| Priority | Type | Description |
|---|---|---|
| 1 | | or OR | Logical "or" (Vertical bar). Filter the column for content that matches text from either side of the bar |
| 2 | && or AND | Logical "and". Filter the column for content that matches text from either side of the operator. |
| 3 | /\d/ | Add any regex to the query to use in the query ("mig" flags can be included /\w/mig) |
| 4 | < <= >= > | Find alphabetical or numerical values less than or greater than or equal to the filtered query |
| 5 | ! or != | Not operator, or not exactly match. Filter the column with content that do not match the query. Include an equal (=), single (') or double quote (") to exactly not match a filter. |
| 6 | " or = | To exactly match the search query, add a quote, apostrophe or equal sign to the beginning and/or end of the query |
| 7 | - or to | Find a range of values. Make sure there is a space before and after the dash (or the word "to") |
| 8 | ? | Wildcard for a single, non-space character. |
| 8 | * | Wildcard for zero or more non-space characters. |
| 9 | ~ | Perform a fuzzy search (matches sequential characters) by adding a tilde to the beginning of the query |
| 10 | text | Any text entered in the filter will match text found within the column |
| Capacity | Ticket Price | Attendance | Attendance PCT | Income | Expenses | Estimate | Team Total Estimate | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| # | Team | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Home Games Left | Average Attendance - % | Average Income per Game | Year to Date Revenue | Capacity | Team Popularity | Players Total Salaries | Players Total Average Salaries | Special Salary Cap Value | Year To Date Expenses | Salary Cap Per Days | Salary Cap To Date | Players In Salary Cap | Players Out of Salary Cap | Luxury Taxe Total | Estimated Season Revenue | Remaining Season Days | Expenses Per Days | Estimated Season Expenses | Estimated Season Expenses | Estimated Season Salary Cap | Over Minimum Salary Cap of 60,200,000$ | Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
| 1 | Avalanche | 6000 | 5000 | 4000 | 3000 | 1000 | 154 | 109 | 89 | 64 | 239 | 234799 | 194464 | 159446 | 118914 | 38839 | 95.45% | 94.86% | 97.22% | 96.68% | 94.73% | 0 | 18206 - 95.82% | 2,164,369$ | 88,739,113$ | 19000 | 100 | 59,357,500$ | 59,357,500$ | 0$ | 58,977,148$ | 337,259$ | 57,477,160$ | 23 | 2 | 0$ | 0$ | 0 | 345,781$ | 0$ | 0$ | 57,477,160$ | -2,722,840$ | 81,500,000$ | 24,022,840$ | 243,735,410$ | 243,735,410$ |
