Salary Remaining : $0
Zemgus Girgensons $1,725,000 (2)
-Salary Remaining : $0
Derek Stepan $1,400,000 (1)
-Salary Remaining : $0
Max Jones $1,295,000 (1)
-Salary Remaining : $0
Darren Raddysh $1,250,000 (3)
-Salary Remaining : $0
Ivan Prosvetov $1,000,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $73,672,000
Year 2024 : $43,752,000
Year 2025 : $27,252,000
Year 2026 : $3,250,000
Salary Average Commitment
Year 2023 : $73,672,000
Year 2024 : $43,752,000
Year 2025 : $27,252,000
Year 2026 : $3,250,000
Salary Cap with 1 Way Contract
Year 2023 : $73,672,000
Year 2024 : $43,752,000
Year 2025 : $27,252,000
Year 2026 : $3,250,000

Farm Players Salaries

Dylan Guenther $177,500 (3)
Salary Remaining : $0
Ty Smith $126,333 (1)
Salary Remaining : $0
Tyce Thompson $125,000 (2)
Salary Remaining : $0
Joe Veleno $121,292 (2)
Salary Remaining : $0
Ilya Solovyov $100,000 (3)
Salary Remaining : $0
Maxime Comtois $100,000 (1)
Salary Remaining : $0
Michael Kesselring $95,000 (2)
Salary Remaining : $0
Corson Ceulemans $92,500 (3)
Salary Remaining : $0
Nils Aman $92,500 (3)
Salary Remaining : $0
Libor Hajek $92,500 (1)
Salary Remaining : $0
Thomas Bordeleau $92,500 (3)
Salary Remaining : $0
Pavel Dorofeyev $92,500 (2)
Salary Remaining : $0
Jack LaFontaine $92,500 (2)
Salary Remaining : $0
Drew Helleson $92,500 (2)
Salary Remaining : $0
Jacob Perreault $92,500 (3)
Salary Remaining : $0
Vladislav Kolyachonok $90,500 (2)
Salary Remaining : $0
Mackenzie Entwistle $89,417 (1)
Salary Remaining : $0
Connor McMichael $89,417 (2)
Salary Remaining : $0
Michael Vukojevic $85,083 (2)
Salary Remaining : $0
Angus Crookshank $83,833 (1)
Salary Remaining : $0
Milos Kelemen $81,750 (2)
Salary Remaining : $0
Oskar Back $80,000 (2)
Salary Remaining : $0
Nate Schnarr $78,667 (2)
Salary Remaining : $0
Nick Abruzzese $77,500 (3)
Salary Remaining : $0
Dmitri Samorukov $77,500 (2)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2023 : $2,418,792
Year 2024 : $1,926,709
Year 2025 : $725,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,418,792
Year 2024 : $1,926,709
Year 2025 : $725,000
Year 2026 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $169 - 0 - 0.00%
Level 2: 5000 - $127 - 0 - 0.00%
Level 3: 4000 - $81 - 0 - 0.00%
Level 4: 3000 - $50 - 0 - 0.00%
Luxury : 1000 - $220 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,879,999
Farm Players Total Salaries$682,833
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$53,057,693
Projected Bank Account$53,057,693

Pro Players Salaries

Carey Price $10,000,000 (2)
-Salary Remaining : $0
Dmitry Orlov (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $0
T.J. Brodie (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $0
Kyle Okposo (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $0
Brian Elliott (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Juraj Slafkovsky (1 Way Contract) $4,450,000 (3)
-Salary Remaining : $0
Matt Nieto (1 Way Contract) $3,200,000 (3)
-Salary Remaining : $0
Jordan Greenway $3,000,000 (2)
-Salary Remaining : $0
Jaycob Megna $2,000,000 (1)
-Salary Remaining : $0
Alex Chiasson $1,900,000 (2)
-Salary Remaining : $0
Vinnie Hinostroza $1,800,000 (2)
-Salary Remaining : $0
Andrei Kuzmenko $1,800,000 (1)
-Salary Remaining : $0
Dylan Cozens $1,744,167 (1)
-Salary Remaining : $0
Victor Soderstrom $1,523,333 (2)
-Salary Remaining : $0
Sean Walker $1,500,000 (1)
-Salary Remaining : $0
Matt Boldy $1,325,000 (1)
-Salary Remaining : $0
Noah Gregor $950,000 (3)
-Salary Remaining : $0
Jake Leschyshyn $927,500 (1)
-Salary Remaining : $0
Alex Newhook $908,333 (2)
-Salary Remaining : $0
Jack Quinn $863,333 (2)
-Salary Remaining : $0
Nick Seeler $850,000 (2)
-Salary Remaining : $0
Alexander Alexeyev $825,000 (2)
-Salary Remaining : $0
Dustin Wolf $813,333 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $66,879,999
Year 2024 : $53,083,332
Year 2025 : $23,600,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $66,879,999
Year 2024 : $53,083,332
Year 2025 : $23,600,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $66,879,999
Year 2024 : $53,083,332
Year 2025 : $23,600,000
Year 2026 : $0

Farm Players Salaries

Wyatt Kalynuk $177,500 (1)
Salary Remaining : $0
Mitch Reinke $97,000 (1)
Salary Remaining : $0
Jimmy Schuldt $97,000 (1)
Salary Remaining : $0
Matej Pekar $91,333 (1)
Salary Remaining : $0
Wyatte Wylie $75,000 (3)
Salary Remaining : $0
Ben Jones $75,000 (2)
Salary Remaining : $0
Niklas Svedberg $70,000 (1)
Salary Remaining : $0
Total Farm Players7
Salary Commitment
Year 2023 : $682,833
Year 2024 : $150,000
Year 2025 : $75,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $682,833
Year 2024 : $150,000
Year 2025 : $75,000
Year 2026 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $225 - 0 - 0.00%
Level 2: 5000 - $165 - 0 - 0.00%
Level 3: 4000 - $135 - 0 - 0.00%
Level 4: 3000 - $100 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $100 - 1,470 - 73.49%
Farm Level 2: 1000 - $0 - 999 - 99.91%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,469 - 82.30%
Average Income per Game$146,980
Year to Date Revenue$1,469,800

Expense

Pro Players Total Salaries$77,385,000
Farm Players Total Salaries$2,339,667
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$10,385,058
Projected Bank Account$10,385,058

Pro Players Salaries

Quinn Hughes $7,800,000 (2)
-Salary Remaining : $0
Elias Pettersson $7,000,000 (1)
-Salary Remaining : $0
John Klingberg (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $0
Jaden Schwartz (1 Way Contract) $6,660,000 (2)
-Salary Remaining : $0
Joe Pavelski (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Thatcher Demko (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $0
Kyle Palmieri (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Ryan Graves (1 Way Contract) $4,500,000 (5)
-Salary Remaining : $0
Christian Dvorak $4,500,000 (1)
-Salary Remaining : $0
Noah Dobson (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $0
Joel Edmundson $3,600,000 (2)
-Salary Remaining : $0
Alexander Kerfoot (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Carson Soucy $2,500,000 (3)
-Salary Remaining : $0
Miles Wood $2,250,000 (4)
-Salary Remaining : $0
Tomas Nosek $1,100,000 (1)
-Salary Remaining : $0
Zach Sanford $1,000,000 (2)
-Salary Remaining : $0
Alex Nedeljkovic $1,000,000 (1)
-Salary Remaining : $0
Tyler Bozak $1,000,000 (2)
-Salary Remaining : $0
David Rittich $950,000 (1)
-Salary Remaining : $0
Jacob Bryson $925,000 (1)
-Salary Remaining : $0
Phillip Di Giuseppe $800,000 (1)
-Salary Remaining : $0
Andreas Englund $800,000 (1)
-Salary Remaining : $0
Luka Burzan $750,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $77,385,000
Year 2024 : $60,310,000
Year 2025 : $29,000,000
Year 2026 : $18,750,000
Salary Average Commitment
Year 2023 : $77,335,000
Year 2024 : $60,310,000
Year 2025 : $29,000,000
Year 2026 : $18,750,000
Salary Cap with 1 Way Contract
Year 2023 : $77,385,000
Year 2024 : $60,310,000
Year 2025 : $29,000,000
Year 2026 : $18,750,000

Farm Players Salaries

Raphael Lavoie $150,000 (2)
Salary Remaining : $0
Lukas Reichel $133,750 (2)
Salary Remaining : $0
Julien Gauthier $116,333 (1)
Salary Remaining : $0
Dylan Garand $92,500 (3)
Salary Remaining : $0
Kent Johnson $92,500 (3)
Salary Remaining : $0
Carter Savoie $92,500 (3)
Salary Remaining : $0
Valtteri Puustinen $92,500 (2)
Salary Remaining : $0
Danila Klimovich $92,500 (2)
Salary Remaining : $0
Cole Mcward $92,250 (1)
Salary Remaining : $0
Simon Edvinsson $89,417 (3)
Salary Remaining : $0
Lukas Svejkovsky $85,917 (3)
Salary Remaining : $0
Samuel Walker $85,500 (3)
Salary Remaining : $0
Santtu Kinnunen $85,500 (3)
Salary Remaining : $0
Zac Dalpe $85,000 (1)
Salary Remaining : $0
Adam Wilsby $84,250 (3)
Salary Remaining : $0
William Lockwood $84,250 (2)
Salary Remaining : $0
Jake Neighbours $83,500 (3)
Salary Remaining : $0
Seth Barton $83,250 (2)
Salary Remaining : $0
Dustin Tokarski $80,000 (2)
Salary Remaining : $0
T.J. Tynan $80,000 (1)
Salary Remaining : $0
Jack Finley $79,750 (3)
Salary Remaining : $0
Mark Friedman $78,500 (1)
Salary Remaining : $0
Cedric Pare $75,000 (2)
Salary Remaining : $0
Kale Howarth $75,000 (2)
Salary Remaining : $0
Jacob Lucchini $75,000 (1)
Salary Remaining : $0
Brendan Warren $75,000 (2)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2023 : $2,339,667
Year 2024 : $1,812,584
Year 2025 : $871,334
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,339,667
Year 2024 : $1,812,584
Year 2025 : $871,334
Year 2026 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $175 - 0 - 0.00%
Level 2: 5000 - $129 - 0 - 0.00%
Level 3: 4000 - $105 - 0 - 0.00%
Level 4: 3000 - $80 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $100 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,469,166
Farm Players Total Salaries$1,214,749
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$66,182,151
Projected Bank Account$66,182,151

Pro Players Salaries

Jonathan Huberdeau (1 Way Contract) $11,500,000 (4)
-Salary Remaining : $0
Vladimir Tarasenko $11,500,000 (2)
-Salary Remaining : $0
Ivan Provorov $7,750,000 (1)
-Salary Remaining : $0
Travis Konecny $7,500,000 (2)
-Salary Remaining : $0
Erik Karlsson (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $0
Samuel Girard $4,250,000 (1)
-Salary Remaining : $0
Lucas Raymond $3,425,000 (2)
-Salary Remaining : $0
Matt Dumba $2,750,000 (2)
-Salary Remaining : $0
Teddy Blueger $2,000,000 (2)
-Salary Remaining : $0
Oliver Kylington $2,000,000 (1)
-Salary Remaining : $0
Pavel Francouz $2,000,000 (2)
-Salary Remaining : $0
Alexandre Texier $1,850,000 (3)
-Salary Remaining : $0
Vasily Podkolzin $1,775,000 (2)
-Salary Remaining : $0
Samuel Blais $1,500,000 (2)
-Salary Remaining : $0
Seth Jarvis $1,394,167 (2)
-Salary Remaining : $0
Jonathan Drouin $1,300,000 (2)
-Salary Remaining : $0
Jakub Zboril $1,288,333 (1)
-Salary Remaining : $0
Peyton Krebs $1,275,833 (2)
-Salary Remaining : $0
Mark Jankowski $1,250,000 (2)
-Salary Remaining : $0
Alex Stalock $1,250,000 (3)
-Salary Remaining : $0
Adam Boqvist $1,000,000 (1)
-Salary Remaining : $0
Ukko-Pekka Luukkonen $910,833 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $76,469,166
Year 2024 : $60,180,833
Year 2025 : $14,600,000
Year 2026 : $11,500,000
Salary Average Commitment
Year 2023 : $76,494,166
Year 2024 : $60,205,833
Year 2025 : $14,600,000
Year 2026 : $11,500,000
Salary Cap with 1 Way Contract
Year 2023 : $76,469,166
Year 2024 : $60,180,833
Year 2025 : $14,600,000
Year 2026 : $11,500,000

Farm Players Salaries

Saku Maenalanen $127,500 (3)
Salary Remaining : $0
Justin Barron $115,833 (3)
Salary Remaining : $0
Nicolas Beaudin $110,500 (1)
Salary Remaining : $0
Ville Heinola $107,583 (1)
Salary Remaining : $0
Karson Kuhlman $92,500 (1)
Salary Remaining : $0
Cale Fleury $92,000 (3)
Salary Remaining : $0
Nikita Alexandrov $88,000 (3)
Salary Remaining : $0
Adam Ruzicka $85,000 (2)
Salary Remaining : $0
Jeremie Poirier $83,333 (3)
Salary Remaining : $0
Robin Salo $80,000 (2)
Salary Remaining : $0
Mathias Laferriere $80,000 (3)
Salary Remaining : $0
Zach Sawchenko $77,500 (2)
Salary Remaining : $0
Mackenzie MacEachern $75,000 (2)
Salary Remaining : $0
Total Farm Players13
Salary Commitment
Year 2023 : $1,214,749
Year 2024 : $904,166
Year 2025 : $586,666
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,214,749
Year 2024 : $904,166
Year 2025 : $586,666
Year 2026 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $165 - 5,991 - 99.85%
Level 2: 5000 - $115 - 5,000 - 100.00%
Level 3: 4000 - $90 - 3,968 - 99.19%
Level 4: 3000 - $65 - 3,000 - 100.00%
Luxury : 1000 - $255 - 995 - 99.54%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $100 - 1,086 - 54.30%
Farm Level 2: 1000 - $0 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,954 - 99.76%
Average Income per Game$2,369,393
Year to Date Revenue$11,846,965
Farm
Home Games Left0
Average Attendance - %2,086 - 69.53%
Average Income per Game$108,600
Year to Date Revenue$325,800

Expense

Pro Players Total Salaries$86,312,500
Farm Players Total Salaries$2,003,167
Coaches Total Salaries$3,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$31,241,254
Projected Bank Account$31,241,254

