| Priority | Type | Description |
|---|---|---|
| 1 | | or OR | Logical "or" (Vertical bar). Filter the column for content that matches text from either side of the bar |
| 2 | && or AND | Logical "and". Filter the column for content that matches text from either side of the operator. |
| 3 | /\d/ | Add any regex to the query to use in the query ("mig" flags can be included /\w/mig) |
| 4 | < <= >= > | Find alphabetical or numerical values less than or greater than or equal to the filtered query |
| 5 | ! or != | Not operator, or not exactly match. Filter the column with content that do not match the query. Include an equal (=), single (') or double quote (") to exactly not match a filter. |
| 6 | " or = | To exactly match the search query, add a quote, apostrophe or equal sign to the beginning and/or end of the query |
| 7 | - or to | Find a range of values. Make sure there is a space before and after the dash (or the word "to") |
| 8 | ? | Wildcard for a single, non-space character. |
| 8 | * | Wildcard for zero or more non-space characters. |
| 9 | ~ | Perform a fuzzy search (matches sequential characters) by adding a tilde to the beginning of the query |
| 10 | text | Any text entered in the filter will match text found within the column |
| Capacity | Ticket Price | Attendance | Attendance PCT | Income | Expenses | Estimate | Team Total Estimate | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| # | Team | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Home Games Left | Average Attendance - % | Average Income per Game | Year to Date Revenue | Capacity | Team Popularity | Players Total Salaries | Players Total Average Salaries | Special Salary Cap Value | Year To Date Expenses | Salary Cap Per Days | Salary Cap To Date | Players In Salary Cap | Players Out of Salary Cap | Luxury Taxe Total | Estimated Season Revenue | Remaining Season Days | Expenses Per Days | Estimated Season Expenses | Estimated Season Expenses | Estimated Season Salary Cap | Over Minimum Salary Cap of 61,200,000$ | Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
| 1 | Avalanche | 6000 | 5000 | 4000 | 3000 | 1000 | 154 | 109 | 89 | 64 | 239 | 235710 | 195383 | 155520 | 118933 | 39020 | 95.82% | 95.31% | 94.83% | 96.69% | 95.17% | 0 | 18160 - 95.58% | 2,155,484$ | 88,374,859$ | 19000 | 100 | 67,982,499$ | 67,921,666$ | 0$ | 70,214,675$ | 359,696$ | 68,714,671$ | 21 | 3 | 0$ | 0$ | 0 | 367,632$ | 0$ | 0$ | 68,714,671$ | 7,514,671$ | 82,500,000$ | 13,785,329$ | 262,718,572$ | 262,718,572$ |