| 2 | Blackhawks | 6000 | 5000 | 4000 | 3000 | 1000 | 169 | 127 | 81 | 50 | 220 | 232687 | 162122 | 159646 | 120851 | 39223 | 94.59% | 79.08% | 97.35% | 98.25% | 95.67% | 0 | 17428 - 91.72% | 2,134,550$ | 87,516,533$ | 19000 | 100 | 74,470,000$ | 74,365,003$ | 0$ | 82,549,358$ | 423,125$ | 80,049,341$ | 20 | 1 | 0$ | 0$ | 0 | 437,330$ | 0$ | 0$ | 80,049,341$ | 19,849,341$ | 81,500,000$ | 1,450,659$ | 50,673,124$ | 50,673,124$ |
| 3 | Blue Jackets | 6000 | 5000 | 4000 | 3000 | 1000 | 225 | 165 | 135 | 100 | 300 | 152226 | 123549 | 93800 | 70017 | 28066 | 61.88% | 60.27% | 57.20% | 56.92% | 68.45% | 0 | 11406 - 60.03% | 2,017,584$ | 82,720,935$ | 19000 | 100 | 82,779,167$ | 82,779,167$ | 0$ | 79,586,308$ | 470,336$ | 76,586,256$ | 22 | 1 | 0$ | 0$ | 0 | 487,382$ | 0$ | 0$ | 76,586,256$ | 16,386,256$ | 81,500,000$ | 4,913,744$ | 30,986,620$ | 30,986,620$ |
| 4 | Blues | 6000 | 5000 | 4000 | 3000 | 1000 | 175 | 129 | 105 | 80 | 300 | 223687 | 160644 | 122291 | 86630 | 28021 | 90.93% | 78.36% | 74.57% | 70.43% | 68.34% | 0 | 15153 - 79.75% | 2,147,453$ | 88,045,556$ | 19000 | 100 | 70,444,999$ | 69,625,834$ | 0$ | 74,548,316$ | 400,256$ | 71,548,310$ | 22 | 1 | 0$ | 0$ | 0 | 417,301$ | 0$ | 0$ | 71,548,310$ | 11,348,310$ | 81,500,000$ | 9,951,690$ | 73,508,595$ | 73,508,595$ |
| 5 | Bruins | 6000 | 5000 | 4000 | 3000 | 1000 | 165 | 115 | 90 | 65 | 255 | 233059 | 196764 | 156972 | 118572 | 38763 | 94.74% | 95.98% | 95.71% | 96.40% | 94.54% | 0 | 18150 - 95.52% | 2,263,459$ | 92,801,820$ | 19000 | 100 | 74,318,332$ | 73,468,333$ | 0$ | 79,175,541$ | 422,263$ | 75,175,541$ | 23 | 1 | 0$ | 0$ | 0 | 444,991$ | 0$ | 0$ | 75,175,541$ | 14,975,541$ | 81,500,000$ | 6,324,459$ | 64,261,933$ | 64,261,933$ |
| 6 | Canadiens | 6000 | 5000 | 4000 | 3000 | 1000 | 163 | 108 | 88 | 63 | 228 | 235868 | 199772 | 158485 | 120068 | 39911 | 95.88% | 97.45% | 96.64% | 97.62% | 97.34% | 0 | 18393 - 96.80% | 2,034,659$ | 83,421,019$ | 19000 | 100 | 83,010,833$ | 82,955,833$ | 0$ | 82,469,388$ | 471,652$ | 79,469,315$ | 22 | 0 | 0$ | 0$ | 0 | 488,698$ | 0$ | 0$ | 79,469,315$ | 19,269,315$ | 81,500,000$ | 2,030,685$ | 80,572,282$ | 80,572,282$ |
| 7 | Canucks | 6000 | 5000 | 4000 | 3000 | 1000 | 164 | 115 | 90 | 63 | 253 | 236446 | 196441 | 153688 | 118431 | 38818 | 96.12% | 95.82% | 93.71% | 96.29% | 94.68% | 0 | 18142 - 95.48% | 2,255,656$ | 92,481,886$ | 19000 | 100 | 85,441,499$ | 84,453,170$ | 0$ | 82,337,365$ | 485,463$ | 80,587,356$ | 22 | 1 | 0$ | 0$ | 0 | 495,406$ | 0$ | 0$ | 80,587,356$ | 20,387,356$ | 81,500,000$ | 912,644$ | 137,141,123$ | 137,141,123$ |