Pro Players Salaries

Jake Guentzel (1 Way Contract) $12,800,000 (6)
-Salary Remaining : $0
Brad Marchand $11,000,000 (3)
-Salary Remaining : $0
Nazem Kadri (1 Way Contract) $10,300,000 (5)
-Salary Remaining : $0
Sean Couturier $7,700,000 (1)
-Salary Remaining : $0
Jeff Petry (1 Way Contract) $7,200,000 (3)
-Salary Remaining : $0
Marc-Andre Fleury $6,000,000 (1)
-Salary Remaining : $0
David Savard (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
Connor Brown $3,500,000 (2)
-Salary Remaining : $0
Lars Eller (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Samuel Montembeault $2,800,000 (3)
-Salary Remaining : $0
Jake Evans $1,800,000 (3)
-Salary Remaining : $0
Pius Suter $1,700,000 (2)
-Salary Remaining : $0
Kirill Marchenko $1,562,500 (3)
-Salary Remaining : $0
Nikolai Knyzhov $1,500,000 (3)
-Salary Remaining : $0
Zach Whitecloud $1,500,000 (1)
-Salary Remaining : $0
Victor Mete (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $125,000
-Salary Remaining : $0
Josh Brown $1,250,000 (3)
-Salary Remaining : $0
Nathan Beaulieu $1,250,000 (1)
-Salary Remaining : $0
Tanner Jeannot $1,200,000 (2)
-Salary Remaining : $0
Simon Benoit $1,000,000 (1)
-Salary Remaining : $0
Colin Blackwell $1,000,000 (2)
-Salary Remaining : $0
Jacob Peterson $925,000 (2)
-Salary Remaining : $0
Rafael Harvey-Pinard $825,000 (2)
-Salary Remaining : $0
Joey Anderson $750,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $86,312,500
Year 2024 : $66,862,500
Year 2025 : $54,212,500
Year 2026 : $23,100,000
Salary Average Commitment
Year 2023 : $86,312,500
Year 2024 : $66,862,500
Year 2025 : $54,212,500
Year 2026 : $23,100,000
Salary Cap with 1 Way Contract
Year 2023 : $85,187,496
Year 2024 : $66,862,500
Year 2025 : $54,212,500
Year 2026 : $23,100,000

Farm Players Salaries

Oliver Wahlstrom $143,167 (1)
Salary Remaining : $0
Haydn Fleury $130,000 (1)
Salary Remaining : $0
Marian Studenic $110,000 (3)
Salary Remaining : $0
Joseph Woll $100,000 (3)
Salary Remaining : $0
Gustav Olofsson $100,000 (1)
Salary Remaining : $0
Lane Pederson $100,000 (3)
Salary Remaining : $0
Stelio Mattheos $100,000 (3)
Salary Remaining : $0
Nathan Walker $100,000 (2)
Salary Remaining : $0
Ben Meyers $100,000 (1)
Salary Remaining : $0
Oskar Steen $92,500 (1)
Salary Remaining : $0
Jaxson Stauber $92,500 (2)
Salary Remaining : $0
Josiah Slavin $92,500 (2)
Salary Remaining : $0
Pavol Regenda $92,500 (2)
Salary Remaining : $0
Filip Roos $92,500 (2)
Salary Remaining : $0
Nico Daws $92,500 (2)
Salary Remaining : $0
Jeffrey Viel $90,000 (3)
Salary Remaining : $0
Fredrik Olofsson $90,000 (3)
Salary Remaining : $0
Josh Dunne $80,000 (2)
Salary Remaining : $0
Jake Livingstone $77,500 (2)
Salary Remaining : $0
William Lagesson $75,000 (1)
Salary Remaining : $0
Nick Cicek $52,500 (1)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2023 : $2,003,167
Year 2024 : $1,310,000
Year 2025 : $590,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,003,167
Year 2024 : $1,310,000
Year 2025 : $590,000
Year 2026 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $163 - 0 - 0.00%
Level 2: 5000 - $108 - 0 - 0.00%
Level 3: 4000 - $88 - 0 - 0.00%
Level 4: 3000 - $63 - 0 - 0.00%
Luxury : 1000 - $228 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $58 - 1,809 - 90.45%
Farm Level 2: 1000 - $0 - 993 - 99.26%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,802 - 93.39%
Average Income per Game$104,922
Year to Date Revenue$524,610

Expense

Pro Players Total Salaries$60,563,333
Farm Players Total Salaries$1,586,375
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$127,878,994
Projected Bank Account$127,878,994

Pro Players Salaries

Mark Scheifele (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $0
Clayton Keller (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $0
Alex DeBrincat (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $0
Scott Mayfield (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
Matt Irwin (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Jesse Puljujarvi $3,500,000 (2)
-Salary Remaining : $0
Alex Tuch $3,100,000 (1)
-Salary Remaining : $0
Andreas Athanasiou $3,000,000 (2)
-Salary Remaining : $0
Martin Jones $2,500,000 (2)
-Salary Remaining : $0
Nic Dowd $2,500,000 (2)
-Salary Remaining : $0
Nicolas Hague $2,250,000 (3)
-Salary Remaining : $0
Pierre-edouard Bellemare $2,000,000 (2)
-Salary Remaining : $0
Carter Hart $2,000,000 (1)
-Salary Remaining : $0
Jake Sanderson $1,850,000 (3)
-Salary Remaining : $0
Moritz Seider $1,713,333 (2)
-Salary Remaining : $0
Isac Lundestrom $1,500,000 (2)
-Salary Remaining : $0
Mattias Janmark $1,500,000 (2)
-Salary Remaining : $0
Brendan Lemieux (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $375,000
-Salary Remaining : $0
Robert Bortuzzo $1,500,000 (1)
-Salary Remaining : $0
Yegor Zamula $950,000 (2)
-Salary Remaining : $0
Michael Carcone $950,000 (4)
-Salary Remaining : $0
Michael Amadio $750,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $60,563,333
Year 2024 : $42,713,333
Year 2025 : $18,550,000
Year 2026 : $950,000
Salary Average Commitment
Year 2023 : $60,563,333
Year 2024 : $42,713,333
Year 2025 : $18,550,000
Year 2026 : $950,000
Salary Cap with 1 Way Contract
Year 2023 : $59,438,332
Year 2024 : $41,588,332
Year 2025 : $18,550,000
Year 2026 : $950,000

Farm Players Salaries

Eric Comrie $175,000 (3)
Salary Remaining : $0
Brendan Perlini $150,000 (1)
Salary Remaining : $0
Bobby Brink $111,375 (3)
Salary Remaining : $0
Patrick Maroon $100,000 (1)
Salary Remaining : $0
Matthew Phillips $95,000 (4)
Salary Remaining : $0
Garret Sparks $90,000 (3)
Salary Remaining : $0
Chase Priskie $90,000 (5)
Salary Remaining : $0
Derrick Pouliot $90,000 (2)
Salary Remaining : $0
Tucker Poolman $90,000 (2)
Salary Remaining : $0
Matthew Peca $90,000 (2)
Salary Remaining : $0
Jonny Brodzinski $90,000 (2)
Salary Remaining : $0
Maxwell Willman $85,000 (3)
Salary Remaining : $0
Jeff Malott $85,000 (3)
Salary Remaining : $0
Sheldon Rempal $85,000 (2)
Salary Remaining : $0
Hayden Hodgson $80,000 (1)
Salary Remaining : $0
Matt Luff $80,000 (1)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2023 : $1,586,375
Year 2024 : $1,176,375
Year 2025 : $731,375
Year 2026 : $185,000
Salary Average Commitment
Year 2023 : $1,586,375
Year 2024 : $1,176,375
Year 2025 : $731,375
Year 2026 : $185,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6000 - $164 - 0 - 0.00%
Level 2: 5000 - $115 - 0 - 0.00%
Level 3: 4000 - $90 - 0 - 0.00%
Level 4: 3000 - $63 - 0 - 0.00%
Luxury : 1000 - $253 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $100 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,930,000
Farm Players Total Salaries$2,310,334
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$163,650,443
Projected Bank Account$163,650,443

Pro Players Salaries

Auston Matthews $10,534,000 (2)
-Salary Remaining : $0
Mikko Rantanen (1 Way Contract) $10,096,000 (5)
-Salary Remaining : $0
Dougie Hamilton (1 Way Contract) $7,250,000 (3)
-Salary Remaining : $0
Kyle Connor (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $0
Nico Hischier $7,000,000 (3)
-Salary Remaining : $0
Ryan Ellis $6,250,000 (1)
-Salary Remaining : $0
Teuvo Teravainen $5,400,000 (1)
-Salary Remaining : $0
Tom Wilson $5,000,000 (3)
-Salary Remaining : $0
Jacob Markstrom $4,100,000 (1)
-Salary Remaining : $0
Nick Leddy (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
MacKenzie Weegar (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Trevor van Riemsdyk (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
Marc-Edouard Vlasic $2,500,000 (2)
-Salary Remaining : $0
Jason Dickinson $2,250,000 (1)
-Salary Remaining : $0
Jacob Middleton $2,100,000 (2)
-Salary Remaining : $0
Zach Parise $2,000,000 (2)
-Salary Remaining : $0
Cal Clutterbuck $1,350,000 (2)
-Salary Remaining : $0
Michael Mcleod $1,200,000 (3)
-Salary Remaining : $0
Marcus Bjork $925,000 (1)
-Salary Remaining : $0
David Kampf $925,000 (1)
-Salary Remaining : $0
Bobby McMann $800,000 (2)
-Salary Remaining : $0
Joey Daccord $750,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $87,930,000
Year 2024 : $57,080,000
Year 2025 : $33,546,000
Year 2026 : $10,096,000
Salary Average Commitment
Year 2023 : $87,930,000
Year 2024 : $57,080,000
Year 2025 : $33,546,000
Year 2026 : $10,096,000
Salary Cap with 1 Way Contract
Year 2023 : $87,930,000
Year 2024 : $57,080,000
Year 2025 : $33,546,000
Year 2026 : $10,096,000

Farm Players Salaries

Joel Farabee $350,000 (2)
Salary Remaining : $0
Malcolm Subban $170,000 (2)
Salary Remaining : $0
Hunter McKown $136,667 (3)
Salary Remaining : $0
Nathan Smith $135,000 (2)
Salary Remaining : $0
Alex Steeves $83,417 (1)
Salary Remaining : $0
Declan Chisholm $82,500 (3)
Salary Remaining : $0
James Hamblin $80,000 (2)
Salary Remaining : $0
Jakub Lauko $78,750 (3)
Salary Remaining : $0
Alexander True $77,500 (1)
Salary Remaining : $0
Tanner Kaspick $77,500 (3)
Salary Remaining : $0
Garrett Pilon $77,500 (3)
Salary Remaining : $0
Kristian Reichel $77,500 (1)
Salary Remaining : $0
Kale Clague $77,500 (3)
Salary Remaining : $0
Brian Pinho $77,500 (3)
Salary Remaining : $0
Matt Kiersted $76,500 (1)
Salary Remaining : $0
Ben Gleason $75,000 (1)
Salary Remaining : $0
Michael Pezzetta $75,000 (1)
Salary Remaining : $0
Jacob Larsson $75,000 (1)
Salary Remaining : $0
Mathieu Olivier $75,000 (1)
Salary Remaining : $0
C.J. Suess $75,000 (1)
Salary Remaining : $0
Riley Tufte $75,000 (2)
Salary Remaining : $0
Parker Kelly $75,000 (1)
Salary Remaining : $0
Brett Seney $75,000 (1)
Salary Remaining : $0
Jet Greaves $52,500 (1)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2023 : $2,310,334
Year 2024 : $1,417,917
Year 2025 : $607,917
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,309,667
Year 2024 : $1,417,917
Year 2025 : $607,917
Year 2026 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $165 - 5,915 - 98.58%
Level 2: 5000 - $112 - 5,000 - 100.00%
Level 3: 4000 - $90 - 4,000 - 100.00%
Level 4: 3000 - $65 - 3,000 - 100.00%
Luxury : 1000 - $250 - 1,000 - 100.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,915 - 99.55%
Average Income per Game$2,340,893
Year to Date Revenue$4,681,785
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,675,000
Farm Players Total Salaries$1,377,055
Coaches Total Salaries$3,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$64,303,174
Projected Bank Account$64,303,174

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,250,000 (4)
-Salary Remaining : $0
Drew Doughty $10,000,000 (4)
-Salary Remaining : $0
Connor Hellebuyck $7,000,000 (2)
-Salary Remaining : $0
T.J. Oshie $6,850,000 (1)
-Salary Remaining : $0
Jesper Bratt $6,000,000 (3)
-Salary Remaining : $0
Michael Matheson $5,200,000 (2)
-Salary Remaining : $0
Kevin Fiala $5,100,000 (1)
-Salary Remaining : $0
Rickard Rakell $5,000,000 (2)
-Salary Remaining : $0
Neal Pionk (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Pavel Zacha (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $0
Viktor Arvidsson (1 Way Contract) $3,950,000 (3)
-Salary Remaining : $0
Gabriel Vilardi $3,500,000 (2)
-Salary Remaining : $0
Sean Monahan $3,250,000 (1)
-Salary Remaining : $0
Jani Hakanpaa (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Chandler Stephenson (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
James Reimer $2,800,000 (1)
-Salary Remaining : $0
Jamie Oleksiak $2,500,000 (1)
-Salary Remaining : $0
Nick Bonino $2,000,000 (1)
-Salary Remaining : $0
Jujhar Khaira $1,000,000 (4)
-Salary Remaining : $0
Torey Krug $1,000,000 (1)
-Salary Remaining : $0
Noah Cates $925,000 (3)
-Salary Remaining : $0
Cal Petersen $850,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $92,675,000
Year 2024 : $63,325,000
Year 2025 : $39,625,000
Year 2026 : $28,750,000
Salary Average Commitment
Year 2023 : $92,675,000
Year 2024 : $63,325,000
Year 2025 : $39,625,000
Year 2026 : $28,750,000
Salary Cap with 1 Way Contract
Year 2023 : $92,675,000
Year 2024 : $63,325,000
Year 2025 : $39,625,000
Year 2026 : $28,750,000

Farm Players Salaries

Blake Lizotte $150,000 (1)
Salary Remaining : $0
Ronnie Attard $135,000 (2)
Salary Remaining : $0
Helge Grans $130,000 (3)
Salary Remaining : $0
Troy Stecher $110,000 (1)
Salary Remaining : $0
Daniil Tarasov $92,500 (3)
Salary Remaining : $0
Carl Grundstrom $92,500 (2)
Salary Remaining : $0
Jaret Anderson-Dolan $91,333 (1)
Salary Remaining : $0
Jamieson Rees $91,083 (3)
Salary Remaining : $0
Samuel Fagemo $91,083 (2)
Salary Remaining : $0
Alexei Protas $88,833 (2)
Salary Remaining : $0
Aidan Dudas $79,167 (1)
Salary Remaining : $0
Tyler Madden $77,500 (3)
Salary Remaining : $0
Nicolas Meloche $77,500 (3)
Salary Remaining : $0
Jacob Moverare $70,556 (2)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 2023 : $1,377,055
Year 2024 : $946,555
Year 2025 : $468,583
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,377,055
Year 2024 : $946,555
Year 2025 : $468,583
Year 2026 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameMullett Arena
Level 1: 6000 - $220 - 4,363 - 72.72%
Level 2: 5000 - $160 - 3,667 - 73.34%
Level 3: 4000 - $135 - 2,756 - 68.91%
Level 4: 3000 - $110 - 1,853 - 61.75%
Luxury : 1000 - $300 - 783 - 78.30%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13,422 - 70.64%
Average Income per Game$2,357,349
Year to Date Revenue$9,429,395
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,266,500
Farm Players Total Salaries$475,333
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$93,415,711
Projected Bank Account$93,415,711

