Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Nationwide Arena |
| Level 1: | 6000 - $225 - 0 - 0.00% |
| Level 2: | 5000 - $165 - 0 - 0.00% |
| Level 3: | 4000 - $135 - 0 - 0.00% |
| Level 4: | 3000 - $100 - 0 - 0.00% |
| Luxury : | 1000 - $300 - 0 - 0.00% |
| Total Capacity : | 19000 |
| Farm |
| Farm Level 1: | 2000 - $100 - 0 - 0.00% |
| Farm Level 2: | 1000 - $0 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $82,571,667 |
| Farm Players Total Salaries | $2,232,367 |
| Coaches Total Salaries | $4,450,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Estimated Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $95,500,000 | $0 |
| Estimate Over Minimum Salary Cap of $70,600,000 | $0 |
| Current Bank Account | $4,877,311 |
| Projected Bank Account | $4,877,311 |
|
Pro Players Salaries |
| Elias Pettersson (1 Way Contract) |
$11,000,000 (1) |
| -Salary Remaining : |
$11,000,000 |
| Quinn Hughes |
$9,000,000 (2) |
| -Salary Remaining : |
$9,000,000 |
| Kevin Fiala (1 Way Contract) |
$7,875,000 (3) |
| -Salary Remaining : |
$7,875,000 |
| Marcus Pettersson |
$6,500,000 (5) |
| -Salary Remaining : |
$6,500,000 |
| Jaden Schwartz |
$6,000,000 (2) |
| -Salary Remaining : |
$6,000,000 |
| Thatcher Demko (1 Way Contract) |
$5,000,000 (3) |
| -Salary Remaining : |
$5,000,000 |
| Elvis Merzlikins |
$5,000,000 (1) |
| -Salary Remaining : |
$5,000,000 |
| Anders Lee (1 Way Contract) |
$5,000,000 (1) |
| -Salary Remaining : |
$5,000,000 |
| Josh Manson (1 Way Contract) |
$5,000,000 (4) |
| -Salary Remaining : |
$5,000,000 |
| Christian Dvorak (1 Way Contract) |
$3,750,000 (3) |
| -Salary Remaining : |
$3,750,000 |
| Teddy Blueger |
$2,500,000 (3) |
| -Salary Remaining : |
$2,500,000 |
| Carson Soucy |
$2,500,000 (1) |
| -Salary Remaining : |
$2,500,000 |
| Dmitry Kulikov |
$2,500,000 (3) |
| -Salary Remaining : |
$2,500,000 |
| Miles Wood |
$2,250,000 (2) |
| -Salary Remaining : |
$2,250,000 |
| Brandon Duhaime |
$2,000,000 (3) |
| -Salary Remaining : |
$2,000,000 |
| Ondrej Palat |
$1,200,000 (2) |
| -Salary Remaining : |
$1,200,000 |
| John Leonard |
$1,000,000 (3) |
| -Salary Remaining : |
$1,000,000 |
| Zach Aston-Reese |
$1,000,000 (2) |
| -Salary Remaining : |
$1,000,000 |
| Kent Johnson |
$925,000 (1) |
| -Salary Remaining : |
$925,000 |
| Simon Edvinsson |
$894,167 (1) |
| -Salary Remaining : |
$894,167 |
| Adam Wilsby |
$842,500 (1) |
| -Salary Remaining : |
$842,500 |
| Jake Neighbours |
$835,000 (1) |
| -Salary Remaining : |
$835,000 |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2025 : $82,571,667 |
| Year 2026 : $55,575,000 |
| Year 2027 : $36,125,000 |
| Year 2028 : $11,500,000 |
| Salary Average Commitment |
| Year 2025 : $82,571,667 |
| Year 2026 : $55,575,000 |
| Year 2027 : $36,125,000 |
| Year 2028 : $11,500,000 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $82,571,667 |
| Year 2026 : $55,575,000 |
| Year 2027 : $36,125,000 |
| Year 2028 : $11,500,000 |
|
Farm Players Salaries |
| Lukas Reichel |
$100,000 (1) |
| Salary Remaining : |
$100,000 |
| Jacob Ingham |
$95,000 (2) |
| Salary Remaining : |
$95,000 |
| Ethan Edwards |
$92,500 (3) |
| Salary Remaining : |
$92,500 |
| Marat Khusnutdinov |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| John Farinacci |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Dylan Garand |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Aidan McDonough |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Cole McWard |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Eduard Sale |
$91,833 (3) |
| Salary Remaining : |
$91,833 |
| Danila Klimovich |
$90,000 (3) |
| Salary Remaining : |
$90,000 |
| Arttu Hyry |
$87,000 (1) |
| Salary Remaining : |
$87,000 |
| Samuel Johannesson |
$87,000 (3) |
| Salary Remaining : |
$87,000 |
| Lukas Svejkovsky |
$85,917 (1) |
| Salary Remaining : |
$85,917 |
| Jeremy Hanzel |
$85,200 (3) |
| Salary Remaining : |
$85,200 |
| Keaton Middleton |
$85,000 (4) |
| Salary Remaining : |
$85,000 |
| Marshall Warren |
$82,500 (3) |
| Salary Remaining : |
$82,500 |
| Kirill Kudryavtsev |
$82,500 (3) |
| Salary Remaining : |
$82,500 |
| Nikita Prishchepov |
$80,667 (3) |
| Salary Remaining : |
$80,667 |
| Raphael Lavoie |
$80,000 (1) |
| Salary Remaining : |
$80,000 |
| Jack Finley |
$79,750 (1) |
| Salary Remaining : |
$79,750 |
| Graham Sward |
$77,500 (3) |
| Salary Remaining : |
$77,500 |
| Connor Kelley |
$77,500 (3) |
| Salary Remaining : |
$77,500 |
| Valtteri Puustinen |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Dans Locmelis |
$77,500 (3) |
| Salary Remaining : |
$77,500 |
| Blake Biondi |
$77,500 (3) |
| Salary Remaining : |
$77,500 |
| Jared Davidson |
$77,500 (2) |
| Salary Remaining : |
$77,500 |
| Total Farm Players | 26 |
| Salary Commitment |
| Year 2025 : $2,232,367 |
| Year 2026 : $1,537,200 |
| Year 2027 : $1,087,200 |
| Year 2028 : $85,000 |
| Salary Average Commitment |
| Year 2025 : $2,232,367 |
| Year 2026 : $1,537,200 |
| Year 2027 : $1,087,200 |
| Year 2028 : $85,000 |
|