| 8 | Capitals | 6000 | 5000 | 4000 | 3000 | 1000 | 165 | 112 | 90 | 65 | 250 | 231465 | 197015 | 155659 | 116975 | 38966 | 94.09% | 96.10% | 94.91% | 95.10% | 95.04% | 0 | 18051 - 95.00% | 2,234,429$ | 91,611,590$ | 19000 | 100 | 83,114,166$ | 83,114,166$ | 0$ | 77,310,487$ | 472,240$ | 71,310,492$ | 23 | 1 | 0$ | 0$ | 0 | 506,330$ | 0$ | 0$ | 71,310,492$ | 11,110,492$ | 81,500,000$ | 10,189,508$ | 47,792,101$ | 47,792,101$ |
| 9 | Coyotes | 6000 | 5000 | 4000 | 3000 | 1000 | 220 | 160 | 135 | 110 | 300 | 153875 | 125478 | 95349 | 63620 | 28108 | 62.55% | 61.21% | 58.14% | 51.72% | 68.56% | 0 | 11376 - 59.88% | 2,005,651$ | 82,231,695$ | 19000 | 100 | 83,299,166$ | 83,220,833$ | 0$ | 84,910,996$ | 473,291$ | 79,911,012$ | 23 | 1 | 0$ | 0$ | 0 | 501,700$ | 0$ | 0$ | 79,911,012$ | 19,711,012$ | 81,500,000$ | 1,588,988$ | 80,397,938$ | 80,397,938$ |
| 10 | Devils | 6000 | 5000 | 4000 | 3000 | 1000 | 170 | 121 | 95 | 71 | 255 | 231835 | 193432 | 154576 | 116276 | 38719 | 94.24% | 94.36% | 94.25% | 94.53% | 94.44% | 0 | 17923 - 94.33% | 2,338,942$ | 95,896,627$ | 19000 | 100 | 78,675,000$ | 78,592,500$ | 0$ | 82,659,812$ | 447,017$ | 79,659,770$ | 20 | 3 | 0$ | 0$ | 0 | 464,062$ | 0$ | 0$ | 79,659,770$ | 19,459,770$ | 81,500,000$ | 1,840,230$ | 72,253,418$ | 72,253,418$ |
| 11 | Ducks | 6000 | 5000 | 4000 | 3000 | 1000 | 145 | 115 | 90 | 62 | 230 | 237888 | 196398 | 156302 | 119219 | 36805 | 96.70% | 95.80% | 95.31% | 96.93% | 89.77% | 0 | 18210 - 95.84% | 2,136,854$ | 87,611,001$ | 19000 | 100 | 79,850,000$ | 79,352,501$ | 0$ | 82,251,917$ | 453,693$ | 79,061,572$ | 21 | 1 | 0$ | 0$ | 0 | 467,898$ | 0$ | 0$ | 79,061,572$ | 18,861,572$ | 81,500,000$ | 2,438,428$ | 88,731,143$ | 88,731,143$ |
| 12 | Flames | 6000 | 5000 | 4000 | 3000 | 1000 | 172 | 122 | 95 | 71 | 255 | 230806 | 191896 | 153213 | 118148 | 38537 | 93.82% | 93.61% | 93.42% | 96.06% | 93.99% | 0 | 17868 - 94.04% | 2,336,004$ | 95,776,156$ | 19000 | 100 | 86,585,417$ | 86,585,417$ | 0$ | 85,050,127$ | 491,963$ | 80,050,129$ | 22 | 0 | 0$ | 0$ | 0 | 520,372$ | 0$ | 0$ | 80,050,129$ | 19,850,129$ | 81,500,000$ | 1,449,871$ | 53,996,771$ | 53,996,771$ |
| 13 | Flyers | 6000 | 5000 | 4000 | 3000 | 1000 | 167 | 115 | 90 | 55 | 230 | 233920 | 195824 | 156919 | 120878 | 38924 | 95.09% | 95.52% | 95.68% | 98.27% | 94.94% | 0 | 18206 - 95.82% | 2,227,022$ | 91,307,920$ | 19000 | 100 | 82,474,166$ | 81,574,166$ | 0$ | 83,272,038$ | 468,603$ | 80,122,028$ | 23 | 0 | 0$ | 0$ | 0 | 486,501$ | 0$ | 0$ | 80,122,028$ | 19,922,028$ | 81,500,000$ | 1,377,972$ | 42,821,467$ | 42,821,467$ |
| 14 | Golden Knights | 6000 | 5000 | 4000 | 3000 | 1000 | 172 | 125 | 98 | 73 | 255 | 231828 | 194890 | 136702 | 94598 | 34390 | 94.24% | 95.07% | 83.35% | 76.91% | 83.88% | 0 | 16888 - 88.88% | 2,282,651$ | 93,588,685$ | 19000 | 100 | 50,565,833$ | 50,565,833$ | 0$ | 76,931,057$ | 287,306$ | 72,931,024$ | 19 | 2 | 0$ | 0$ | 0 | 310,033$ | 0$ | 0$ | 72,931,024$ | 12,731,024$ | 81,500,000$ | 8,568,976$ | 98,157,701$ | 98,157,701$ |