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $11,729,000 (5)
-Salary Remaining : $0
Charlie McAvoy (1 Way Contract) $9,500,000 (5)
-Salary Remaining : $0
Nikita Kucherov (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $0
Cam Atkinson $7,000,000 (1)
-Salary Remaining : $0
Hampus Lindholm $6,500,000 (4)
-Salary Remaining : $0
Pierre-Luc Dubois (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Kevin Hayes (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $0
Vitek Vanecek (1 Way Contract) $4,500,000 (5)
-Salary Remaining : $0
Nikita Zadorov $3,750,000 (2)
-Salary Remaining : $0
Ilya Mikheyev $3,500,000 (1)
-Salary Remaining : $0
Cody Ceci $3,250,000 (2)
-Salary Remaining : $0
Antti Raanta (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Conor Garland $3,000,000 (1)
-Salary Remaining : $0
Dylan DeMelo $2,200,000 (1)
-Salary Remaining : $0
Filip Chytil $1,750,000 (1)
-Salary Remaining : $0
Barclay Goodrow $1,500,000 (1)
-Salary Remaining : $0
Kirill Kaprizov $1,387,500 (1)
-Salary Remaining : $0
Nico Sturm $1,250,000 (3)
-Salary Remaining : $0
Sean Durzi $925,000 (2)
-Salary Remaining : $0
Elmer Soderblom $925,000 (3)
-Salary Remaining : $0
Oskar Sundqvist $800,000 (2)
-Salary Remaining : $0
Ethan Bear $775,000 (2)
-Salary Remaining : $0
Kaapo Kahkonen $775,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $88,266,500
Year 2024 : $67,154,000
Year 2025 : $48,654,000
Year 2026 : $32,229,000
Salary Average Commitment
Year 2023 : $88,266,500
Year 2024 : $67,154,000
Year 2025 : $48,654,000
Year 2026 : $32,229,000
Salary Cap with 1 Way Contract
Year 2023 : $88,266,500
Year 2024 : $67,154,000
Year 2025 : $48,654,000
Year 2026 : $32,229,000

Farm Players Salaries

Cam York $130,833 (2)
Salary Remaining : $0
Ruslan Iskhakov $92,500 (3)
Salary Remaining : $0
Taylor Fedun $85,000 (2)
Salary Remaining : $0
Zack Kassian $85,000 (2)
Salary Remaining : $0
Leevi Merilainen $82,000 (3)
Salary Remaining : $0
Total Farm Players5
Salary Commitment
Year 2023 : $475,333
Year 2024 : $475,333
Year 2025 : $174,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $475,333
Year 2024 : $475,333
Year 2025 : $174,500
Year 2026 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $176 - 5,477 - 91.28%
Level 2: 5000 - $125 - 4,862 - 97.24%
Level 3: 4000 - $95 - 4,000 - 100.00%
Level 4: 3000 - $80 - 2,349 - 78.30%
Luxury : 1000 - $260 - 918 - 91.80%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $55 - 2,000 - 100.00%
Farm Level 2: 1000 - $0 - 999 - 99.85%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,606 - 92.66%
Average Income per Game$2,378,214
Year to Date Revenue$4,756,428
Farm
Home Games Left0
Average Attendance - %2,999 - 99.95%
Average Income per Game$110,000
Year to Date Revenue$220,000

Expense

Pro Players Total Salaries$80,740,834
Farm Players Total Salaries$1,417,916
Coaches Total Salaries$4,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$81,912,219
Projected Bank Account$81,912,219

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $10,500,000 (5)
-Salary Remaining : $0
Blake Wheeler $8,500,000 (1)
-Salary Remaining : $0
Robin Lehner (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $0
Mattias Ekholm $6,500,000 (2)
-Salary Remaining : $0
Darnell Nurse $6,000,000 (2)
-Salary Remaining : $0
Timo Meier (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
William Karlsson $5,850,000 (1)
-Salary Remaining : $0
Adam Larsson (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $0
Jakob Silfverberg $5,250,000 (1)
-Salary Remaining : $0
Tomas Tatar (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Niko Mikkola $2,250,000 (3)
-Salary Remaining : $0
Luke Schenn $2,200,000 (1)
-Salary Remaining : $0
Kirby Dach $2,000,000 (1)
-Salary Remaining : $0
Alexander Holtz $1,744,167 (2)
-Salary Remaining : $0
Anders Bjork (1 Way Contract) $1,650,000 (1)
-Salary Remaining : $0
Robert Hagg $1,500,000 (2)
-Salary Remaining : $0
Alex Belzile $1,250,000 (1)
-Salary Remaining : $0
Joel Kiviranta $900,000 (1)
-Salary Remaining : $0
Mark Kastelic $821,667 (2)
-Salary Remaining : $0
Calvin Pickard $800,000 (2)
-Salary Remaining : $0
Walker Duehr $775,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2023 : $80,740,834
Year 2024 : $40,865,834
Year 2025 : $12,750,000
Year 2026 : $10,500,000
Salary Average Commitment
Year 2023 : $80,740,834
Year 2024 : $40,865,834
Year 2025 : $12,750,000
Year 2026 : $10,500,000
Salary Cap with 1 Way Contract
Year 2023 : $80,740,834
Year 2024 : $40,865,834
Year 2025 : $12,750,000
Year 2026 : $10,500,000

Farm Players Salaries

Nick Ritchie $165,000 (1)
Salary Remaining : $0
Ryan Shea $156,250 (2)
Salary Remaining : $0
Mads Sogaard $92,500 (2)
Salary Remaining : $0
Adam Ginning $92,500 (3)
Salary Remaining : $0
Cole Schwindt $91,083 (2)
Salary Remaining : $0
Gianni Fairbrother $90,333 (2)
Salary Remaining : $0
Jan Jenik $90,250 (1)
Salary Remaining : $0
Leon Gawanke $85,000 (2)
Salary Remaining : $0
Maxime Lajoie $82,500 (2)
Salary Remaining : $0
Radim Zohorna $82,500 (1)
Salary Remaining : $0
Hunter Drew $80,000 (2)
Salary Remaining : $0
Joe Snively $80,000 (1)
Salary Remaining : $0
Zane McIntyre $77,500 (2)
Salary Remaining : $0
Jake Massie $77,500 (2)
Salary Remaining : $0
Ryan Carpenter $75,000 (1)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 2023 : $1,417,916
Year 2024 : $925,166
Year 2025 : $92,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,417,916
Year 2024 : $925,166
Year 2025 : $92,500
Year 2026 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $145 - 5,986 - 99.76%
Level 2: 5000 - $115 - 5,000 - 100.00%
Level 3: 4000 - $90 - 3,990 - 99.74%
Level 4: 3000 - $62 - 3,000 - 100.00%
Luxury : 1000 - $230 - 1,000 - 100.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $0 - 992 - 99.20%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,976 - 99.87%
Average Income per Game$2,218,014
Year to Date Revenue$22,180,140
Farm
Home Games Left0
Average Attendance - %2,992 - 99.73%
Average Income per Game$70,000
Year to Date Revenue$490,000

Expense

Pro Players Total Salaries$87,187,500
Farm Players Total Salaries$685,417
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$101,986,618
Projected Bank Account$101,986,618

Pro Players Salaries

Artemi Panarin $11,500,000 (4)
-Salary Remaining : $0
Mika Zibanejad $9,000,000 (3)
-Salary Remaining : $0
Jordan Kyrou (1 Way Contract) $8,125,000 (5)
-Salary Remaining : $0
Morgan Rielly $7,400,000 (4)
-Salary Remaining : $0
Ryan McDonagh $7,100,000 (1)
-Salary Remaining : $0
Brock Nelson $6,000,000 (1)
-Salary Remaining : $0
Nick Suzuki (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Zach Hyman (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $0
Tristan Jarry $5,000,000 (3)
-Salary Remaining : $0
Rasmus Andersson $3,900,000 (1)
-Salary Remaining : $0
Justin Holl (1 Way Contract) $3,100,000 (3)
-Salary Remaining : $0
Danny DeKeyser $2,400,000 (2)
-Salary Remaining : $0
Luke Kunin $2,200,000 (2)
-Salary Remaining : $0
Dillon Dube $1,500,000 (2)
-Salary Remaining : $0
Yakov Trenin $1,500,000 (1)
-Salary Remaining : $0
Adin Hill $1,450,000 (1)
-Salary Remaining : $0
Trent Frederic $1,310,000 (2)
-Salary Remaining : $0
Kevin Stenlund $935,000 (2)
-Salary Remaining : $0
Logan O'Connor $925,000 (1)
-Salary Remaining : $0
Lucas Johansen $900,000 (2)
-Salary Remaining : $0
Mason McDonald $894,167 (1)
-Salary Remaining : $0
Dysin Mayo $798,333 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $87,187,500
Year 2024 : $64,620,000
Year 2025 : $49,375,000
Year 2026 : $32,275,000
Salary Average Commitment
Year 2023 : $87,187,500
Year 2024 : $64,620,000
Year 2025 : $49,375,000
Year 2026 : $32,275,000
Salary Cap with 1 Way Contract
Year 2023 : $87,187,500
Year 2024 : $64,620,000
Year 2025 : $49,375,000
Year 2026 : $32,275,000

Farm Players Salaries

Michael Hutchinson $100,000 (1)
Salary Remaining : $0
Justin Danforth $97,500 (1)
Salary Remaining : $0
Mathias Emilio Pettersen $92,500 (2)
Salary Remaining : $0
Mikko Kokkonen $84,667 (3)
Salary Remaining : $0
Martin Pospisil $81,000 (1)
Salary Remaining : $0
Olle Lycksell $79,750 (3)
Salary Remaining : $0
Spencer Martin $75,000 (1)
Salary Remaining : $0
Xavier Bernard $75,000 (2)
Salary Remaining : $0
Total Farm Players8
Salary Commitment
Year 2023 : $685,417
Year 2024 : $331,917
Year 2025 : $164,417
Year 2026 : $0
Salary Average Commitment
Year 2023 : $685,417
Year 2024 : $331,917
Year 2025 : $164,417
Year 2026 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $172 - 6,000 - 100.00%
Level 2: 5000 - $122 - 4,918 - 98.36%
Level 3: 4000 - $95 - 4,000 - 100.00%
Level 4: 3000 - $71 - 2,634 - 87.78%
Luxury : 1000 - $255 - 1,000 - 100.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $100 - 1,186 - 59.30%
Farm Level 2: 1000 - $0 - 996 - 99.60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,552 - 97.64%
Average Income per Game$2,453,975
Year to Date Revenue$4,907,949
Farm
Home Games Left0
Average Attendance - %2,182 - 72.73%
Average Income per Game$118,600
Year to Date Revenue$711,600

Expense

Pro Players Total Salaries$86,720,167
Farm Players Total Salaries$1,559,833
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$104,090,390
Projected Bank Account$104,090,390

Pro Players Salaries

Dylan Larkin (1 Way Contract) $8,700,000 (5)
-Salary Remaining : $0
Devon Toews $6,900,000 (4)
-Salary Remaining : $0
Jaccob Slavin $6,900,000 (4)
-Salary Remaining : $0
Bryan Rust (1 Way Contract) $6,850,000 (4)
-Salary Remaining : $0
Pavel Buchnevich $6,300,000 (4)
-Salary Remaining : $0
Bo Horvat $6,250,000 (3)
-Salary Remaining : $0
Brock Boeser (1 Way Contract) $5,875,000 (1)
-Salary Remaining : $0
Sergei Bobrovsky $5,500,000 (2)
-Salary Remaining : $0
Semyon Varlamov (1 Way Contract) $5,001,000 (2)
-Salary Remaining : $0
Yanni Gourde $4,750,000 (1)
-Salary Remaining : $0
Phillip Danault $4,750,000 (2)
-Salary Remaining : $0
Phil Kessel (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Adam Lowry $2,850,000 (3)
-Salary Remaining : $0
Christopher Tanev $2,850,000 (2)
-Salary Remaining : $0
Owen Power $1,850,000 (3)
-Salary Remaining : $0
Marc Staal $1,600,000 (1)
-Salary Remaining : $0
Matt Benning $1,250,000 (2)
-Salary Remaining : $0
Andrew Cogliano $1,000,000 (1)
-Salary Remaining : $0
Jonas Johansson $1,000,000 (3)
-Salary Remaining : $0
Rasmus Asplund $900,000 (2)
-Salary Remaining : $0
Jason Robertson $894,167 (1)
-Salary Remaining : $0
Kyle Burroughs $750,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $86,720,167
Year 2024 : $67,851,000
Year 2025 : $47,600,000
Year 2026 : $35,650,000
Salary Average Commitment
Year 2023 : $86,620,167
Year 2024 : $67,751,000
Year 2025 : $47,600,000
Year 2026 : $35,650,000
Salary Cap with 1 Way Contract
Year 2023 : $86,720,167
Year 2024 : $67,851,000
Year 2025 : $47,600,000
Year 2026 : $35,650,000

Farm Players Salaries

Jordan Harris $113,750 (2)
Salary Remaining : $0
Nils Hoglander $112,500 (1)
Salary Remaining : $0
Alec Regula $92,500 (1)
Salary Remaining : $0
Benoit-Olivier Groulx $91,083 (2)
Salary Remaining : $0
Kevin Bahl $90,250 (2)
Salary Remaining : $0
David Gustafsson $90,000 (3)
Salary Remaining : $0
Mitchell Chaffee $90,000 (4)
Salary Remaining : $0
Jonah Gadjovich $86,333 (1)
Salary Remaining : $0
Damien Giroux $85,000 (3)
Salary Remaining : $0
Lukas Dostal $81,250 (3)
Salary Remaining : $0
Reese Johnson $80,000 (2)
Salary Remaining : $0
Steven Santini $80,000 (2)
Salary Remaining : $0
Mike Hardman $80,000 (2)
Salary Remaining : $0
Tyrell Goulbourne $80,000 (2)
Salary Remaining : $0
Nicholas Robertson $79,667 (2)
Salary Remaining : $0
Brandon Biro $76,250 (1)
Salary Remaining : $0
Daniil Miromanov $76,250 (1)
Salary Remaining : $0
Blake Hillman $75,000 (1)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 2023 : $1,559,833
Year 2024 : $1,041,000
Year 2025 : $346,250
Year 2026 : $90,000
Salary Average Commitment
Year 2023 : $1,559,833
Year 2024 : $1,041,000
Year 2025 : $346,250
Year 2026 : $90,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $167 - 0 - 0.00%
Level 2: 5000 - $115 - 0 - 0.00%
Level 3: 4000 - $90 - 0 - 0.00%
Level 4: 3000 - $55 - 0 - 0.00%
Luxury : 1000 - $230 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $20 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,513,333
Farm Players Total Salaries$1,318,249
Coaches Total Salaries$1,925,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$45,880,641
Projected Bank Account$45,880,641