| 2 | Blackhawks | 6000 | 5000 | 4000 | 3000 | 1000 | 169 | 127 | 81 | 50 | 220 | 233842 | 174260 | 158878 | 120678 | 39502 | 95.06% | 85.00% | 96.88% | 98.11% | 96.35% | 0 | 17736 - 93.35% | 2,176,677$ | 89,243,776$ | 19000 | 100 | 59,124,166$ | 59,124,166$ | 0$ | 65,292,432$ | 312,826$ | 63,792,424$ | 24 | 2 | 0$ | 0$ | 0 | 320,763$ | 0$ | 0$ | 63,792,424$ | 2,592,424$ | 82,500,000$ | 18,707,576$ | 65,191,670$ | 65,191,670$ |
| 3 | Blue Jackets | 6000 | 5000 | 4000 | 3000 | 1000 | 225 | 165 | 135 | 100 | 300 | 150914 | 124623 | 94728 | 69474 | 28092 | 61.35% | 60.79% | 57.76% | 56.48% | 68.52% | 0 | 11411 - 60.06% | 2,016,627$ | 82,681,725$ | 19000 | 100 | 77,479,167$ | 77,479,167$ | 0$ | 79,069,137$ | 409,943$ | 76,069,136$ | 23 | 0 | 0$ | 0$ | 0 | 425,816$ | 0$ | 0$ | 76,069,136$ | 14,869,136$ | 82,500,000$ | 6,430,864$ | 33,349,311$ | 33,349,311$ |
| 4 | Blues | 6000 | 5000 | 4000 | 3000 | 1000 | 175 | 129 | 105 | 80 | 300 | 212222 | 157132 | 121916 | 85566 | 27665 | 86.27% | 76.65% | 74.34% | 69.57% | 67.48% | 0 | 14744 - 77.60% | 2,081,825$ | 85,354,838$ | 19000 | 100 | 69,639,166$ | 68,761,668$ | 0$ | 73,986,508$ | 368,461$ | 70,986,503$ | 23 | 1 | 0$ | 0$ | 0 | 384,334$ | 0$ | 0$ | 70,986,503$ | 9,786,503$ | 82,500,000$ | 11,513,497$ | 79,329,615$ | 79,329,615$ |
| 5 | Bruins | 6000 | 5000 | 4000 | 3000 | 1000 | 165 | 115 | 90 | 65 | 255 | 232198 | 195481 | 156195 | 117091 | 38869 | 94.39% | 95.36% | 95.24% | 95.20% | 94.80% | 0 | 18045 - 94.97% | 2,253,001$ | 92,373,045$ | 19000 | 100 | 83,050,000$ | 83,050,000$ | 0$ | 86,487,375$ | 433,466$ | 81,415,962$ | 22 | 1 | 0$ | 0$ | 0 | 460,582$ | 0$ | 0$ | 81,415,962$ | 20,215,962$ | 82,500,000$ | 1,084,038$ | 55,575,444$ | 55,575,444$ |
| 6 | Canadiens | 6000 | 5000 | 4000 | 3000 | 1000 | 163 | 108 | 88 | 63 | 228 | 235052 | 196479 | 158239 | 118121 | 39528 | 95.55% | 95.84% | 96.49% | 96.03% | 96.41% | 0 | 18230 - 95.95% | 2,192,982$ | 89,912,247$ | 19000 | 100 | 87,288,333$ | 87,288,333$ | 0$ | 83,744,306$ | 461,843$ | 80,744,309$ | 22 | 0 | 0$ | 0$ | 0 | 477,716$ | 0$ | 0$ | 80,744,309$ | 19,544,309$ | 82,500,000$ | 1,755,691$ | 101,049,310$ | 101,049,310$ |
| 7 | Canucks | 6000 | 5000 | 4000 | 3000 | 1000 | 164 | 115 | 90 | 63 | 253 | 230457 | 194580 | 156271 | 117913 | 38808 | 93.68% | 94.92% | 95.29% | 95.86% | 94.65% | 0 | 18001 - 94.74% | 2,231,292$ | 91,482,981$ | 19000 | 100 | 87,412,333$ | 86,419,004$ | 0$ | 82,307,791$ | 462,499$ | 79,807,758$ | 23 | 2 | 0$ | 0$ | 0 | 475,727$ | 0$ | 0$ | 79,807,758$ | 18,607,758$ | 82,500,000$ | 2,692,242$ | 149,468,323$ | 149,468,323$ |