| 15 | Hurricanes | 6000 | 5000 | 4000 | 3000 | 1000 | 160 | 120 | 95 | 70 | 208 | 233991 | 196510 | 153714 | 116867 | 39571 | 95.12% | 95.86% | 93.73% | 95.01% | 96.51% | 0 | 18065 - 95.08% | 2,244,733$ | 92,034,048$ | 19000 | 100 | 39,529,956$ | 36,597,458$ | 0$ | 69,108,994$ | 224,602$ | 64,551,484$ | 20 | 4 | 0$ | 0$ | 0 | 250,170$ | 0$ | 0$ | 64,551,484$ | 4,351,484$ | 81,500,000$ | 16,948,516$ | 34,240,580$ | 34,240,580$ |
| 16 | Islanders | 6000 | 5000 | 4000 | 3000 | 1000 | 211 | 155 | 125 | 100 | 280 | 162174 | 131403 | 102571 | 70409 | 29472 | 65.92% | 64.10% | 62.54% | 57.24% | 71.88% | 0 | 12098 - 63.68% | 2,017,088$ | 82,700,614$ | 19000 | 100 | 84,880,000$ | 84,880,000$ | 0$ | 86,507,760$ | 482,273$ | 80,899,096$ | 20 | 3 | 0$ | 0$ | 0 | 513,523$ | 0$ | 0$ | 80,899,096$ | 20,699,096$ | 81,500,000$ | 600,904$ | 113,103,559$ | 113,103,559$ |
| 17 | Jets | 6000 | 5000 | 4000 | 3000 | 1000 | 150 | 104 | 71 | 50 | 248 | 239728 | 198765 | 159506 | 121623 | 37287 | 97.45% | 96.96% | 97.26% | 98.88% | 90.94% | 0 | 18461 - 97.16% | 1,987,107$ | 81,471,402$ | 19000 | 100 | 67,908,082$ | 67,775,582$ | 0$ | 74,898,282$ | 385,841$ | 73,948,311$ | 21 | 2 | 0$ | 0$ | 0 | 391,239$ | 0$ | 0$ | 73,948,311$ | 13,748,311$ | 81,500,000$ | 7,551,689$ | 14,238,172$ | 14,238,172$ |
| 18 | Kings | 6000 | 5000 | 4000 | 3000 | 1000 | 150 | 120 | 90 | 65 | 250 | 232566 | 196723 | 154944 | 118180 | 39137 | 94.54% | 95.96% | 94.48% | 96.08% | 95.46% | 0 | 18087 - 95.19% | 2,192,746$ | 89,902,570$ | 19000 | 100 | 74,700,000$ | 74,067,503$ | 0$ | 83,758,212$ | 424,432$ | 80,258,244$ | 18 | 4 | 0$ | 0$ | 0 | 444,318$ | 0$ | 0$ | 80,258,244$ | 20,058,244$ | 81,500,000$ | 1,241,756$ | 20,109,527$ | 20,109,527$ |
| 19 | Kraken | 6000 | 5000 | 4000 | 3000 | 1000 | 168 | 118 | 93 | 66 | 252 | 234375 | 196048 | 134836 | 119651 | 39430 | 95.27% | 95.63% | 82.22% | 97.28% | 96.17% | 0 | 17667 - 92.98% | 2,206,641$ | 90,472,290$ | 19000 | 100 | 73,850,000$ | 73,850,000$ | 0$ | 81,228,997$ | 419,602$ | 79,228,982$ | 20 | 4 | 0$ | 0$ | 0 | 430,966$ | 0$ | 0$ | 79,228,982$ | 19,028,982$ | 81,500,000$ | 2,271,018$ | 18,732,785$ | 18,732,785$ |
| 20 | Lightning | 6000 | 5000 | 4000 | 3000 | 1000 | 154 | 100 | 78 | 63 | 244 | 238929 | 199138 | 159669 | 117293 | 39479 | 97.13% | 97.14% | 97.36% | 95.36% | 96.29% | 0 | 18403 - 96.86% | 2,102,083$ | 86,185,383$ | 19000 | 100 | 54,042,499$ | 54,042,499$ | 0$ | 67,435,889$ | 307,060$ | 65,295,988$ | 22 | 2 | 0$ | 0$ | 0 | 317,003$ | 0$ | 0$ | 65,295,988$ | 5,095,988$ | 81,500,000$ | 16,204,012$ | 36,326,113$ | 36,326,113$ |
