Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | RBC Center |
| Level 1: | 6000 - $164 - 0 - 0.00% |
| Level 2: | 5000 - $122 - 0 - 0.00% |
| Level 3: | 4000 - $98 - 0 - 0.00% |
| Level 4: | 3000 - $78 - 0 - 0.00% |
| Luxury : | 1000 - $210 - 0 - 0.00% |
| Total Capacity : | 19000 |
| Farm |
| Farm Level 1: | 2000 - $50 - 0 - 0.00% |
| Farm Level 2: | 1000 - $0 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $103,045,830 |
| Farm Players Total Salaries | $1,089,001 |
| Coaches Total Salaries | $4,500,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Estimated Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $81,500,000 | $0 |
| Estimate Over Minimum Salary Cap of $58,800,000 | $0 |
| Current Bank Account | $46,070,906 |
| Projected Bank Account | $46,070,906 |
|
Pro Players Salaries |
| Brent Seabrook |
$7,750,000 (2) |
| -Salary Remaining : |
$7,750,000 |
| Bobby Ryan |
$7,000,000 (2) |
| -Salary Remaining : |
$7,000,000 |
| Evander Kane |
$7,000,000 (4) |
| -Salary Remaining : |
$7,000,000 |
| Paul Stastny |
$6,500,000 (3) |
| -Salary Remaining : |
$6,500,000 |
| James Neal |
$6,500,000 (2) |
| -Salary Remaining : |
$6,500,000 |
| Martin Jones |
$6,000,000 (3) |
| -Salary Remaining : |
$6,000,000 |
| Mike Smith |
$5,800,000 (1) |
| -Salary Remaining : |
$5,800,000 |
| Ryan Murray |
$4,600,000 (1) |
| -Salary Remaining : |
$4,600,000 |
| Mathieu Perreault |
$4,500,000 (1) |
| -Salary Remaining : |
$4,500,000 |
| Jakob Chychrun |
$3,950,000 (1) |
| -Salary Remaining : |
$3,950,000 |
| Rasmus Andersson |
$3,900,000 (4) |
| -Salary Remaining : |
$3,900,000 |
| Jack Hughes |
$3,775,000 (3) |
| -Salary Remaining : |
$3,775,000 |
| Andrew Shaw |
$3,700,000 (1) |
| -Salary Remaining : |
$3,700,000 |
| Kaapo Kakko |
$3,575,000 (3) |
| -Salary Remaining : |
$3,575,000 |
| Alex Chiasson |
$3,200,000 (1) |
| -Salary Remaining : |
$3,200,000 |
| Jan Rutta |
$2,300,000 (1) |
| -Salary Remaining : |
$2,300,000 |
| Brett Sutter |
$2,000,000 (1) |
| -Salary Remaining : |
$2,000,000 |
| Michael Anderson |
$1,775,000 (3) |
| -Salary Remaining : |
$1,775,000 |
| Mark Jankowski |
$1,700,000 (1) |
| -Salary Remaining : |
$1,700,000 |
| Ryan Hartman |
$1,575,000 (2) |
| -Salary Remaining : |
$1,575,000 |
| Oliver Kylington |
$1,350,000 (1) |
| -Salary Remaining : |
$1,350,000 |
| Nick Suzuki |
$1,325,833 (3) |
| -Salary Remaining : |
$1,325,833 |
| Christian Djoos |
$1,275,000 (2) |
| -Salary Remaining : |
$1,275,000 |
| Drake Caggiula |
$1,250,000 (1) |
| -Salary Remaining : |
$1,250,000 |
| Jordan Schmaltz |
$1,208,333 (1) |
| -Salary Remaining : |
$1,208,333 |
| German Rubtsov |
$1,106,666 (3) |
| -Salary Remaining : |
$1,106,666 |
| Pavel Francouz |
$1,100,000 (3) |
| -Salary Remaining : |
$1,100,000 |
| Ilya Lyubushkin |
$985,000 (2) |
| -Salary Remaining : |
$985,000 |
| Cayden Primeau |
$966,666 (3) |
| -Salary Remaining : |
$966,666 |
| Rem Pitlick |
$925,000 (2) |
| -Salary Remaining : |
$925,000 |
| Alexander Volkov |
$925,000 (3) |
| -Salary Remaining : |
$925,000 |
| Boo Nieves |
$925,000 (1) |
| -Salary Remaining : |
$925,000 |
| Mitchell Stephens |
$919,166 (3) |
| -Salary Remaining : |
$919,166 |
| Josh Mahura |
$910,833 (2) |
| -Salary Remaining : |
$910,833 |
| Riley Stillman |
$773,333 (1) |
| -Salary Remaining : |
$773,333 |
| Jordan Szwarz |
$0 (0) |
| Phil Kessel |
$0 (0) |
| Mikael Backlund |
$0 (0) |
| Jonathan Bernier |
$0 (0) |
| Pontus Aberg |
$0 (0) |
| Total Pro Players | 40 |
| Salary Commitment |
| Year 2020 : $103,045,830 |
| Year 2021 : $65,789,164 |
| Year 2022 : $38,868,331 |
| Year 2023 : $10,900,000 |
| Salary Average Commitment |
| Year 2020 : $95,935,003 |
| Year 2021 : $58,678,337 |
| Year 2022 : $31,757,504 |
| Year 2023 : $10,900,000 |
| Salary Cap with 1 Way Contract |
| Year 2020 : $103,045,830 |
| Year 2021 : $65,789,164 |
| Year 2022 : $38,868,331 |
| Year 2023 : $10,900,000 |
|
Farm Players Salaries |
| Casey Mittelstadt |
$149,167 (2) |
| Salary Remaining : |
$149,167 |
| Dylan Sikura |
$138,750 (1) |
| Salary Remaining : |
$138,750 |
| Kevin Boyle |
$97,500 (3) |
| Salary Remaining : |
$97,500 |
| Aleksi Saarela |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Dominik Kahun |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Filip Hronek |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Nick Paul |
$90,000 (1) |
| Salary Remaining : |
$90,000 |
| Marcus Pettersson |
$89,417 (1) |
| Salary Remaining : |
$89,417 |
| Andy Andreoff |
$85,000 (1) |
| Salary Remaining : |
$85,000 |
| Caleb Jones |
$81,500 (2) |
| Salary Remaining : |
$81,500 |
| Christian Jaros |
$80,167 (1) |
| Salary Remaining : |
$80,167 |
| Michael Mersch |
$0 (0) |
| Salary Remaining : |
$0 |
| Jesse Puljujarvi |
$0 (0) |
| Salary Remaining : |
$0 |
| Total Farm Players | 13 |
| Salary Commitment |
| Year 2020 : $1,089,001 |
| Year 2021 : $420,667 |
| Year 2022 : $97,500 |
| Year 2023 : $0 |
| Salary Average Commitment |
| Year 2020 : $1,089,001 |
| Year 2021 : $420,667 |
| Year 2022 : $97,500 |
| Year 2023 : $0 |
|