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) $9,200,000 (2)
-Salary Remaining : $0
James van Riemsdyk (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $0
Nate Schmidt $5,625,000 (1)
-Salary Remaining : $0
Jordan Binnington $5,500,000 (5)
-Salary Remaining : $0
Artem Zub (1 Way Contract) $4,500,000 (5)
-Salary Remaining : $0
Rasmus Dahlin $4,500,000 (1)
-Salary Remaining : $0
Alex Iafallo (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Tanner Pearson (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Jan Rutta $3,500,000 (3)
-Salary Remaining : $0
Craig Smith $3,000,000 (1)
-Salary Remaining : $0
Warren Foegele $2,675,000 (2)
-Salary Remaining : $0
Kailer Yamamoto $2,250,000 (1)
-Salary Remaining : $0
Colin Miller $2,000,000 (2)
-Salary Remaining : $0
Filip Zadina $2,000,000 (2)
-Salary Remaining : $0
Zach Aston-Reese $1,725,000 (2)
-Salary Remaining : $0
Cole Perfetti $1,627,500 (2)
-Salary Remaining : $0
Brandon Duhaime $1,500,000 (2)
-Salary Remaining : $0
Mason Shaw $1,500,000 (3)
-Salary Remaining : $0
Christian Fischer $1,200,000 (3)
-Salary Remaining : $0
Arthur Kaliyev $1,035,833 (2)
-Salary Remaining : $0
Collin Delia $1,000,000 (2)
-Salary Remaining : $0
Juuso Parssinen $925,000 (3)
-Salary Remaining : $0
Tyler Wall $925,000 (1)
-Salary Remaining : $0
Nick Blankenburg $825,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $72,513,333
Year 2024 : $43,888,333
Year 2025 : $17,125,000
Year 2026 : $10,000,000
Salary Average Commitment
Year 2023 : $72,513,333
Year 2024 : $43,888,333
Year 2025 : $17,125,000
Year 2026 : $10,000,000
Salary Cap with 1 Way Contract
Year 2023 : $72,513,333
Year 2024 : $43,888,333
Year 2025 : $17,125,000
Year 2026 : $10,000,000

Farm Players Salaries

Trey Fix-Wolansky $100,000 (3)
Salary Remaining : $0
Tim Berni $92,500 (3)
Salary Remaining : $0
Matthew Kessel $92,500 (3)
Salary Remaining : $0
Artemi Knyazev $90,500 (2)
Salary Remaining : $0
Tyler Angle $85,083 (2)
Salary Remaining : $0
Brayden Pachal $82,500 (3)
Salary Remaining : $0
Maxence Guenette $81,333 (3)
Salary Remaining : $0
Cole Reinhardt $81,333 (2)
Salary Remaining : $0
Greg Meireles $77,500 (3)
Salary Remaining : $0
Nick Swaney $77,500 (3)
Salary Remaining : $0
Zackary Hayes $77,500 (1)
Salary Remaining : $0
Nolan Stevens $77,500 (2)
Salary Remaining : $0
Bryce Kindopp $77,500 (2)
Salary Remaining : $0
Cameron Gaunce $75,000 (1)
Salary Remaining : $0
Carson Meyer $75,000 (2)
Salary Remaining : $0
Cole Coskey $75,000 (1)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2023 : $1,318,249
Year 2024 : $1,090,749
Year 2025 : $603,833
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,318,249
Year 2024 : $1,090,749
Year 2025 : $603,833
Year 2026 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $172 - 0 - 0.00%
Level 2: 5000 - $125 - 0 - 0.00%
Level 3: 4000 - $98 - 0 - 0.00%
Level 4: 3000 - $73 - 0 - 0.00%
Luxury : 1000 - $255 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $40 - 2,000 - 100.00%
Farm Level 2: 1000 - $0 - 986 - 98.63%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,986 - 99.54%
Average Income per Game$80,000
Year to Date Revenue$240,000

Expense

Pro Players Total Salaries$64,344,167
Farm Players Total Salaries$1,918,444
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$122,690,921
Projected Bank Account$122,690,921

Pro Players Salaries

Andrei Svechnikov $7,500,000 (3)
-Salary Remaining : $0
Justin Faulk (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $0
Colton Parayko $6,500,000 (3)
-Salary Remaining : $0
Jordan Eberle $5,750,000 (2)
-Salary Remaining : $0
Vince Dunn (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
Drake Batherson $4,750,000 (2)
-Salary Remaining : $0
Lawson Crouse $4,500,000 (4)
-Salary Remaining : $0
Colton Sissons $2,975,000 (1)
-Salary Remaining : $0
Ondrej Palat $2,500,000 (2)
-Salary Remaining : $0
Henri Jokiharju $2,500,000 (2)
-Salary Remaining : $0
Mackenzie Blackwood (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Anton Lundell $1,775,000 (2)
-Salary Remaining : $0
Eric Robinson $1,700,000 (2)
-Salary Remaining : $0
Morgan Geekie $1,500,000 (1)
-Salary Remaining : $0
Dawson Mercer $1,294,167 (2)
-Salary Remaining : $0
K'Andre Miller $1,275,000 (1)
-Salary Remaining : $0
Nick Perbix $1,125,000 (3)
-Salary Remaining : $0
Cole Guttman $950,000 (3)
-Salary Remaining : $0
Matthew Villalta $900,000 (2)
-Salary Remaining : $0
Matthew Highmore $800,000 (2)
-Salary Remaining : $0
Lias Andersson $800,000 (1)
-Salary Remaining : $0
Evan Cormier $750,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $64,344,167
Year 2024 : $55,044,167
Year 2025 : $33,075,000
Year 2026 : $11,500,000
Salary Average Commitment
Year 2023 : $64,344,167
Year 2024 : $55,044,167
Year 2025 : $33,075,000
Year 2026 : $11,500,000
Salary Cap with 1 Way Contract
Year 2023 : $64,344,167
Year 2024 : $55,044,167
Year 2025 : $33,075,000
Year 2026 : $11,500,000

Farm Players Salaries

Jamie Drysdale $177,500 (1)
Salary Remaining : $0
Nils Lundkvist $177,500 (2)
Salary Remaining : $0
Pierre-Olivier Joseph $107,583 (1)
Salary Remaining : $0
Connor Zary $100,500 (3)
Salary Remaining : $0
Liam Foudy $100,000 (2)
Salary Remaining : $0
Graeme Clarke $92,500 (3)
Salary Remaining : $0
Jordan Spence $91,917 (2)
Salary Remaining : $0
Calen Addison $91,083 (2)
Salary Remaining : $0
Martin Kaut $90,000 (1)
Salary Remaining : $0
Ryan O'Rourke $89,417 (3)
Salary Remaining : $0
Adam Beckman $89,417 (3)
Salary Remaining : $0
Brayden Tracey $86,333 (3)
Salary Remaining : $0
Mikhail Abramov $80,944 (3)
Salary Remaining : $0
Tyler Tucker $80,833 (2)
Salary Remaining : $0
Samuel Bolduc $80,000 (3)
Salary Remaining : $0
Luke Henman $79,167 (3)
Salary Remaining : $0
Kyle Olson $77,500 (3)
Salary Remaining : $0
Arnaud Durandeau $76,250 (3)
Salary Remaining : $0
Ken Appleby $75,000 (2)
Salary Remaining : $0
Shane Bowers $75,000 (2)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2023 : $1,918,444
Year 2024 : $1,543,361
Year 2025 : $852,028
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,918,444
Year 2024 : $1,543,361
Year 2025 : $852,028
Year 2026 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $158 - 0 - 0.00%
Level 2: 5000 - $118 - 0 - 0.00%
Level 3: 4000 - $93 - 0 - 0.00%
Level 4: 3000 - $68 - 0 - 0.00%
Luxury : 1000 - $205 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $50 - 1,989 - 99.45%
Farm Level 2: 1000 - $0 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,989 - 99.63%
Average Income per Game$99,450
Year to Date Revenue$198,900

Expense

Pro Players Total Salaries$69,710,834
Farm Players Total Salaries$2,525,417
Coaches Total Salaries$5,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$44,313,263
Projected Bank Account$44,313,263

Pro Players Salaries

Jack Hughes (1 Way Contract) $8,900,000 (5)
-Salary Remaining : $0
Oliver Ekman-Larsson $8,100,000 (1)
-Salary Remaining : $0
Brett Pesce (1 Way Contract) $6,500,000 (5)
-Salary Remaining : $0
Anthony Deangelo (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $0
Brady Skjei $4,850,000 (2)
-Salary Remaining : $0
Milan Lucic (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Anthony Duclair $4,000,000 (1)
-Salary Remaining : $0
Quinton Byfield $3,575,000 (1)
-Salary Remaining : $0
Casey Mittelstadt $3,250,000 (3)
-Salary Remaining : $0
Jake Allen (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $0
Joel Armia $2,800,000 (2)
-Salary Remaining : $0
Kaapo Kakko $2,675,000 (2)
-Salary Remaining : $0
Mason Appleton $2,000,000 (1)
-Salary Remaining : $0
Devon Levi $1,566,667 (3)
-Salary Remaining : $0
Philipp Kurashev $1,350,000 (3)
-Salary Remaining : $0
Cory Schneider $1,000,000 (1)
-Salary Remaining : $0
Michael McCarron $1,000,000 (1)
-Salary Remaining : $0
Mattias Samuelsson $925,000 (1)
-Salary Remaining : $0
Jonatan Berggren $925,000 (2)
-Salary Remaining : $0
William Borgen $900,000 (1)
-Salary Remaining : $0
Jean-Luc Foudy $894,167 (2)
-Salary Remaining : $0
Conor Timmins $850,000 (1)
-Salary Remaining : $0
Logan Shaw $750,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $69,710,834
Year 2024 : $39,210,834
Year 2025 : $27,066,667
Year 2026 : $20,900,000
Salary Average Commitment
Year 2023 : $69,710,834
Year 2024 : $39,210,834
Year 2025 : $27,066,667
Year 2026 : $20,900,000
Salary Cap with 1 Way Contract
Year 2023 : $69,710,834
Year 2024 : $39,210,834
Year 2025 : $27,066,667
Year 2026 : $20,900,000

Farm Players Salaries

William Eklund $177,500 (1)
Salary Remaining : $0
Philip Broberg $171,333 (2)
Salary Remaining : $0
Jackson Lacombe $138,750 (3)
Salary Remaining : $0
Xavier Bourgault $116,750 (3)
Salary Remaining : $0
Fabian Lysell $103,417 (3)
Salary Remaining : $0
Tristian Luneau $95,000 (3)
Salary Remaining : $0
Zachary Jones $92,500 (2)
Salary Remaining : $0
Ty Emberson $92,500 (1)
Salary Remaining : $0
Ryan Johnson $92,500 (3)
Salary Remaining : $0
Jayden Struble $92,500 (3)
Salary Remaining : $0
Hugo Alnefelt $92,500 (1)
Salary Remaining : $0
Isaak Phillips $92,500 (3)
Salary Remaining : $0
Donovan Sebrango $92,500 (1)
Salary Remaining : $0
Kaedan Korczak $92,500 (1)
Salary Remaining : $0
Dylan Holloway $92,500 (2)
Salary Remaining : $0
Albert Johansson $91,917 (3)
Salary Remaining : $0
Gage Goncalves $91,917 (3)
Salary Remaining : $0
Daemon Hunt $90,250 (3)
Salary Remaining : $0
Jack Thompson $90,250 (3)
Salary Remaining : $0
Samuel Knazko $90,250 (3)
Salary Remaining : $0
Daniil Gushchin $90,250 (2)
Salary Remaining : $0
Will Cuylle $90,250 (2)
Salary Remaining : $0
Stanislav Svozil $88,000 (3)
Salary Remaining : $0
Ronan Seeley $83,750 (3)
Salary Remaining : $0
Tyler Tullio $83,333 (3)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2023 : $2,525,417
Year 2024 : $1,977,917
Year 2025 : $1,441,084
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,525,417
Year 2024 : $1,977,917
Year 2025 : $1,441,084
Year 2026 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $211 - 5,078 - 84.64%
Level 2: 5000 - $155 - 4,101 - 82.02%
Level 3: 4000 - $125 - 3,154 - 78.85%
Level 4: 3000 - $100 - 2,303 - 76.75%
Luxury : 1000 - $280 - 926 - 92.64%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $19 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,562 - 81.91%
Average Income per Game$2,591,058
Year to Date Revenue$20,728,462
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,480,000
Farm Players Total Salaries$663,750
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$115,025,440
Projected Bank Account$115,025,440

Pro Players Salaries

Victor Hedman $9,500,000 (4)
-Salary Remaining : $0
Cale Makar (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $0
Steven Stamkos (1 Way Contract) $8,150,000 (5)
-Salary Remaining : $0
Ryan O'Reilly $7,750,000 (1)
-Salary Remaining : $0
Mathew Barzal (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $0
Adam Henrique $6,500,000 (1)
-Salary Remaining : $0
Darcy Kuemper (1 Way Contract) $5,750,000 (5)
-Salary Remaining : $0
Mats Zuccarello $5,000,000 (1)
-Salary Remaining : $0
Radko Gudas $3,500,000 (1)
-Salary Remaining : $0
Gustav Nyquist (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Scott Laughton $3,000,000 (3)
-Salary Remaining : $0
Jake McCabe $2,750,000 (1)
-Salary Remaining : $0
Yegor Sharangovich $2,500,000 (1)
-Salary Remaining : $0
Marcus Johansson $2,100,000 (3)
-Salary Remaining : $0
Barrett Hayton $1,800,000 (1)
-Salary Remaining : $0
Anthony Stolarz $1,750,000 (1)
-Salary Remaining : $0
Blake Comeau $1,750,000 (1)
-Salary Remaining : $0
Tyler Motte $900,000 (1)
-Salary Remaining : $0
Anton Forsberg $900,000 (1)
-Salary Remaining : $0
Jordie Benn $900,000 (2)
-Salary Remaining : $0
Martin Fehervary $880,000 (2)
-Salary Remaining : $0
Sam Gagner $850,000 (1)
-Salary Remaining : $0
Mac Hollowell $750,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $86,480,000
Year 2024 : $43,530,000
Year 2025 : $32,000,000
Year 2026 : $23,400,000
Salary Average Commitment
Year 2023 : $86,480,000
Year 2024 : $43,530,000
Year 2025 : $32,000,000
Year 2026 : $23,400,000
Salary Cap with 1 Way Contract
Year 2023 : $86,480,000
Year 2024 : $43,530,000
Year 2025 : $32,000,000
Year 2026 : $23,400,000