| 21 | Maple Leafs | 6000 | 5000 | 4000 | 3000 | 1000 | 166 | 136 | 116 | 65 | 250 | 232649 | 152361 | 110474 | 118614 | 39408 | 94.57% | 74.32% | 67.36% | 96.43% | 96.12% | 0 | 15939 - 83.89% | 2,188,237$ | 89,717,724$ | 19000 | 100 | 80,711,666$ | 80,711,666$ | 0$ | 86,336,469$ | 458,589$ | 81,336,474$ | 21 | 2 | 0$ | 0$ | 0 | 486,998$ | 0$ | 0$ | 81,336,474$ | 21,136,474$ | 81,500,000$ | 163,526$ | 134,838,687$ | 134,838,687$ |
| 22 | Oilers | 6000 | 5000 | 4000 | 3000 | 1000 | 165 | 120 | 99 | 70 | 255 | 233615 | 188386 | 147593 | 113533 | 38017 | 94.97% | 91.90% | 90.00% | 92.30% | 92.72% | 0 | 17589 - 92.57% | 2,290,485$ | 93,909,871$ | 19000 | 100 | 88,333,726$ | 87,363,292$ | 0$ | 85,632,626$ | 501,896$ | 80,632,602$ | 22 | 0 | 0$ | 0$ | 0 | 530,305$ | 0$ | 0$ | 80,632,602$ | 20,432,602$ | 81,500,000$ | 867,398$ | 154,690,418$ | 154,690,418$ |
| 23 | Panthers | 6000 | 5000 | 4000 | 3000 | 1000 | 164 | 119 | 89 | 64 | 249 | 231031 | 198709 | 157549 | 118876 | 38898 | 93.92% | 96.93% | 96.07% | 96.65% | 94.87% | 0 | 18172 - 95.64% | 2,264,658$ | 92,850,982$ | 19000 | 100 | 56,996,999$ | 55,113,333$ | 0$ | 65,584,052$ | 323,847$ | 61,584,040$ | 22 | 4 | 0$ | 0$ | 0 | 346,574$ | 0$ | 0$ | 61,584,040$ | 1,384,040$ | 81,500,000$ | 19,915,960$ | 106,116,157$ | 106,116,157$ |
| 24 | Penguins | 6000 | 5000 | 4000 | 3000 | 1000 | 210 | 155 | 125 | 100 | 300 | 160256 | 133044 | 102947 | 69424 | 27667 | 65.14% | 64.90% | 62.77% | 56.44% | 67.48% | 0 | 12033 - 63.33% | 2,009,426$ | 82,386,455$ | 19000 | 100 | 69,585,167$ | 68,094,168$ | 0$ | 65,810,435$ | 395,370$ | 64,860,420$ | 22 | 0 | 0$ | 0$ | 0 | 400,768$ | 0$ | 0$ | 64,860,420$ | 4,660,420$ | 81,500,000$ | 16,639,580$ | 91,013,867$ | 91,013,867$ |
| 25 | Predators | 6000 | 5000 | 4000 | 3000 | 1000 | 225 | 165 | 135 | 100 | 300 | 149175 | 125535 | 94352 | 69782 | 27749 | 60.64% | 61.24% | 57.53% | 56.73% | 67.68% | 0 | 11380 - 59.90% | 2,007,758$ | 82,318,070$ | 19000 | 100 | 76,154,166$ | 75,304,171$ | 0$ | 85,211,468$ | 432,694$ | 77,211,480$ | 24 | 2 | 0$ | 0$ | 0 | 478,149$ | 0$ | 0$ | 77,211,480$ | 17,011,480$ | 81,500,000$ | 4,288,520$ | 170,290,229$ | 170,290,229$ |
| 26 | Rangers | 6000 | 5000 | 4000 | 3000 | 1000 | 220 | 165 | 135 | 110 | 300 | 156208 | 122413 | 95632 | 63096 | 27730 | 63.50% | 59.71% | 58.31% | 51.30% | 67.63% | 0 | 11343 - 59.70% | 2,017,897$ | 82,733,785$ | 19000 | 100 | 78,856,667$ | 77,956,669$ | 0$ | 79,499,386$ | 448,049$ | 74,499,365$ | 25 | 0 | 0$ | 0$ | 0 | 476,458$ | 0$ | 0$ | 74,499,365$ | 14,299,365$ | 81,500,000$ | 7,000,635$ | 30,218,348$ | 30,218,348$ |