| 8 | Capitals | 6000 | 5000 | 4000 | 3000 | 1000 | 165 | 112 | 90 | 65 | 250 | 232428 | 199077 | 158809 | 117723 | 38684 | 94.48% | 97.11% | 96.83% | 95.71% | 94.35% | 0 | 18213 - 95.86% | 2,250,318$ | 92,263,049$ | 19000 | 100 | 79,977,499$ | 79,977,499$ | 0$ | 79,789,552$ | 423,161$ | 76,789,553$ | 23 | 0 | 0$ | 0$ | 0 | 439,034$ | 0$ | 0$ | 76,789,553$ | 15,589,553$ | 82,500,000$ | 5,710,447$ | 53,577,777$ | 53,577,777$ |
| 9 | Coyotes | 6000 | 5000 | 4000 | 3000 | 1000 | 220 | 160 | 135 | 110 | 300 | 153140 | 129591 | 95439 | 63329 | 27635 | 62.25% | 63.22% | 58.19% | 51.49% | 67.40% | 0 | 11442 - 60.22% | 2,013,813$ | 82,566,315$ | 19000 | 100 | 91,760,833$ | 91,682,500$ | 0$ | 83,337,897$ | 485,507$ | 81,337,893$ | 24 | 1 | 0$ | 0$ | 0 | 496,089$ | 0$ | 0$ | 81,337,893$ | 20,137,893$ | 82,500,000$ | 1,162,107$ | 80,431,660$ | 80,431,660$ |
| 10 | Devils | 6000 | 5000 | 4000 | 3000 | 1000 | 165 | 125 | 93 | 64 | 234 | 231075 | 193913 | 157015 | 117484 | 39136 | 93.93% | 94.59% | 95.74% | 95.52% | 95.45% | 0 | 18015 - 94.82% | 2,293,003$ | 94,013,121$ | 19000 | 100 | 63,506,667$ | 63,424,167$ | 0$ | 77,189,791$ | 330,062$ | 72,948,373$ | 24 | 1 | 0$ | 0$ | 0 | 353,210$ | 0$ | 0$ | 72,948,373$ | 11,748,373$ | 82,500,000$ | 9,551,627$ | 83,852,018$ | 83,852,018$ |
| 11 | Ducks | 6000 | 5000 | 4000 | 3000 | 1000 | 145 | 115 | 90 | 62 | 230 | 239254 | 194200 | 157117 | 117689 | 39283 | 97.26% | 94.73% | 95.80% | 95.68% | 95.81% | 0 | 18233 - 95.96% | 2,134,077$ | 87,497,168$ | 19000 | 100 | 81,948,333$ | 81,450,834$ | 0$ | 80,659,706$ | 433,589$ | 78,159,683$ | 22 | 1 | 0$ | 0$ | 0 | 446,817$ | 0$ | 0$ | 78,159,683$ | 16,959,683$ | 82,500,000$ | 4,340,317$ | 66,284,753$ | 66,284,753$ |
| 12 | Flames | 6000 | 5000 | 4000 | 3000 | 1000 | 172 | 122 | 95 | 71 | 255 | 229925 | 195454 | 155182 | 115802 | 38446 | 93.47% | 95.34% | 94.62% | 94.15% | 93.77% | 0 | 17922 - 94.33% | 2,345,377$ | 96,160,450$ | 19000 | 100 | 81,909,500$ | 81,829,500$ | 0$ | 82,123,454$ | 433,384$ | 80,123,456$ | 21 | 3 | 0$ | 0$ | 0 | 443,966$ | 0$ | 0$ | 80,123,456$ | 18,923,456$ | 82,500,000$ | 2,376,544$ | 81,043,363$ | 81,043,363$ |
| 13 | Flyers | 6000 | 5000 | 4000 | 3000 | 1000 | 167 | 115 | 90 | 55 | 230 | 232191 | 195390 | 157497 | 119576 | 39056 | 94.39% | 95.31% | 96.03% | 97.22% | 95.26% | 0 | 18139 - 95.47% | 2,219,025$ | 90,980,037$ | 19000 | 100 | 62,275,000$ | 61,375,000$ | 0$ | 67,316,281$ | 329,497$ | 64,166,273$ | 24 | 1 | 0$ | 0$ | 0 | 346,164$ | 0$ | 0$ | 64,166,273$ | 2,966,273$ | 82,500,000$ | 18,333,727$ | 56,101,718$ | 56,101,718$ |
| 14 | Golden Knights | 6000 | 5000 | 4000 | 3000 | 1000 | 172 | 125 | 98 | 73 | 255 | 229651 | 192710 | 152934 | 95198 | 39131 | 93.35% | 94.00% | 93.25% | 77.40% | 95.44% | 0 | 17308 - 91.09% | 2,329,369$ | 95,504,113$ | 19000 | 100 | 62,313,334$ | 62,313,334$ | 0$ | 75,829,618$ | 329,700$ | 71,829,621$ | 22 | 0 | 0$ | 0$ | 0 | 350,864$ | 0$ | 0$ | 71,829,621$ | 10,629,621$ | 82,500,000$ | 10,670,379$ | 112,000,655$ | 112,000,655$ |