Farm Players Salaries

Connor Mackey $95,000 (1)
Salary Remaining : $0
Jasper Weatherby $92,500 (2)
Salary Remaining : $0
Jesper Boqvist $90,000 (1)
Salary Remaining : $0
Keith Kinkaid $80,000 (1)
Salary Remaining : $0
Colton White $77,500 (1)
Salary Remaining : $0
Joe Hicketts $77,500 (3)
Salary Remaining : $0
Will Bitten $76,250 (2)
Salary Remaining : $0
Louie Belpedio $75,000 (2)
Salary Remaining : $0
Total Farm Players8
Salary Commitment
Year 2023 : $663,750
Year 2024 : $321,250
Year 2025 : $77,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $663,750
Year 2024 : $321,250
Year 2025 : $77,500
Year 2026 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $104 - 0 - 0.00%
Level 3: 4000 - $71 - 0 - 0.00%
Level 4: 3000 - $50 - 0 - 0.00%
Luxury : 1000 - $248 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $33 - 2,000 - 100.00%
Farm Level 2: 1000 - $0 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$66,000
Year to Date Revenue$132,000

Expense

Pro Players Total Salaries$73,684,167
Farm Players Total Salaries$815,000
Coaches Total Salaries$2,350,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$32,114,179
Projected Bank Account$32,114,179

Pro Players Salaries

Miro Heiskanen $8,450,000 (3)
-Salary Remaining : $0
Sebastian Aho $8,450,000 (1)
-Salary Remaining : $0
Kevin Shattenkirk $6,500,000 (1)
-Salary Remaining : $0
Roope Hintz $6,000,000 (2)
-Salary Remaining : $0
Adam Pelech (1 Way Contract) $5,750,000 (4)
-Salary Remaining : $0
Juuse Saros $5,000,000 (3)
-Salary Remaining : $0
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (4)
-Salary Remaining : $0
Olli Maatta $4,493,500 (2)
-Salary Remaining : $0
Mikael Granlund (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Eeli Tolvanen $3,426,500 (2)
-Salary Remaining : $0
Kasperi Kapanen $3,200,000 (2)
-Salary Remaining : $0
Ryan Lindgren $3,000,000 (2)
-Salary Remaining : $0
Eetu Luostarinen $2,000,000 (2)
-Salary Remaining : $0
Charlie Lindgren $1,100,000 (2)
-Salary Remaining : $0
Rasmus Kupari $1,000,000 (3)
-Salary Remaining : $0
Keegan Kolesar $1,000,000 (3)
-Salary Remaining : $0
Markus Niemelainen $925,000 (2)
-Salary Remaining : $0
Matias Maccelli $925,000 (2)
-Salary Remaining : $0
Juuso Valimaki $900,000 (1)
-Salary Remaining : $0
Roby Jarventie $894,167 (2)
-Salary Remaining : $0
Michael Eyssimont $800,000 (2)
-Salary Remaining : $0
Tyler Pitlick $800,000 (3)
-Salary Remaining : $0
Fredrik Karlstrom $750,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $73,684,167
Year 2024 : $57,834,167
Year 2025 : $30,320,000
Year 2026 : $10,570,000
Salary Average Commitment
Year 2023 : $73,684,167
Year 2024 : $57,834,167
Year 2025 : $30,320,000
Year 2026 : $10,570,000
Salary Cap with 1 Way Contract
Year 2023 : $73,684,167
Year 2024 : $57,834,167
Year 2025 : $30,320,000
Year 2026 : $10,570,000

Farm Players Salaries

Matt Filipe $92,500 (2)
Salary Remaining : $0
Santeri Hatakka $92,500 (2)
Salary Remaining : $0
Gustav Lindstrom $90,000 (1)
Salary Remaining : $0
Jansen Harkins $85,000 (2)
Salary Remaining : $0
Jean-Francois Berube $77,500 (2)
Salary Remaining : $0
Beck Malenstyn $77,500 (2)
Salary Remaining : $0
Jeremy Helvig $75,000 (2)
Salary Remaining : $0
Dylan Wells $75,000 (2)
Salary Remaining : $0
Joona Koppanen $75,000 (1)
Salary Remaining : $0
Clark Bishop $75,000 (1)
Salary Remaining : $0
Total Farm Players10
Salary Commitment
Year 2023 : $815,000
Year 2024 : $575,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $815,000
Year 2024 : $575,000
Year 2025 : $0
Year 2026 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $160 - 6,000 - 100.00%
Level 2: 5000 - $115 - 4,961 - 99.21%
Level 3: 4000 - $90 - 3,985 - 99.62%
Level 4: 3000 - $65 - 2,992 - 99.72%
Luxury : 1000 - $240 - 1,000 - 100.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,937 - 99.67%
Average Income per Game$2,323,525
Year to Date Revenue$13,941,150
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,971,667
Farm Players Total Salaries$1,033,333
Coaches Total Salaries$4,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$31,564,900
Projected Bank Account$31,564,900

Pro Players Salaries

Mitch Marner $10,800,000 (5)
-Salary Remaining : $0
Nathan MacKinnon $10,000,000 (2)
-Salary Remaining : $0
Alex Ovechkin (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $0
Thomas Chabot (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $0
Seth Jones $7,500,000 (2)
-Salary Remaining : $0
Jordan Staal $6,000,000 (1)
-Salary Remaining : $0
Frederik Andersen (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Anthony Cirelli (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Jake DeBrusk (1 Way Contract) $4,500,000 (5)
-Salary Remaining : $0
Travis Sanheim (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $0
Connor Murphy $3,850,000 (1)
-Salary Remaining : $0
Nicolas Roy $3,000,000 (5)
-Salary Remaining : $0
Ian Cole $3,000,000 (1)
-Salary Remaining : $0
Spencer Knight $2,491,667 (2)
-Salary Remaining : $0
Noel Acciari $1,900,000 (2)
-Salary Remaining : $0
Timothy Liljegren $1,400,000 (1)
-Salary Remaining : $0
Braden Schneider $1,325,000 (2)
-Salary Remaining : $0
Brett Howden $1,300,000 (2)
-Salary Remaining : $0
Philip Tomasino $1,005,000 (2)
-Salary Remaining : $0
Chris Tierney $800,000 (3)
-Salary Remaining : $0
Nick Cousins $800,000 (3)
-Salary Remaining : $0
Paul Stastny $800,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $92,971,667
Year 2024 : $77,921,667
Year 2025 : $46,900,000
Year 2026 : $35,800,000
Salary Average Commitment
Year 2023 : $92,971,667
Year 2024 : $77,921,667
Year 2025 : $46,900,000
Year 2026 : $35,800,000
Salary Cap with 1 Way Contract
Year 2023 : $92,971,667
Year 2024 : $77,921,667
Year 2025 : $46,900,000
Year 2026 : $35,800,000

Farm Players Salaries

Travis Dermott $150,000 (2)
Salary Remaining : $0
Tobias Bjornfot $105,250 (1)
Salary Remaining : $0
Colten Ellis $92,500 (2)
Salary Remaining : $0
John Beecher $92,500 (3)
Salary Remaining : $0
Mikhail Maltsev $92,500 (1)
Salary Remaining : $0
Aatu Raty $90,250 (3)
Salary Remaining : $0
Andreas Borgman $90,000 (1)
Salary Remaining : $0
Arber Xhekaj $82,833 (2)
Salary Remaining : $0
Mason Primeau $82,500 (2)
Salary Remaining : $0
Austin Strand $80,000 (1)
Salary Remaining : $0
Calle Rosen $75,000 (1)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 2023 : $1,033,333
Year 2024 : $590,583
Year 2025 : $182,750
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,033,333
Year 2024 : $590,583
Year 2025 : $182,750
Year 2026 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $168 - 5,947 - 99.12%
Level 2: 5000 - $118 - 5,000 - 100.00%
Level 3: 4000 - $93 - 4,000 - 100.00%
Level 4: 3000 - $66 - 3,000 - 100.00%
Luxury : 1000 - $252 - 989 - 98.87%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $53 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,936 - 99.66%
Average Income per Game$2,408,240
Year to Date Revenue$7,224,720
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,300,000
Farm Players Total Salaries$653,750
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$31,493,991
Projected Bank Account$31,493,991

Pro Players Salaries

John Tavares $11,000,000 (2)
-Salary Remaining : $0
Jacob Trouba $7,500,000 (1)
-Salary Remaining : $0
Jared Spurgeon $7,000,000 (3)
-Salary Remaining : $0
Damon Severson $6,400,000 (4)
-Salary Remaining : $0
Valeri Nichushkin (1 Way Contract) $6,125,000 (5)
-Salary Remaining : $0
Nick Schmaltz (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $0
David Perron $5,000,000 (2)
-Salary Remaining : $0
Brayden McNabb $4,500,000 (3)
-Salary Remaining : $0
Jake Oettinger $4,000,000 (1)
-Salary Remaining : $0
Frederick Gaudreau $3,500,000 (4)
-Salary Remaining : $0
Shayne Gostisbehere $3,250,000 (2)
-Salary Remaining : $0
Mario Ferraro $3,250,000 (3)
-Salary Remaining : $0
Calle Jarnkrok (1 Way Contract) $3,200,000 (3)
-Salary Remaining : $0
Joel Eriksson Ek $3,000,000 (2)
-Salary Remaining : $0
Scott Wedgewood (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Evan Rodrigues $2,500,000 (3)
-Salary Remaining : $0
Alexander Barabanov $2,300,000 (2)
-Salary Remaining : $0
Cole Smith $1,000,000 (2)
-Salary Remaining : $0
Eric Staal $975,000 (1)
-Salary Remaining : $0
Kiefer Sherwood $800,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2023 : $84,300,000
Year 2024 : $71,025,000
Year 2025 : $42,475,000
Year 2026 : $22,025,000
Salary Average Commitment
Year 2023 : $84,300,000
Year 2024 : $71,025,000
Year 2025 : $42,475,000
Year 2026 : $22,025,000
Salary Cap with 1 Way Contract
Year 2023 : $84,300,000
Year 2024 : $71,025,000
Year 2025 : $42,475,000
Year 2026 : $22,025,000

Farm Players Salaries

Jon Merrill $90,000 (1)
Salary Remaining : $0
Riley Sutter $87,167 (2)
Salary Remaining : $0
Andrew Agozzino $85,000 (2)
Salary Remaining : $0
Ryan McGregor $80,333 (2)
Salary Remaining : $0
Akito Hirose $78,750 (2)
Salary Remaining : $0
Aaron Dell $77,500 (1)
Salary Remaining : $0
Xavier Ouellet $77,500 (1)
Salary Remaining : $0
Matt Bartkowski $77,500 (1)
Salary Remaining : $0
Total Farm Players8
Salary Commitment
Year 2023 : $653,750
Year 2024 : $331,250
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $653,750
Year 2024 : $331,250
Year 2025 : $0
Year 2026 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $154 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 4000 - $78 - 0 - 0.00%
Level 4: 3000 - $63 - 0 - 0.00%
Luxury : 1000 - $244 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,591,667
Farm Players Total Salaries$1,652,334
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,792,280
Projected Bank Account$30,792,280

Pro Players Salaries

Jeff Skinner (1 Way Contract) $10,500,000 (5)
-Salary Remaining : $0
Evgeni Dadonov $7,200,000 (2)
-Salary Remaining : $0
Josh Bailey $6,000,000 (1)
-Salary Remaining : $0
Brian Dumoulin (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $0
Anthony Mantha $5,250,000 (2)
-Salary Remaining : $0
Michael Anderson (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Anthony Beauvillier $4,500,000 (2)
-Salary Remaining : $0
Sonny Milano $4,000,000 (1)
-Salary Remaining : $0
Ryan Murray (1 Way Contract) $3,700,000 (3)
-Salary Remaining : $0
Denis Gurianov $3,500,000 (2)
-Salary Remaining : $0
Ross Colton $3,000,000 (1)
-Salary Remaining : $0
Karel Vejmelka $2,725,000 (2)
-Salary Remaining : $0
Marcus Pettersson (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Nicolas Deslauriers $2,150,000 (2)
-Salary Remaining : $0
Brett Kulak $1,900,000 (2)
-Salary Remaining : $0
Adam Erne $1,850,000 (2)
-Salary Remaining : $0
Riley Nash $1,500,000 (1)
-Salary Remaining : $0
Alex Barre-Boulet $1,250,000 (2)
-Salary Remaining : $0
Kevin Lankinen $1,250,000 (3)
-Salary Remaining : $0
Drew O'Connor $1,000,000 (1)
-Salary Remaining : $0
Jalen Chatfield $1,000,000 (2)
-Salary Remaining : $0
Dylan Gambrell $800,000 (2)
-Salary Remaining : $0
Johnathan Kovacevic $766,667 (2)
-Salary Remaining : $0
Jon Gillies $750,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $77,591,667
Year 2024 : $61,341,667
Year 2025 : $25,950,000
Year 2026 : $21,000,000
Salary Average Commitment
Year 2023 : $77,591,667
Year 2024 : $61,341,667
Year 2025 : $25,950,000
Year 2026 : $21,000,000
Salary Cap with 1 Way Contract
Year 2023 : $77,591,667
Year 2024 : $61,341,667
Year 2025 : $25,950,000
Year 2026 : $21,000,000

Farm Players Salaries

Andreas Johnsson $400,000 (2)
Salary Remaining : $0
Wade Allison $113,750 (1)
Salary Remaining : $0
Jett Woo $104,417 (2)
Salary Remaining : $0
Logan Brown $95,000 (2)
Salary Remaining : $0
Alex Beaucage $92,500 (2)
Salary Remaining : $0
Samuel Helenius $92,500 (2)
Salary Remaining : $0
Cole Koepke $92,500 (1)
Salary Remaining : $0
Michal Teply $92,500 (1)
Salary Remaining : $0
Givani Smith $85,000 (2)
Salary Remaining : $0
Jack Rathbone $85,000 (3)
Salary Remaining : $0
Kole Lind $82,500 (2)
Salary Remaining : $0
Jack Ahcan $80,000 (1)
Salary Remaining : $0
Jake Christiansen $80,000 (2)
Salary Remaining : $0
Gabriel Fortier $79,167 (2)
Salary Remaining : $0
Riley Damiani $77,500 (3)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 2023 : $1,652,334
Year 2024 : $1,273,584
Year 2025 : $162,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,652,334
Year 2024 : $1,273,584
Year 2025 : $162,500
Year 2026 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $166 - 0 - 0.00%
Level 2: 5000 - $136 - 0 - 0.00%
Level 3: 4000 - $116 - 0 - 0.00%
Level 4: 3000 - $65 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $0 - 998 - 99.75%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,998 - 99.92%
Average Income per Game$70,000
Year to Date Revenue$420,000

Expense

Pro Players Total Salaries$69,665,834
Farm Players Total Salaries$1,984,333
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$172,739,916
Projected Bank Account$172,739,916