| 27 | Red Wings | 6000 | 5000 | 4000 | 3000 | 1000 | 170 | 124 | 97 | 69 | 254 | 225732 | 192528 | 152251 | 113877 | 38702 | 91.76% | 93.92% | 92.84% | 92.58% | 94.40% | 0 | 17636 - 92.82% | 2,328,748$ | 95,478,673$ | 19000 | 100 | 68,135,833$ | 68,135,833$ | 0$ | 80,130,368$ | 387,135$ | 77,685,770$ | 22 | 1 | 0$ | 0$ | 0 | 402,760$ | 0$ | 0$ | 77,685,770$ | 17,485,770$ | 81,500,000$ | 3,814,230$ | 15,038,387$ | 15,038,387$ |
| 28 | Sabres | 6000 | 5000 | 4000 | 3000 | 1000 | 220 | 160 | 120 | 100 | 300 | 157532 | 126603 | 104817 | 70390 | 27922 | 64.04% | 61.76% | 63.91% | 57.23% | 68.10% | 0 | 11884 - 62.55% | 2,022,126$ | 82,907,160$ | 19000 | 100 | 77,604,167$ | 77,054,167$ | 0$ | 80,841,195$ | 440,933$ | 79,841,173$ | 22 | 1 | 0$ | 0$ | 0 | 446,615$ | 0$ | 0$ | 79,841,173$ | 19,641,173$ | 81,500,000$ | 1,658,827$ | 80,376,712$ | 80,376,712$ |
| 29 | Senators | 6000 | 5000 | 4000 | 3000 | 1000 | 175 | 123 | 95 | 70 | 250 | 211712 | 180046 | 139202 | 107209 | 37010 | 86.06% | 87.83% | 84.88% | 87.16% | 90.27% | 0 | 16468 - 86.67% | 2,252,155$ | 92,338,364$ | 19000 | 100 | 61,916,667$ | 61,341,668$ | 0$ | 59,809,532$ | 351,799$ | 57,644,755$ | 21 | 1 | 0$ | 0$ | 0 | 360,322$ | 0$ | 0$ | 57,644,755$ | -2,555,245$ | 81,500,000$ | 23,855,245$ | 46,155,522$ | 46,155,522$ |
| 30 | Sharks | 6000 | 5000 | 4000 | 3000 | 1000 | 169 | 127 | 83 | 50 | 230 | 233480 | 159264 | 157427 | 121178 | 39294 | 94.91% | 77.69% | 95.99% | 98.52% | 95.84% | 0 | 17333 - 91.23% | 2,142,625$ | 87,847,609$ | 19000 | 100 | 65,584,167$ | 65,534,167$ | 0$ | 72,219,251$ | 372,637$ | 70,219,250$ | 24 | 2 | 0$ | 0$ | 0 | 384,001$ | 0$ | 0$ | 70,219,250$ | 10,019,250$ | 81,500,000$ | 11,280,750$ | 120,815,588$ | 120,815,588$ |
| 31 | Stars | 6000 | 5000 | 4000 | 3000 | 1000 | 160 | 119 | 77 | 65 | 230 | 234348 | 195921 | 158937 | 119253 | 39447 | 95.26% | 95.57% | 96.91% | 96.95% | 96.21% | 0 | 18242 - 96.01% | 2,103,970$ | 86,262,755$ | 19000 | 100 | 84,883,000$ | 83,983,001$ | 0$ | 83,042,287$ | 482,290$ | 79,792,287$ | 23 | 0 | 0$ | 0$ | 0 | 500,756$ | 0$ | 0$ | 79,792,287$ | 19,592,287$ | 81,500,000$ | 1,707,713$ | 19,170,373$ | 19,170,373$ |
| 32 | Wild | 6000 | 5000 | 4000 | 3000 | 1000 | 150 | 100 | 85 | 50 | 275 | 238506 | 198674 | 157631 | 121355 | 30006 | 96.95% | 96.91% | 96.12% | 98.66% | 73.19% | 0 | 18199 - 95.79% | 2,033,203$ | 83,361,335$ | 19000 | 100 | 51,423,167$ | 51,304,834$ | 0$ | 59,761,443$ | 292,177$ | 56,011,426$ | 23 | 1 | 0$ | 0$ | 0 | 313,484$ | 0$ | 0$ | 56,011,426$ | -4,188,574$ | 81,500,000$ | 25,488,574$ | 106,886,914$ | 106,886,914$ |