| 15 | Hurricanes | 6000 | 5000 | 4000 | 3000 | 1000 | 158 | 118 | 93 | 68 | 205 | 236767 | 195654 | 156410 | 115550 | 39681 | 96.25% | 95.44% | 95.37% | 93.94% | 96.78% | 0 | 18148 - 95.52% | 2,242,998$ | 91,962,907$ | 19000 | 100 | 55,730,000$ | 50,230,003$ | 0$ | 66,263,051$ | 294,868$ | 61,763,062$ | 24 | 1 | 0$ | 0$ | 0 | 318,677$ | 0$ | 0$ | 61,763,062$ | 563,062$ | 82,500,000$ | 20,736,938$ | 41,037,199$ | 41,037,199$ |
| 16 | Islanders | 6000 | 5000 | 4000 | 3000 | 1000 | 211 | 155 | 125 | 100 | 280 | 159452 | 134409 | 101979 | 69387 | 29907 | 64.82% | 65.57% | 62.18% | 56.41% | 72.94% | 0 | 12076 - 63.56% | 2,013,117$ | 82,537,802$ | 19000 | 100 | 87,459,166$ | 85,485,834$ | 0$ | 87,758,362$ | 462,747$ | 82,258,335$ | 22 | 0 | 0$ | 0$ | 0 | 491,847$ | 0$ | 0$ | 82,258,335$ | 21,058,335$ | 82,500,000$ | 241,665$ | 117,015,551$ | 117,015,551$ |
| 17 | Jets | 6000 | 5000 | 4000 | 3000 | 1000 | 150 | 104 | 71 | 50 | 248 | 236982 | 198443 | 161415 | 120818 | 38871 | 96.33% | 96.80% | 98.42% | 98.23% | 94.81% | 0 | 18452 - 97.12% | 2,032,360$ | 83,326,745$ | 19000 | 100 | 74,045,000$ | 73,912,501$ | 0$ | 78,207,397$ | 391,772$ | 76,707,423$ | 22 | 0 | 0$ | 0$ | 0 | 399,709$ | 0$ | 0$ | 76,707,423$ | 15,507,423$ | 82,500,000$ | 5,792,577$ | 21,904,784$ | 21,904,784$ |
| 18 | Kings | 6000 | 5000 | 4000 | 3000 | 1000 | 150 | 120 | 90 | 65 | 250 | 235294 | 194514 | 156703 | 117539 | 38829 | 95.65% | 94.88% | 95.55% | 95.56% | 94.70% | 0 | 18119 - 95.36% | 2,197,228$ | 90,086,335$ | 19000 | 100 | 83,201,667$ | 82,569,170$ | 0$ | 84,757,105$ | 440,220$ | 80,757,109$ | 23 | 0 | 0$ | 0$ | 0 | 461,384$ | 0$ | 0$ | 80,757,109$ | 19,557,109$ | 82,500,000$ | 1,742,891$ | 24,482,086$ | 24,482,086$ |
| 19 | Kraken | 6000 | 5000 | 4000 | 3000 | 1000 | 168 | 118 | 93 | 66 | 252 | 232747 | 195642 | 156540 | 116647 | 39669 | 94.61% | 95.44% | 95.45% | 94.83% | 96.75% | 0 | 18079 - 95.15% | 2,303,433$ | 94,440,762$ | 19000 | 100 | 85,875,000$ | 85,875,000$ | 0$ | 83,263,620$ | 454,365$ | 81,263,622$ | 23 | 1 | 0$ | 0$ | 0 | 464,947$ | 0$ | 0$ | 81,263,622$ | 20,063,622$ | 82,500,000$ | 1,236,378$ | 26,999,968$ | 26,999,968$ |
| 20 | Lightning | 6000 | 5000 | 4000 | 3000 | 1000 | 154 | 100 | 78 | 63 | 244 | 237432 | 197498 | 156769 | 117560 | 39251 | 96.52% | 96.34% | 95.59% | 95.58% | 95.73% | 0 | 18256 - 96.09% | 2,085,996$ | 85,525,834$ | 19000 | 100 | 67,697,500$ | 66,847,501$ | 0$ | 70,255,026$ | 358,188$ | 68,505,026$ | 22 | 0 | 0$ | 0$ | 0 | 367,447$ | 0$ | 0$ | 68,505,026$ | 7,305,026$ | 82,500,000$ | 13,994,974$ | 38,349,205$ | 38,349,205$ |