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $9,500,000 (5)
-Salary Remaining : $0
Alex Pietrangelo (1 Way Contract) $8,800,000 (4)
-Salary Remaining : $0
Tomas Hertl (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Shea Theodore $5,200,000 (1)
-Salary Remaining : $0
Brendan Gallagher $5,100,000 (1)
-Salary Remaining : $0
Tyler Toffoli $4,800,000 (1)
-Salary Remaining : $0
Sam Bennett $4,500,000 (4)
-Salary Remaining : $0
Brandon Carlo $4,100,000 (2)
-Salary Remaining : $0
Bowen Byram $3,394,167 (1)
-Salary Remaining : $0
Morgan Frost $3,000,000 (1)
-Salary Remaining : $0
Alexandre Carrier $2,750,000 (3)
-Salary Remaining : $0
Jeremy Lauzon $2,200,000 (3)
-Salary Remaining : $0
Sean Kuraly $1,650,000 (1)
-Salary Remaining : $0
Jack McBain $1,350,000 (2)
-Salary Remaining : $0
Jeremy Swayman $1,050,000 (1)
-Salary Remaining : $0
Steven Lorentz $1,050,000 (1)
-Salary Remaining : $0
Logan Stanley $900,000 (1)
-Salary Remaining : $0
Cody Glass $900,000 (2)
-Salary Remaining : $0
Austin Watson $900,000 (2)
-Salary Remaining : $0
Luke Evangelista $896,667 (3)
-Salary Remaining : $0
Pheonix Copley $850,000 (2)
-Salary Remaining : $0
Liam O'Brien $775,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $69,665,834
Year 2024 : $43,521,667
Year 2025 : $34,646,667
Year 2026 : $22,800,000
Salary Average Commitment
Year 2023 : $69,665,834
Year 2024 : $43,521,667
Year 2025 : $34,646,667
Year 2026 : $22,800,000
Salary Cap with 1 Way Contract
Year 2023 : $69,665,834
Year 2024 : $43,521,667
Year 2025 : $34,646,667
Year 2026 : $22,800,000

Farm Players Salaries

Alex Vlasic $149,167 (2)
Salary Remaining : $0
Jacob Bernard-Docker $120,833 (2)
Salary Remaining : $0
Ryan Dzingel $95,000 (2)
Salary Remaining : $0
Chris Wagner $95,000 (2)
Salary Remaining : $0
Layton Ahac $92,500 (3)
Salary Remaining : $0
Adam Raska $90,000 (3)
Salary Remaining : $0
Zayde Wisdom $89,667 (3)
Salary Remaining : $0
Simon Holmstrom $86,333 (1)
Salary Remaining : $0
Jack Studnicka $86,333 (1)
Salary Remaining : $0
Cal Foote $85,000 (1)
Salary Remaining : $0
Martin Chromiak $82,000 (3)
Salary Remaining : $0
Sheldon Dries $77,500 (2)
Salary Remaining : $0
Jiri Patera $77,500 (3)
Salary Remaining : $0
Joel Hofer $77,500 (3)
Salary Remaining : $0
John Ludvig $77,500 (3)
Salary Remaining : $0
Olivier Rodrigue $77,500 (3)
Salary Remaining : $0
Sean Day $75,000 (3)
Salary Remaining : $0
Keaton Middleton $75,000 (2)
Salary Remaining : $0
Spencer Smallman $75,000 (2)
Salary Remaining : $0
Kyle Clifford $75,000 (1)
Salary Remaining : $0
Jeremy Davies $75,000 (1)
Salary Remaining : $0
Brinson Pasichnuk $75,000 (2)
Salary Remaining : $0
Joseph Cecconi $75,000 (2)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2023 : $1,984,333
Year 2024 : $1,576,667
Year 2025 : $739,167
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,984,333
Year 2024 : $1,576,667
Year 2025 : $739,167
Year 2026 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $120 - 0 - 0.00%
Level 3: 4000 - $99 - 0 - 0.00%
Level 4: 3000 - $70 - 0 - 0.00%
Luxury : 1000 - $255 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $65 - 1,713 - 85.66%
Farm Level 2: 1000 - $0 - 989 - 98.92%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,702 - 90.08%
Average Income per Game$111,356
Year to Date Revenue$668,135

Expense

Pro Players Total Salaries$86,144,583
Farm Players Total Salaries$1,794,084
Coaches Total Salaries$5,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$177,325,783
Projected Bank Account$177,325,783

Pro Players Salaries

Evgeni Malkin $12,000,000 (1)
-Salary Remaining : $0
Ryan Nugent-Hopkins $7,250,000 (2)
-Salary Remaining : $0
Vincent Trocheck $6,500,000 (4)
-Salary Remaining : $0
Josh Morrissey $6,375,000 (1)
-Salary Remaining : $0
J.T. Miller $6,250,000 (3)
-Salary Remaining : $0
Noah Hanifin $6,000,000 (4)
-Salary Remaining : $0
Tyler Bertuzzi $5,600,000 (2)
-Salary Remaining : $0
Esa Lindell $5,200,000 (1)
-Salary Remaining : $0
Ben Chiarot (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $0
Ville Husso (1 Way Contract) $4,500,000 (5)
-Salary Remaining : $0
Nicholas Paul $3,150,000 (5)
-Salary Remaining : $0
Petr Mrazek $3,000,000 (2)
-Salary Remaining : $0
Matt Roy $3,000,000 (3)
-Salary Remaining : $0
Ilya Lyubushkin $2,250,000 (2)
-Salary Remaining : $0
Morgan Barron $1,775,000 (2)
-Salary Remaining : $0
Joshua Norris $1,633,333 (1)
-Salary Remaining : $0
Michael Rasmussen $1,460,000 (2)
-Salary Remaining : $0
Ty Dellandrea $1,400,833 (1)
-Salary Remaining : $0
Vladislav Namestnikov $1,200,000 (3)
-Salary Remaining : $0
Daniel Vladar $1,200,000 (1)
-Salary Remaining : $0
Wyatt Johnston $1,000,417 (3)
-Salary Remaining : $0
Nick Bjugstad $900,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $86,144,583
Year 2024 : $58,335,417
Year 2025 : $36,100,417
Year 2026 : $20,150,000
Salary Average Commitment
Year 2023 : $86,144,583
Year 2024 : $58,335,417
Year 2025 : $36,100,417
Year 2026 : $20,150,000
Salary Cap with 1 Way Contract
Year 2023 : $86,144,583
Year 2024 : $58,335,417
Year 2025 : $36,100,417
Year 2026 : $20,150,000

Farm Players Salaries

Alex Turcotte $244,417 (2)
Salary Remaining : $0
Chris Driedger $150,000 (2)
Salary Remaining : $0
Shane Pinto $132,500 (1)
Salary Remaining : $0
Cross Hanas $92,500 (3)
Salary Remaining : $0
Michael Callahan $92,500 (2)
Salary Remaining : $0
Dylan Samberg $92,500 (2)
Salary Remaining : $0
Samuel Ersson $92,500 (3)
Salary Remaining : $0
Nikita Okhotyuk $90,500 (2)
Salary Remaining : $0
Kevin Connauton $90,000 (1)
Salary Remaining : $0
Urho Vaakanainen $85,000 (1)
Salary Remaining : $0
Dominic Toninato $85,000 (1)
Salary Remaining : $0
Patrick Brown $80,000 (2)
Salary Remaining : $0
Rhett Gardner $80,000 (3)
Salary Remaining : $0
Gabriel Dumont $80,000 (2)
Salary Remaining : $0
Paul Cotter $79,667 (2)
Salary Remaining : $0
Dennis Gilbert $77,000 (1)
Salary Remaining : $0
Hugh McGing $75,000 (2)
Salary Remaining : $0
John Hayden $75,000 (2)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 2023 : $1,794,084
Year 2024 : $1,324,584
Year 2025 : $265,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,794,084
Year 2024 : $1,324,584
Year 2025 : $265,000
Year 2026 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBank Atlantic Center
Level 1: 6000 - $169 - 0 - 0.00%
Level 2: 5000 - $124 - 0 - 0.00%
Level 3: 4000 - $94 - 0 - 0.00%
Level 4: 3000 - $69 - 0 - 0.00%
Luxury : 1000 - $299 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $55 - 2,000 - 100.00%
Farm Level 2: 1000 - $0 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$110,000
Year to Date Revenue$330,000

Expense

Pro Players Total Salaries$77,126,667
Farm Players Total Salaries$1,185,333
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$118,189,120
Projected Bank Account$118,189,120

Pro Players Salaries

John Carlson (1 Way Contract) $10,740,000 (4)
-Salary Remaining : $0
Tyler Seguin $9,000,000 (2)
-Salary Remaining : $0
Ilya Sorokin (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $0
Alexander Wennberg (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $0
Tyler Johnson $5,250,000 (1)
-Salary Remaining : $0
Martin Necas (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Ivan Barbashev $5,000,000 (5)
-Salary Remaining : $0
Dylan Strome (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Brenden Dillon (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
Derek Forbort (1 Way Contract) $3,300,000 (3)
-Salary Remaining : $0
Pierre Engvall $2,200,000 (5)
-Salary Remaining : $0
Erik Brannstrom $2,000,000 (2)
-Salary Remaining : $0
Trevor Zegras $1,775,000 (1)
-Salary Remaining : $0
Jesper Fast $1,250,000 (3)
-Salary Remaining : $0
Alexander Nylander $1,200,000 (3)
-Salary Remaining : $0
Akira Schmid $925,000 (3)
-Salary Remaining : $0
Kevin Gravel $900,000 (1)
-Salary Remaining : $0
Sam Steel $850,000 (1)
-Salary Remaining : $0
Remi Poirier $836,667 (3)
-Salary Remaining : $0
Cooper Marody $800,000 (1)
-Salary Remaining : $0
Scott Harrington $800,000 (4)
-Salary Remaining : $0
Will Butcher $800,000 (3)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $77,126,667
Year 2024 : $67,551,667
Year 2025 : $51,551,667
Year 2026 : $39,240,000
Salary Average Commitment
Year 2023 : $77,126,667
Year 2024 : $67,551,667
Year 2025 : $51,551,667
Year 2026 : $39,240,000
Salary Cap with 1 Way Contract
Year 2023 : $77,126,667
Year 2024 : $67,551,667
Year 2025 : $51,551,667
Year 2026 : $39,240,000

Farm Players Salaries

Emil Bemstrom $150,000 (2)
Salary Remaining : $0
Thomas Harley $128,833 (2)
Salary Remaining : $0
Lucas Carlsson $92,500 (2)
Salary Remaining : $0
Parker Wotherspoon $90,000 (2)
Salary Remaining : $0
Justin Richards $90,000 (3)
Salary Remaining : $0
Mitchell Stephens $87,500 (1)
Salary Remaining : $0
Michael Dipietro $84,000 (2)
Salary Remaining : $0
Tyler Wotherspoon $80,000 (1)
Salary Remaining : $0
Jackson Cates $80,000 (2)
Salary Remaining : $0
Ryan Reaves $77,500 (1)
Salary Remaining : $0
Danny O'Regan $75,000 (2)
Salary Remaining : $0
Casey Fitzgerald $75,000 (2)
Salary Remaining : $0
C.J. Smith $75,000 (2)
Salary Remaining : $0
Total Farm Players13
Salary Commitment
Year 2023 : $1,185,333
Year 2024 : $940,333
Year 2025 : $90,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,185,333
Year 2024 : $940,333
Year 2025 : $90,000
Year 2026 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $165 - 6,000 - 100.00%
Level 2: 5000 - $125 - 4,980 - 99.59%
Level 3: 4000 - $98 - 3,998 - 99.95%
Level 4: 3000 - $70 - 3,000 - 100.00%
Luxury : 1000 - $255 - 997 - 99.67%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $90 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,974 - 99.86%
Average Income per Game$2,393,201
Year to Date Revenue$14,359,204
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,006,666
Farm Players Total Salaries$1,182,083
Coaches Total Salaries$1,825,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$128,654,278
Projected Bank Account$128,654,278

Pro Players Salaries

Roman Josi (1 Way Contract) $10,000,000 (5)
-Salary Remaining : $0
Brady Tkachuk $8,400,000 (4)
-Salary Remaining : $0
Elias Lindholm (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $0
Cam Fowler $7,200,000 (3)
-Salary Remaining : $0
Max Pacioretty $7,000,000 (1)
-Salary Remaining : $0
William Nylander $6,815,000 (1)
-Salary Remaining : $0
Nick Foligno $6,750,000 (1)
-Salary Remaining : $0
Mikael Backlund $6,500,000 (1)
-Salary Remaining : $0
John Gibson $6,000,000 (1)
-Salary Remaining : $0
Alexis Lafreniere $3,775,000 (1)
-Salary Remaining : $0
Dmitry Kulikov (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
Andrew Copp $3,000,000 (1)
-Salary Remaining : $0
Dante Fabbro $1,975,000 (1)
-Salary Remaining : $0
Matty Beniers $1,850,000 (2)
-Salary Remaining : $0
Travis Boyd $1,800,000 (1)
-Salary Remaining : $0
Tyson Jost (1 Way Contract) $1,650,000 (3)
-Salary Remaining : $0
Cole Caufield $1,308,333 (1)
-Salary Remaining : $0
Kaiden Guhle $1,283,333 (3)
-Salary Remaining : $0
Logan Thompson $1,250,000 (2)
-Salary Remaining : $0
Jordan Oesterle $950,000 (1)
-Salary Remaining : $0
Dakota Joshua $925,000 (1)
-Salary Remaining : $0
Thomas Novak $925,000 (2)
-Salary Remaining : $0
Calvin De Haan $900,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $92,006,666
Year 2024 : $44,308,333
Year 2025 : $36,533,333
Year 2026 : $26,400,000
Salary Average Commitment
Year 2023 : $91,831,666
Year 2024 : $44,133,333
Year 2025 : $36,533,333
Year 2026 : $26,400,000
Salary Cap with 1 Way Contract
Year 2023 : $92,006,666
Year 2024 : $44,308,333
Year 2025 : $36,533,333
Year 2026 : $26,400,000

Farm Players Salaries

Ian Mitchell $177,500 (1)
Salary Remaining : $0
Pyotr Kochetkov $92,500 (3)
Salary Remaining : $0
Marc Del Gaizo $92,500 (3)
Salary Remaining : $0
Brett Leason $92,500 (2)
Salary Remaining : $0
Scott Reedy $92,500 (2)
Salary Remaining : $0
Ridly Greig $86,333 (3)
Salary Remaining : $0
Curtis Douglas $83,750 (3)
Salary Remaining : $0
Pontus Holmberg $82,750 (3)
Salary Remaining : $0
Keith Petruzzelli $81,750 (2)
Salary Remaining : $0
Christopher Gibson $75,000 (1)
Salary Remaining : $0
Alexandre Fortin $75,000 (1)
Salary Remaining : $0
Roland McKeown $75,000 (2)
Salary Remaining : $0
Aaron Ness $75,000 (1)
Salary Remaining : $0
Total Farm Players13
Salary Commitment
Year 2023 : $1,182,083
Year 2024 : $779,583
Year 2025 : $437,833
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,182,083
Year 2024 : $779,583
Year 2025 : $437,833
Year 2026 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 6000 - $166 - 6,000 - 100.00%
Level 2: 5000 - $136 - 4,463 - 89.26%
Level 3: 4000 - $101 - 3,626 - 90.65%
Level 4: 3000 - $68 - 2,978 - 99.25%
Luxury : 1000 - $295 - 845 - 84.50%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $80 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,912 - 94.27%
Average Income per Game$2,420,945
Year to Date Revenue$14,525,669
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,225,000
Farm Players Total Salaries$1,706,750
Coaches Total Salaries$8,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$205,009,493
Projected Bank Account$205,009,493

