Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | GM Place |
| Level 1: | 6000 - $164 - 6,000 - 100.00% |
| Level 2: | 5000 - $115 - 5,000 - 100.00% |
| Level 3: | 4000 - $90 - 4,000 - 99.99% |
| Level 4: | 3000 - $63 - 3,000 - 100.00% |
| Luxury : | 1000 - $253 - 996 - 99.60% |
| Total Capacity : | 19000 |
| Farm |
| Farm Level 1: | 2000 - $100 - 1,358 - 67.90% |
| Farm Level 2: | 1000 - $0 - 997 - 99.70% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 18,996 - 99.98% |
| Average Income per Game | $2,359,966 |
| Year to Date Revenue | $18,879,724 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2,355 - 78.50% |
| Average Income per Game | $135,800 |
| Year to Date Revenue | $1,493,800 |
Expense |
| Pro Players Total Salaries | $91,509,000 |
| Farm Players Total Salaries | $2,312,056 |
| Coaches Total Salaries | $2,500,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $148,140,058 |
| Projected Bank Account | $148,140,058 |
|
Pro Players Salaries |
| Auston Matthews |
$10,534,000 (5) |
| -Salary Remaining : |
$0 |
| Mikko Rantanen |
$9,250,000 (3) |
| -Salary Remaining : |
$0 |
| James Neal |
$6,500,000 (2) |
| -Salary Remaining : |
$0 |
| Ilya Kovalchuk |
$6,250,000 (2) |
| -Salary Remaining : |
$0 |
| Dougie Hamilton |
$5,750,000 (1) |
| -Salary Remaining : |
$0 |
| Tyler Myers |
$5,650,000 (1) |
| -Salary Remaining : |
$0 |
| Yanni Gourde |
$4,750,000 (4) |
| -Salary Remaining : |
$0 |
| Nikita Zaitsev |
$4,500,000 (3) |
| -Salary Remaining : |
$0 |
| Brendan Smith |
$4,250,000 (1) |
| -Salary Remaining : |
$0 |
| Nick Bonino |
$4,000,000 (2) |
| -Salary Remaining : |
$0 |
| Jacob Markstrom |
$4,000,000 (1) |
| -Salary Remaining : |
$0 |
| Nico Hischier |
$3,775,000 (1) |
| -Salary Remaining : |
$0 |
| James Reimer |
$3,500,000 (1) |
| -Salary Remaining : |
$0 |
| Patrik Nemeth |
$3,000,000 (1) |
| -Salary Remaining : |
$0 |
| Joel Armia |
$2,800,000 (5) |
| -Salary Remaining : |
$0 |
| Brandon Dubinsky |
$2,750,000 (3) |
| -Salary Remaining : |
$0 |
| Jason Dickinson |
$2,250,000 (4) |
| -Salary Remaining : |
$0 |
| Scott Mayfield |
$2,000,000 (3) |
| -Salary Remaining : |
$0 |
| Kyle Connor |
$1,775,000 (1) |
| -Salary Remaining : |
$0 |
| Wayne Simmonds |
$1,500,000 (1) |
| -Salary Remaining : |
$0 |
| Ryan Carpenter |
$1,000,000 (2) |
| -Salary Remaining : |
$0 |
| Nikita Gusev |
$925,000 (3) |
| -Salary Remaining : |
$0 |
| MacKenzie Weegar |
$800,000 (1) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2020 : $91,509,000 |
| Year 2021 : $57,509,000 |
| Year 2022 : $39,759,000 |
| Year 2023 : $20,334,000 |
| Salary Average Commitment |
| Year 2020 : $95,084,001 |
| Year 2021 : $61,084,001 |
| Year 2022 : $43,334,001 |
| Year 2023 : $20,334,000 |
| Salary Cap with 1 Way Contract |
| Year 2020 : $91,509,000 |
| Year 2021 : $57,509,000 |
| Year 2022 : $39,759,000 |
| Year 2023 : $20,334,000 |
|
Farm Players Salaries |
| Haydn Fleury |
$171,333 (1) |
| Salary Remaining : |
$0 |
| Joel Farabee |
$142,500 (3) |
| Salary Remaining : |
$0 |
| Michael McLeod |
$136,333 (3) |
| Salary Remaining : |
$0 |
| Gavin Bayreuther |
$95,500 (2) |
| Salary Remaining : |
$0 |
| Dennis Yan |
$93,583 (3) |
| Salary Remaining : |
$0 |
| Logan O'Connor |
$92,500 (4) |
| Salary Remaining : |
$0 |
| Rudolfs Balcers |
$92,500 (2) |
| Salary Remaining : |
$0 |
| Alexandar Georgiev |
$92,500 (1) |
| Salary Remaining : |
$0 |
| Frederic Allard |
$92,167 (3) |
| Salary Remaining : |
$0 |
| Jonathan Ang |
$91,083 (3) |
| Salary Remaining : |
$0 |
| Gabriel Carlsson |
$89,417 (3) |
| Salary Remaining : |
$0 |
| Jacob Larsson |
$89,417 (2) |
| Salary Remaining : |
$0 |
| Garrett Pilon |
$89,417 (3) |
| Salary Remaining : |
$0 |
| Boris Katchouk |
$89,417 (3) |
| Salary Remaining : |
$0 |
| Joshua Ho-Sang |
$87,500 (4) |
| Salary Remaining : |
$0 |
| Tyler Steenbergen |
$87,500 (3) |
| Salary Remaining : |
$0 |
| Brett Seney |
$82,500 (2) |
| Salary Remaining : |
$0 |
| Tanner Kaspick |
$82,222 (3) |
| Salary Remaining : |
$0 |
| Alexander True |
$80,000 (1) |
| Salary Remaining : |
$0 |
| Ben Gleason |
$76,167 (2) |
| Salary Remaining : |
$0 |
| Anton Blidh |
$75,000 (3) |
| Salary Remaining : |
$0 |
| Jacob Middleton |
$73,500 (2) |
| Salary Remaining : |
$0 |
| Hunter Miska |
$70,000 (3) |
| Salary Remaining : |
$0 |
| Landon Bow |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Brian Pinho |
$70,000 (3) |
| Salary Remaining : |
$0 |
| Total Farm Players | 25 |
| Salary Commitment |
| Year 2020 : $2,312,056 |
| Year 2021 : $1,898,223 |
| Year 2022 : $1,388,639 |
| Year 2023 : $180,000 |
| Salary Average Commitment |
| Year 2020 : $2,185,723 |
| Year 2021 : $1,799,390 |
| Year 2022 : $1,289,806 |
| Year 2023 : $180,000 |
|