| 21 | Maple Leafs | 6000 | 5000 | 4000 | 3000 | 1000 | 166 | 136 | 116 | 65 | 250 | 232998 | 151162 | 109247 | 118493 | 38965 | 94.71% | 73.74% | 66.61% | 96.34% | 95.04% | 0 | 15875 - 83.55% | 2,179,308$ | 89,351,647$ | 19000 | 100 | 80,242,500$ | 80,242,500$ | 0$ | 86,092,902$ | 424,563$ | 81,092,896$ | 20 | 2 | 0$ | 0$ | 0 | 451,019$ | 0$ | 0$ | 81,092,896$ | 19,892,896$ | 82,500,000$ | 1,407,104$ | 153,510,490$ | 153,510,490$ |
| 22 | Oilers | 6000 | 5000 | 4000 | 3000 | 1000 | 165 | 120 | 99 | 70 | 255 | 235840 | 193716 | 140188 | 116035 | 39007 | 95.87% | 94.50% | 85.48% | 94.34% | 95.14% | 0 | 17678 - 93.04% | 2,295,302$ | 94,107,367$ | 19000 | 100 | 82,818,333$ | 82,818,333$ | 0$ | 86,599,877$ | 438,192$ | 81,599,882$ | 22 | 1 | 0$ | 0$ | 0 | 464,647$ | 0$ | 0$ | 81,599,882$ | 20,399,882$ | 82,500,000$ | 900,118$ | 154,271,269$ | 154,271,269$ |
| 23 | Panthers | 6000 | 5000 | 4000 | 3000 | 1000 | 169 | 124 | 94 | 69 | 299 | 233756 | 197323 | 156926 | 117216 | 28259 | 95.02% | 96.26% | 95.69% | 95.30% | 68.92% | 0 | 17890 - 94.16% | 2,323,444$ | 95,261,205$ | 19000 | 100 | 64,427,000$ | 63,378,332$ | 0$ | 71,308,462$ | 340,884$ | 67,308,463$ | 20 | 1 | 0$ | 0$ | 0 | 362,048$ | 0$ | 0$ | 67,308,463$ | 6,108,463$ | 82,500,000$ | 15,191,537$ | 118,595,171$ | 118,595,171$ |
| 24 | Penguins | 6000 | 5000 | 4000 | 3000 | 1000 | 170 | 120 | 95 | 68 | 255 | 203272 | 168757 | 132650 | 96540 | 33982 | 82.63% | 82.32% | 80.88% | 78.49% | 82.88% | 0 | 15493 - 81.54% | 2,195,608$ | 90,019,929$ | 19000 | 100 | 70,864,333$ | 69,373,334$ | 0$ | 71,700,504$ | 374,944$ | 70,750,502$ | 22 | 1 | 0$ | 0$ | 0 | 379,970$ | 0$ | 0$ | 70,750,502$ | 9,550,502$ | 82,500,000$ | 11,749,498$ | 100,972,668$ | 100,972,668$ |
| 25 | Predators | 6000 | 5000 | 4000 | 3000 | 1000 | 225 | 165 | 135 | 100 | 300 | 149649 | 125774 | 95130 | 70378 | 27949 | 60.83% | 61.35% | 58.01% | 57.22% | 68.17% | 0 | 11436 - 60.19% | 2,016,800$ | 82,688,785$ | 19000 | 100 | 85,027,501$ | 84,125,841$ | 0$ | 88,256,618$ | 449,881$ | 80,256,626$ | 21 | 2 | 0$ | 0$ | 0 | 492,209$ | 0$ | 0$ | 80,256,626$ | 19,056,626$ | 82,500,000$ | 2,243,374$ | 175,283,990$ | 175,283,990$ |
| 26 | Rangers | 6000 | 5000 | 4000 | 3000 | 1000 | 220 | 165 | 135 | 110 | 300 | 154443 | 124559 | 96189 | 62584 | 27943 | 62.78% | 60.76% | 58.65% | 50.88% | 68.15% | 0 | 11359 - 59.78% | 2,019,082$ | 82,782,350$ | 19000 | 100 | 71,384,167$ | 70,534,169$ | 0$ | 70,403,056$ | 377,694$ | 68,147,111$ | 23 | 1 | 0$ | 0$ | 0 | 388,276$ | 0$ | 0$ | 68,147,111$ | 6,947,111$ | 82,500,000$ | 14,352,889$ | 37,133,872$ | 37,133,872$ |