Pro Players Salaries

Andrei Vasilevskiy $10,000,000 (2)
-Salary Remaining : $0
Aaron Ekblad (Out of Payroll) $8,750,000 (5)
-Salary Remaining : $0
Zachary Werenski $6,350,000 (2)
-Salary Remaining : $0
Sam Reinhart (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Jakub Vrana (1 Way Contract) $5,800,000 (2)
-Salary Remaining : $0
Reilly Smith (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Ryan Hartman $5,200,000 (4)
-Salary Remaining : $0
Erik Cernak (1 Way Contract) $5,200,000 (5)
-Salary Remaining : $0
Mason Marchment (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $0
Jonas Siegenthaler $3,400,000 (2)
-Salary Remaining : $0
Adrian Kempe $3,100,000 (1)
-Salary Remaining : $0
Justin Schultz $3,000,000 (1)
-Salary Remaining : $0
Jimmy Vesey $2,500,000 (1)
-Salary Remaining : $0
Connor Carrick $2,500,000 (1)
-Salary Remaining : $0
Dominik Kubalik $2,500,000 (2)
-Salary Remaining : $0
Steven Fogarty $2,000,000 (1)
-Salary Remaining : $0
Dennis Cholowski $1,500,000 (3)
-Salary Remaining : $0
Casey DeSmith $1,250,000 (1)
-Salary Remaining : $0
Ryan Lomberg $1,100,000 (3)
-Salary Remaining : $0
Brandon Gignac $1,000,000 (3)
-Salary Remaining : $0
Josh Archibald $1,000,000 (2)
-Salary Remaining : $0
Brandon Hagel $925,000 (1)
-Salary Remaining : $0
Otto Koivula $900,000 (3)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $83,975,000
Year 2024 : $68,700,000
Year 2025 : $34,150,000
Year 2026 : $25,150,000
Salary Average Commitment
Year 2023 : $87,208,333
Year 2024 : $71,933,333
Year 2025 : $34,150,000
Year 2026 : $25,150,000
Salary Cap with 1 Way Contract
Year 2023 : $83,975,000
Year 2024 : $68,700,000
Year 2025 : $34,150,000
Year 2026 : $25,150,000

Farm Players Salaries

Jason Demers $300,000 (1)
Salary Remaining : $0
Alex Petrovic $250,000 (1)
Salary Remaining : $0
Michael Houser $200,000 (1)
Salary Remaining : $0
Austin Poganski $150,000 (3)
Salary Remaining : $0
Francois Brassard $100,000 (1)
Salary Remaining : $0
Nathan Legare $90,500 (3)
Salary Remaining : $0
Ben McCartney $81,333 (3)
Salary Remaining : $0
Joshua Jacobs $81,000 (2)
Salary Remaining : $0
Linus Weissbach $77,500 (3)
Salary Remaining : $0
Jared McIsaac $76,417 (1)
Salary Remaining : $0
Matthew Wedman $75,000 (3)
Salary Remaining : $0
J.D. Greenway $75,000 (2)
Salary Remaining : $0
Tyler Benson $75,000 (1)
Salary Remaining : $0
Taro Hirose $75,000 (1)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 2023 : $1,706,750
Year 2024 : $630,333
Year 2025 : $474,333
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,706,750
Year 2024 : $630,333
Year 2025 : $474,333
Year 2026 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Gardens
Level 1: 6000 - $220 - 0 - 0.00%
Level 2: 5000 - $165 - 0 - 0.00%
Level 3: 4000 - $135 - 0 - 0.00%
Level 4: 3000 - $110 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $19 - 2,000 - 100.00%
Farm Level 2: 1000 - $0 - 997 - 99.67%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,997 - 99.89%
Average Income per Game$38,000
Year to Date Revenue$380,000

Expense

Pro Players Total Salaries$77,646,667
Farm Players Total Salaries$1,606,749
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$22,386,271
Projected Bank Account$22,386,271

Pro Players Salaries

Gabriel Landeskog (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $0
Taylor Hall $8,750,000 (1)
-Salary Remaining : $0
Joonas Korpisalo (1 Way Contract) $6,750,000 (5)
-Salary Remaining : $0
Colin White $5,000,000 (4)
-Salary Remaining : $0
John Marino (1 Way Contract) $4,575,000 (3)
-Salary Remaining : $0
Charlie Coyle $4,500,000 (1)
-Salary Remaining : $0
Robby Fabbri $4,250,000 (2)
-Salary Remaining : $0
Max Domi (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Jack Roslovic $3,837,500 (3)
-Salary Remaining : $0
Paul Byron (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Connor Clifton $3,300,000 (4)
-Salary Remaining : $0
Brandon Tanev (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
Marco Scandella (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Artturi Lehkonen $2,500,000 (1)
-Salary Remaining : $0
Alex Goligoski $2,300,000 (2)
-Salary Remaining : $0
Zach Bogosian $2,000,000 (1)
-Salary Remaining : $0
Caleb Jones $1,000,000 (1)
-Salary Remaining : $0
Jesse Ylonen $925,000 (1)
-Salary Remaining : $0
Vinni Lettieri $925,000 (3)
-Salary Remaining : $0
Jarred Tinordi $900,000 (1)
-Salary Remaining : $0
Ryan McLeod $834,167 (1)
-Salary Remaining : $0
Jaroslav Halak $800,000 (1)
-Salary Remaining : $0
Felix Sandstrom $750,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $77,646,667
Year 2024 : $41,187,500
Year 2025 : $24,387,500
Year 2026 : $15,050,000
Salary Average Commitment
Year 2023 : $77,646,667
Year 2024 : $41,187,500
Year 2025 : $24,387,500
Year 2026 : $15,050,000
Salary Cap with 1 Way Contract
Year 2023 : $77,646,667
Year 2024 : $41,187,500
Year 2025 : $24,387,500
Year 2026 : $15,050,000

Farm Players Salaries

Henry Rybinski $92,500 (2)
Salary Remaining : $0
Cameron Crotty $92,500 (2)
Salary Remaining : $0
Dillon Heatherington $92,500 (2)
Salary Remaining : $0
Tanner Laczynski $92,500 (2)
Salary Remaining : $0
David Jiricek $91,833 (3)
Salary Remaining : $0
Louis Domingue $90,000 (1)
Salary Remaining : $0
Kyle Capobianco $90,000 (2)
Salary Remaining : $0
Jakob Pelletier $86,333 (2)
Salary Remaining : $0
Benjamin Jones $85,000 (3)
Salary Remaining : $0
Dryden Hunt $85,000 (2)
Salary Remaining : $0
Drake Caggiula $85,000 (2)
Salary Remaining : $0
Ozzy Wiesblatt $83,583 (3)
Salary Remaining : $0
Anthony Bitetto $80,000 (1)
Salary Remaining : $0
Garrett Metcalf $77,500 (3)
Salary Remaining : $0
Kyle Rau $77,500 (1)
Salary Remaining : $0
Tanner Kero $77,500 (3)
Salary Remaining : $0
Mike Vecchione $77,500 (2)
Salary Remaining : $0
Bokondji Imama $75,000 (2)
Salary Remaining : $0
Nicholas Caamano $75,000 (1)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2023 : $1,606,749
Year 2024 : $1,284,249
Year 2025 : $415,416
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,706,749
Year 2024 : $1,384,249
Year 2025 : $515,416
Year 2026 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $170 - 5,880 - 98.00%
Level 2: 5000 - $124 - 4,941 - 98.81%
Level 3: 4000 - $97 - 4,000 - 100.00%
Level 4: 3000 - $69 - 3,000 - 100.00%
Luxury : 1000 - $254 - 993 - 99.25%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $55 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,813 - 99.02%
Average Income per Game$2,459,317
Year to Date Revenue$4,918,634
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,400,000
Farm Players Total Salaries$803,917
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$52,607,969
Projected Bank Account$52,607,969

Pro Players Salaries

Connor McDavid $12,750,000 (2)
-Salary Remaining : $0
Brayden Point $8,500,000 (1)
-Salary Remaining : $0
Patrik Laine (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $0
Jakob Chychrun (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $0
Brandon Saad $5,500,000 (2)
-Salary Remaining : $0
Mikhail Sergachev $5,250,000 (2)
-Salary Remaining : $0
Ryan Pulock $5,150,000 (2)
-Salary Remaining : $0
Andre Burakovsky $4,900,000 (2)
-Salary Remaining : $0
Oliver Bjorkstrand $4,750,000 (1)
-Salary Remaining : $0
Jared McCann $4,500,000 (1)
-Salary Remaining : $0
Nikita Zaitsev (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Andrew Mangiapane (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Filip Hronek (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $0
Radek Faksa $2,500,000 (1)
-Salary Remaining : $0
Jack Campbell $2,000,000 (1)
-Salary Remaining : $0
Filip Gustavsson $2,000,000 (3)
-Salary Remaining : $0
Luke Glendening $1,750,000 (1)
-Salary Remaining : $0
Jake Bean $1,400,000 (2)
-Salary Remaining : $0
Josh Mahura $1,000,000 (2)
-Salary Remaining : $0
Danton Heinen $1,000,000 (5)
-Salary Remaining : $0
Matt Martin $850,000 (2)
-Salary Remaining : $0
Erik Gustafsson $800,000 (2)
-Salary Remaining : $0
Brett Murray $750,000 (2)
-Salary Remaining : $0
Jayson Megna $750,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $92,400,000
Year 2024 : $51,150,000
Year 2025 : $9,500,000
Year 2026 : $1,000,000
Salary Average Commitment
Year 2023 : $92,400,000
Year 2024 : $51,150,000
Year 2025 : $9,500,000
Year 2026 : $1,000,000
Salary Cap with 1 Way Contract
Year 2023 : $92,400,000
Year 2024 : $51,150,000
Year 2025 : $9,500,000
Year 2026 : $1,000,000

Farm Players Salaries

Cole Sillinger $92,500 (2)
Salary Remaining : $0
David Cotton $85,875 (3)
Salary Remaining : $0
Isaac Ratcliffe $81,375 (2)
Salary Remaining : $0
Greg McKegg $80,000 (2)
Salary Remaining : $0
Chris Wideman $80,000 (2)
Salary Remaining : $0
Evan Fitzpatrick $77,500 (1)
Salary Remaining : $0
Axel Jonsson-Fjallby $77,500 (3)
Salary Remaining : $0
Olli Juolevi $77,500 (1)
Salary Remaining : $0
Akil Thomas $77,500 (3)
Salary Remaining : $0
Travis Barron $74,167 (2)
Salary Remaining : $0
Total Farm Players10
Salary Commitment
Year 2023 : $803,917
Year 2024 : $648,917
Year 2025 : $240,875
Year 2026 : $0
Salary Average Commitment
Year 2023 : $803,917
Year 2024 : $648,917
Year 2025 : $240,875
Year 2026 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $220 - 5,218 - 86.97%
Level 2: 5000 - $160 - 4,296 - 85.91%
Level 3: 4000 - $120 - 3,543 - 88.58%
Level 4: 3000 - $100 - 2,379 - 79.30%
Luxury : 1000 - $300 - 918 - 91.83%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $100 - 1,129 - 56.43%
Farm Level 2: 1000 - $0 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,355 - 86.08%
Average Income per Game$2,773,913
Year to Date Revenue$33,286,960
Farm
Home Games Left0
Average Attendance - %2,129 - 70.96%
Average Income per Game$112,867
Year to Date Revenue$338,600

Expense

Pro Players Total Salaries$88,215,000
Farm Players Total Salaries$1,519,278
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$112,146,805
Projected Bank Account$112,146,805

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,250,000 (5)
-Salary Remaining : $0
Sidney Crosby $11,000,000 (2)
-Salary Remaining : $0
Anze Kopitar $11,000,000 (1)
-Salary Remaining : $0
Chris Kreider (1 Way Contract) $7,515,000 (6)
-Salary Remaining : $0
Anders Lee (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Rasmus Ristolainen $5,750,000 (3)
-Salary Remaining : $0
Erik Johnson (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Linus Ullmark (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Mark Giordano $4,250,000 (2)
-Salary Remaining : $0
Ryan Suter $4,250,000 (2)
-Salary Remaining : $0
Carter Verhaeghe $4,000,000 (2)
-Salary Remaining : $0
Jack Johnson $2,250,000 (2)
-Salary Remaining : $0
Trevor Moore $1,875,000 (1)
-Salary Remaining : $0
Ilya Samsonov $1,800,000 (1)
-Salary Remaining : $0
Tage Thompson $1,400,000 (1)
-Salary Remaining : $0
Daniel Sprong $1,000,000 (1)
-Salary Remaining : $0
Jay Beagle $850,000 (1)
-Salary Remaining : $0
Boris Katchouk $825,000 (2)
-Salary Remaining : $0
Sebastian AhoD $825,000 (4)
-Salary Remaining : $0
Noah Juulsen $800,000 (1)
-Salary Remaining : $0
Chad Ruhwedel $800,000 (2)
-Salary Remaining : $0
Trevor Lewis $775,000 (3)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $88,215,000
Year 2024 : $64,490,000
Year 2025 : $32,115,000
Year 2026 : $19,590,000
Salary Average Commitment
Year 2023 : $88,215,000
Year 2024 : $64,490,000
Year 2025 : $32,115,000
Year 2026 : $19,590,000
Salary Cap with 1 Way Contract
Year 2023 : $88,215,000
Year 2024 : $64,490,000
Year 2025 : $32,115,000
Year 2026 : $19,590,000

Farm Players Salaries

Ross Johnston $110,000 (3)
Salary Remaining : $0
Matthew Robertson $89,667 (3)
Salary Remaining : $0
Dylan McIlrath $80,000 (3)
Salary Remaining : $0
Matthew Murray $80,000 (3)
Salary Remaining : $0
Arturs Silovs $79,611 (3)
Salary Remaining : $0
Sam Carrick $77,500 (3)
Salary Remaining : $0
Justus Annunen $77,500 (3)
Salary Remaining : $0
Justin Dowling $77,500 (4)
Salary Remaining : $0
Joel Teasdale $77,500 (3)
Salary Remaining : $0
Andy Welinski $77,500 (2)
Salary Remaining : $0
David Gust $77,500 (3)
Salary Remaining : $0
Lucas Condotta $77,500 (3)
Salary Remaining : $0
Nick DeSimone $77,500 (3)
Salary Remaining : $0
Ryan Fitzgerald $77,500 (3)
Salary Remaining : $0
Jacob MacDonald $77,500 (2)
Salary Remaining : $0
Dan Renouf $77,500 (3)
Salary Remaining : $0
Luke Philp $77,500 (3)
Salary Remaining : $0
Turner Elson $75,000 (1)
Salary Remaining : $0
Ethan Prow $75,000 (2)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2023 : $1,519,278
Year 2024 : $1,444,278
Year 2025 : $1,214,278
Year 2026 : $77,500
Salary Average Commitment
Year 2023 : $1,519,278
Year 2024 : $1,444,278
Year 2025 : $1,214,278
Year 2026 : $77,500