| 27 | Red Wings | 6000 | 5000 | 4000 | 3000 | 1000 | 170 | 124 | 97 | 69 | 254 | 238916 | 193775 | 154071 | 114500 | 38634 | 97.12% | 94.52% | 93.95% | 93.09% | 94.23% | 0 | 18046 - 94.98% | 2,373,225$ | 97,302,243$ | 19000 | 100 | 81,010,833$ | 81,010,833$ | 0$ | 81,227,039$ | 428,629$ | 78,477,035$ | 22 | 2 | 0$ | 0$ | 0 | 443,179$ | 0$ | 0$ | 78,477,035$ | 17,277,035$ | 82,500,000$ | 4,022,965$ | 33,269,852$ | 33,269,852$ |
| 28 | Sabres | 6000 | 5000 | 4000 | 3000 | 1000 | 220 | 160 | 120 | 100 | 300 | 155982 | 128558 | 106536 | 68871 | 27902 | 63.41% | 62.71% | 64.96% | 55.99% | 68.05% | 0 | 11899 - 62.63% | 2,022,618$ | 82,927,340$ | 19000 | 100 | 89,505,000$ | 88,955,000$ | 0$ | 82,566,972$ | 473,571$ | 81,566,973$ | 23 | 0 | 0$ | 0$ | 0 | 478,862$ | 0$ | 0$ | 81,566,973$ | 20,366,973$ | 82,500,000$ | 933,027$ | 86,427,557$ | 86,427,557$ |
| 29 | Senators | 6000 | 5000 | 4000 | 3000 | 1000 | 170 | 125 | 100 | 65 | 250 | 235161 | 194113 | 130065 | 118100 | 39182 | 95.59% | 94.69% | 79.31% | 96.02% | 95.57% | 0 | 17479 - 91.99% | 2,318,586$ | 95,062,030$ | 19000 | 100 | 89,926,667$ | 89,351,668$ | 0$ | 84,142,638$ | 475,802$ | 81,653,257$ | 22 | 0 | 0$ | 0$ | 0 | 489,030$ | 0$ | 0$ | 81,653,257$ | 20,453,257$ | 82,500,000$ | 846,743$ | 56,882,602$ | 56,882,602$ |
| 30 | Sharks | 6000 | 5000 | 4000 | 3000 | 1000 | 169 | 127 | 83 | 50 | 230 | 234271 | 173975 | 156757 | 120627 | 39003 | 95.23% | 84.87% | 95.58% | 98.07% | 95.13% | 0 | 17674 - 93.02% | 2,187,793$ | 89,699,495$ | 19000 | 100 | 69,575,833$ | 69,575,833$ | 0$ | 86,493,217$ | 368,126$ | 81,243,202$ | 20 | 2 | 0$ | 0$ | 0 | 395,904$ | 0$ | 0$ | 81,243,202$ | 20,043,202$ | 82,500,000$ | 1,256,798$ | 101,574,913$ | 101,574,913$ |
| 31 | Stars | 6000 | 5000 | 4000 | 3000 | 1000 | 165 | 119 | 77 | 65 | 240 | 235174 | 195264 | 160611 | 117389 | 39479 | 95.60% | 95.25% | 97.93% | 95.44% | 96.29% | 0 | 18242 - 96.01% | 2,232,010$ | 91,512,418$ | 19000 | 100 | 83,600,000$ | 83,600,000$ | 0$ | 83,704,685$ | 442,328$ | 80,704,688$ | 22 | 1 | 0$ | 0$ | 0 | 458,201$ | 0$ | 0$ | 80,704,688$ | 19,504,688$ | 82,500,000$ | 1,795,312$ | 25,495,123$ | 25,495,123$ |
| 32 | Wild | 6000 | 5000 | 4000 | 3000 | 1000 | 150 | 100 | 85 | 50 | 275 | 234232 | 201409 | 157307 | 121356 | 30167 | 95.22% | 98.25% | 95.92% | 98.66% | 73.58% | 0 | 18158 - 95.57% | 2,024,647$ | 83,010,520$ | 19000 | 100 | 82,125,834$ | 82,125,834$ | 0$ | 78,413,506$ | 434,528$ | 74,663,523$ | 22 | 1 | 0$ | 0$ | 0 | 454,369$ | 0$ | 0$ | 74,663,523$ | 13,463,523$ | 82,500,000$ | 7,836,477$ | 112,667,323$ | 112,667,323$ |