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $170 - 5,935 - 98.91%
Level 2: 5000 - $125 - 4,944 - 98.88%
Level 3: 4000 - $100 - 3,360 - 83.99%
Level 4: 3000 - $65 - 3,000 - 100.00%
Luxury : 1000 - $250 - 998 - 99.75%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,236 - 95.98%
Average Income per Game$2,407,190
Year to Date Revenue$4,814,380
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,111,667
Farm Players Total Salaries$1,662,416
Coaches Total Salaries$3,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$79,103,485
Projected Bank Account$79,103,485

Pro Players Salaries

Brent Burns (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $0
Mark Stone $8,000,000 (1)
-Salary Remaining : $0
Claude Giroux (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $0
Evander Kane $7,000,000 (1)
-Salary Remaining : $0
Ryan Strome $7,000,000 (2)
-Salary Remaining : $0
Elvis Merzlikins $5,000,000 (3)
-Salary Remaining : $0
Nick Jensen $4,500,000 (1)
-Salary Remaining : $0
Josh Manson $4,500,000 (1)
-Salary Remaining : $0
J.T. Compher $3,500,000 (1)
-Salary Remaining : $0
Troy Terry (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Alexandar Georgiev $3,000,000 (1)
-Salary Remaining : $0
Conor Sheary $3,000,000 (1)
-Salary Remaining : $0
Josh Anderson $3,000,000 (2)
-Salary Remaining : $0
Brock McGinn $2,750,000 (4)
-Salary Remaining : $0
Michael Bunting $2,500,000 (1)
-Salary Remaining : $0
Rasmus Sandin $1,650,000 (2)
-Salary Remaining : $0
Andrew Peeke $1,500,000 (2)
-Salary Remaining : $0
Stefan Noesen $1,000,000 (2)
-Salary Remaining : $0
J.J. Moser $886,667 (2)
-Salary Remaining : $0
Nathan Bastian $825,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2023 : $78,111,667
Year 2024 : $38,286,667
Year 2025 : $15,250,000
Year 2026 : $10,250,000
Salary Average Commitment
Year 2023 : $78,111,667
Year 2024 : $38,286,667
Year 2025 : $15,250,000
Year 2026 : $10,250,000
Salary Cap with 1 Way Contract
Year 2023 : $78,111,667
Year 2024 : $38,286,667
Year 2025 : $15,250,000
Year 2026 : $10,250,000

Farm Players Salaries

Klim Kostin $180,000 (1)
Salary Remaining : $0
Devin Shore $135,000 (1)
Salary Remaining : $0
Lassi Thomson $128,833 (2)
Salary Remaining : $0
Dylan Coghlan $110,000 (1)
Salary Remaining : $0
Christian Wolanin $97,500 (2)
Salary Remaining : $0
Simon Lundmark $92,500 (2)
Salary Remaining : $0
Cam Dineen $91,083 (1)
Salary Remaining : $0
Kurtis MacDermid $90,000 (1)
Salary Remaining : $0
Jonas Rondbjerg $90,000 (2)
Salary Remaining : $0
Harri Sateri $80,000 (1)
Salary Remaining : $0
Magnus Hellberg $80,000 (1)
Salary Remaining : $0
Guillaume Brisebois $75,000 (1)
Salary Remaining : $0
Daniel Walcott $75,000 (1)
Salary Remaining : $0
Dakota Mermis $75,000 (2)
Salary Remaining : $0
Will Reilly $70,000 (2)
Salary Remaining : $0
Patrick Holway $70,000 (2)
Salary Remaining : $0
Joe Vrbetic $70,000 (2)
Salary Remaining : $0
Nicolas Petan $52,500 (1)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 2023 : $1,662,416
Year 2024 : $693,833
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,657,416
Year 2024 : $693,833
Year 2025 : $0
Year 2026 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillion
Level 1: 6000 - $169 - 5,992 - 99.86%
Level 2: 5000 - $127 - 4,648 - 92.95%
Level 3: 4000 - $83 - 4,000 - 100.00%
Level 4: 3000 - $50 - 3,000 - 100.00%
Luxury : 1000 - $230 - 989 - 98.90%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $99 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,628 - 98.04%
Average Income per Game$2,312,266
Year to Date Revenue$4,624,532
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,675,000
Farm Players Total Salaries$615,783
Coaches Total Salaries$6,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$89,985,274
Projected Bank Account$89,985,274

Pro Players Salaries

Aleksander Barkov $11,350,000 (4)
-Salary Remaining : $0
Filip Forsberg (1 Way Contract) $8,500,000 (6)
-Salary Remaining : $0
Evgeny Kuznetsov $8,150,000 (2)
-Salary Remaining : $0
Nikolaj Ehlers $6,500,000 (4)
-Salary Remaining : $0
Robert Thomas $5,800,000 (1)
-Salary Remaining : $0
Nino Niederreiter $5,500,000 (1)
-Salary Remaining : $0
Jonas Brodin (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $0
Erik Haula (1 Way Contract) $4,350,000 (3)
-Salary Remaining : $0
Erik Gudbranson (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
Cam Talbot (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Vladislav Gavrikov $3,500,000 (2)
-Salary Remaining : $0
Taylor Raddysh $2,850,000 (2)
-Salary Remaining : $0
Travis Hamonic $2,750,000 (2)
-Salary Remaining : $0
Garnet Hathaway $2,650,000 (1)
-Salary Remaining : $0
Gustav Forsling $2,375,000 (1)
-Salary Remaining : $0
Derek Ryan $2,000,000 (1)
-Salary Remaining : $0
Alexey Toropchenko $1,250,000 (2)
-Salary Remaining : $0
Brendan Smith $1,150,000 (1)
-Salary Remaining : $0
Alec Martinez $1,125,000 (2)
-Salary Remaining : $0
Arvid Soderblom $950,000 (2)
-Salary Remaining : $0
Reilly Walsh $925,000 (2)
-Salary Remaining : $0
A.J. Greer $750,000 (1)
-Salary Remaining : $0
Stuart Skinner $750,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $85,675,000
Year 2024 : $61,200,000
Year 2025 : $35,950,000
Year 2026 : $26,350,000
Salary Average Commitment
Year 2023 : $85,687,500
Year 2024 : $61,200,000
Year 2025 : $35,950,000
Year 2026 : $26,350,000
Salary Cap with 1 Way Contract
Year 2023 : $85,675,000
Year 2024 : $61,200,000
Year 2025 : $35,950,000
Year 2026 : $26,350,000

Farm Players Salaries

John Leonard $113,750 (1)
Salary Remaining : $0
Jack Drury $92,500 (3)
Salary Remaining : $0
Chase Pearson $91,783 (2)
Salary Remaining : $0
Kevin Mandolese $83,500 (1)
Salary Remaining : $0
Andrei Altybarmakian $81,750 (1)
Salary Remaining : $0
Philip Kemp $77,500 (3)
Salary Remaining : $0
Timothy Gettinger $75,000 (1)
Salary Remaining : $0
Total Farm Players7
Salary Commitment
Year 2023 : $615,783
Year 2024 : $261,783
Year 2025 : $170,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $586,533
Year 2024 : $261,783
Year 2025 : $170,000
Year 2026 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $170 - 0 - 0.00%
Level 2: 5000 - $124 - 0 - 0.00%
Level 3: 4000 - $82 - 0 - 0.00%
Level 4: 3000 - $70 - 0 - 0.00%
Luxury : 1000 - $245 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,450,000
Farm Players Total Salaries$748,666
Coaches Total Salaries$3,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$37,928,110
Projected Bank Account$37,928,110

Pro Players Salaries

Patrick Kane (1 Way Contract) $11,250,000 (3)
-Salary Remaining : $0
Brayden Schenn $7,225,000 (3)
-Salary Remaining : $0
Boone Jenner (1 Way Contract) $6,650,000 (4)
-Salary Remaining : $0
Jean-Gabriel Pageau $6,200,000 (1)
-Salary Remaining : $0
Jonathan Marchessault $6,050,000 (3)
-Salary Remaining : $0
Kris Letang (1 Way Contract) $5,800,000 (4)
-Salary Remaining : $0
Jason Zucker (1 Way Contract) $4,900,000 (3)
-Salary Remaining : $0
Jeff Carter $4,250,000 (1)
-Salary Remaining : $0
Mathieu Joseph $3,100,000 (5)
-Salary Remaining : $0
Brandon Montour $3,000,000 (1)
-Salary Remaining : $0
Frank Vatrano $2,700,000 (2)
-Salary Remaining : $0
Jonathan Quick $2,400,000 (1)
-Salary Remaining : $0
Laurent Brossoit $2,300,000 (2)
-Salary Remaining : $0
William Carrier $1,400,000 (1)
-Salary Remaining : $0
Ryan Poehling $1,400,000 (3)
-Salary Remaining : $0
Curtis Lazar $1,000,000 (3)
-Salary Remaining : $0
Alex Lyon $1,000,000 (1)
-Salary Remaining : $0
Alexander Edler $1,000,000 (2)
-Salary Remaining : $0
Mark Pysyk $800,000 (2)
-Salary Remaining : $0
Joel Hanley $800,000 (1)
-Salary Remaining : $0
Gavin Bayreuther $750,000 (1)
-Salary Remaining : $0
Erik Kallgren $750,000 (2)
-Salary Remaining : $0
Ben Harpur $725,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $75,450,000
Year 2024 : $55,650,000
Year 2025 : $47,375,000
Year 2026 : $15,550,000
Salary Average Commitment
Year 2023 : $75,450,000
Year 2024 : $55,650,000
Year 2025 : $47,375,000
Year 2026 : $15,550,000
Salary Cap with 1 Way Contract
Year 2023 : $75,450,000
Year 2024 : $55,650,000
Year 2025 : $47,375,000
Year 2026 : $15,550,000

Farm Players Salaries

Marco Rossi $171,333 (3)
Salary Remaining : $0
Matt Tennyson $100,000 (1)
Salary Remaining : $0
Nolan Foote $86,333 (2)
Salary Remaining : $0
Cayden Primeau $80,000 (3)
Salary Remaining : $0
Kieffer Bellows $80,000 (3)
Salary Remaining : $0
Brendan Gaunce $78,500 (3)
Salary Remaining : $0
Corey Schueneman $77,500 (2)
Salary Remaining : $0
Adam Gaudette $75,000 (2)
Salary Remaining : $0
Total Farm Players8
Salary Commitment
Year 2023 : $748,666
Year 2024 : $648,666
Year 2025 : $409,833
Year 2026 : $0
Salary Average Commitment
Year 2023 : $748,666
Year 2024 : $648,666
Year 2025 : $409,833
Year 2026 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $150 - 6,000 - 100.00%
Level 2: 5000 - $100 - 5,000 - 100.00%
Level 3: 4000 - $85 - 4,000 - 100.00%
Level 4: 3000 - $50 - 3,000 - 100.00%
Luxury : 1000 - $275 - 934 - 93.35%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $0 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,934 - 99.65%
Average Income per Game$2,146,723
Year to Date Revenue$27,907,400
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$70,000
Year to Date Revenue$700,000

Expense

Pro Players Total Salaries$89,165,001
Farm Players Total Salaries$2,263,167
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$127,236,937
Projected Bank Account$127,236,937

Pro Players Salaries

Igor Shesterkin (1 Way Contract) $9,000,000 (5)
-Salary Remaining : $0
Adam Fox (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $0
Logan Couture $7,750,000 (4)
-Salary Remaining : $0
Matt Duchene $7,700,000 (1)
-Salary Remaining : $0
Alex Killorn $7,125,000 (1)
-Salary Remaining : $0
Tyson Barrie $7,000,000 (1)
-Salary Remaining : $0
Jamie Benn $6,000,000 (1)
-Salary Remaining : $0
Tyler Myers $5,600,000 (3)
-Salary Remaining : $0
Blake Coleman $3,750,000 (1)
-Salary Remaining : $0
Ryan Johansen (1 Way Contract) $3,600,000 (2)
-Salary Remaining : $0
Tim Stutzle $3,425,000 (1)
-Salary Remaining : $0
Mason McTavish $3,394,167 (3)
-Salary Remaining : $0
Victor Olofsson (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $0
Casey Cizikas $2,800,000 (2)
-Salary Remaining : $0
Jordan Martinook $1,800,000 (1)
-Salary Remaining : $0
Sam Lafferty $1,750,000 (4)
-Salary Remaining : $0
Owen Tippett $1,596,667 (1)
-Salary Remaining : $0
Evan Bouchard $1,596,667 (1)
-Salary Remaining : $0
Alexander Romanov $1,177,500 (1)
-Salary Remaining : $0
Connor Ingram $1,100,000 (2)
-Salary Remaining : $0
Jake Walman $750,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2023 : $89,165,001
Year 2024 : $47,244,167
Year 2025 : $39,744,167
Year 2026 : $18,500,000
Salary Average Commitment
Year 2023 : $89,165,001
Year 2024 : $47,244,167
Year 2025 : $39,744,167
Year 2026 : $18,500,000
Salary Cap with 1 Way Contract
Year 2023 : $89,165,001
Year 2024 : $47,244,167
Year 2025 : $39,744,167
Year 2026 : $18,500,000

Farm Players Salaries

Rocco Grimaldi $225,000 (1)
Salary Remaining : $0
Yegor Chinakhov $132,500 (1)
Salary Remaining : $0
Michael Sgarbossa $95,000 (3)
Salary Remaining : $0
Andrew Poturalski $95,000 (3)
Salary Remaining : $0
Hudson Fasching $95,000 (3)
Salary Remaining : $0
Troy Grosenick $95,000 (3)
Salary Remaining : $0
Brett Ritchie $95,000 (3)
Salary Remaining : $0
Curtis Hall $92,500 (3)
Salary Remaining : $0
Ben Hutton $90,000 (3)
Salary Remaining : $0
Matt Grzelcyk $90,000 (1)
Salary Remaining : $0
Slater Koekkoek $90,000 (3)
Salary Remaining : $0
John Moore $90,000 (3)
Salary Remaining : $0
Egor Afanasyev $89,667 (3)
Salary Remaining : $0
John-Jason Peterka $89,417 (3)
Salary Remaining : $0
Ryan Suzuki $86,333 (3)
Salary Remaining : $0
Egor Sokolov $85,000 (3)
Salary Remaining : $0
Jonathan Gruden $80,250 (2)
Salary Remaining : $0
Riley Barber $80,000 (2)
Salary Remaining : $0
Jayce Hawryluk $80,000 (1)
Salary Remaining : $0
Connor Dewar $80,000 (2)
Salary Remaining : $0
Vincent Desharnais $80,000 (2)
Salary Remaining : $0
Seth Griffith $77,500 (3)
Salary Remaining : $0
Adam Brooks $75,000 (1)
Salary Remaining : $0
Fabian Zetterlund $75,000 (2)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2023 : $2,263,167
Year 2024 : $1,660,667
Year 2025 : $1,265,417
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,263,167
Year 2024 : $1,660,667
Year 2025 : $1,265,417
Year 2026 : $0