|
(As of Saturday, Apr 12 2008)
| Arena | Honda Center |
| Capacity | 17,147 |
| Ticket Price | $35.00 |
|
Income
| Current Funds | $99,744,297 |
| Home Games Remaining | 0 |
| Avg. Attendance | 13,938 |
| Avg. Revenue/Game | $909,406 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $34,276,660 |
| Farm Payroll | $2,282,000 |
| Prospect Fees | $10,500 |
| Coach | $850,000 |
| Games Remaining | 0 |
| Total Game Expenses | $456,331 |
| Projected Expenses | $0,000 |
| Projected Balance | $99,744,297 |
Salary Commitment
| Year: 2007 | $43,308,660 |
| Year: 2008 | $25,503,700 |
| Year: 2009 | $6,522,500 |
| Year: 2010 | $5,000,000 |
|
Pro Payroll
| Nikolai Khabibulin | 6,750,000(2) |
| Paul Kariya | 6,440,000(1) |
| Dion Phaneuf | 5,600,000(2) |
| Ryan Getzlaf | 5,000,000(5) |
| Jocelyn Thibault | 2,367,160(1) |
| Brent Sopel | 2,300,000(1) |
| Chris Chelios | 1,500,000(1) |
| Chuck Kobasew | 1,058,000(1) |
| Aaron Miller | 1,000,000(1) |
| Marcel Hossa | 1,000,000(2) |
| Dan Fritsche | 1,000,000(2) |
| Karel Rachunek | 1,000,000(1) |
| Darren McCarty | 954,500(1) |
| Jordan Staal | 850,000(2) |
| Niclas Wallin | 782,000(2) |
| Steve Bernier | 700,000(2) |
| Paul Stastny | 700,000(2) |
| Jay McClement | 600,000(2) |
| Rob Globke | 475,000(2) |
| Brooks Laich | 475,000(1) |
| Mike Morrison | 475,000(1) |
|
Farm Payroll
| Trevor Daley | 1,250,000(3) |
| Gilbert Brule | 85,000(2) |
| Ben Clymer | 85,000(3) |
| Jeff Schultz | 80,000(3) |
| Eric Fehr | 80,000(2) |
| Alexandre Picard | 75,000(2) |
| Andrew Ladd | 73,600(1) |
| Erik Rasmussen | 66,700(2) |
| Mike Green | 66,700(1) |
| Michael Holmqvist | 62,500(2) |
| Jiri Novotny | 60,000(2) |
| Kyle Quincey | 55,000(3) |
| Mark Giordano | 52,500(3) |
| David Moss | 47,500(2) |
| Milan Jurcina | 47,500(1) |
| Randy Jones | 47,500(1) |
| Keith Yandle | 47,500(2) |
|
| Arena | Philips Arena |
| Capacity | 18,500 |
| Ticket Price | $35.00 |
|
Income
| Current Funds | $45,586,626 |
| Home Games Remaining | 0 |
| Avg. Attendance | 18,270 |
| Avg. Revenue/Game | $1,191,239 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $51,287,500 |
| Farm Payroll | $317,500 |
| Prospect Fees | $7,500 |
| Coach | $3,333,333 |
| Games Remaining | 0 |
| Total Game Expenses | $670,071 |
| Projected Expenses | $0,000 |
| Projected Balance | $45,586,626 |
Salary Commitment
| Year: 2007 | $51,605,000 |
| Year: 2008 | $34,948,500 |
| Year: 2009 | $19,080,000 |
| Year: 2010 | $7,675,000 |
|
Pro Payroll
| Sergei Zubov | 6,900,000(3) |
| Rob Blake | 6,440,000(1) |
| Brian Gionta | 4,000,000(4) |
| Miikka Kiprusoff | 3,680,000(2) |
| Brenden Morrow | 3,000,000(4) |
| Dany Heatley | 2,990,000(2) |
| Ilya Kovalchuk | 2,760,000(2) |
| Bret Hedican | 2,500,000(3) |
| Henrik Zetterberg | 2,346,000(2) |
| Steve Rucchin | 2,000,000(1) |
| Patrice Bergeron | 1,955,000(3) |
| Nick Boynton | 1,800,000(1) |
| Colin White | 1,718,100(1) |
| Matt Cooke | 1,425,000(2) |
| Glen Wesley | 1,250,000(2) |
| John Grahame | 1,150,000(1) |
| Dean McAmmond | 1,145,400(1) |
| Jon Klemm | 1,000,000(1) |
| Matthew Barnaby | 759,000(1) |
| Ronald Petrovicky | 675,000(4) |
| Jason Strudwick | 650,000(2) |
| Samuel Pahlsson | 644,000(1) |
| JS Aubin | 500,000(2) |
|
Farm Payroll
| Jesse Boulerice | 62,500(2) |
| JP Vigier | 57,500(2) |
| Scott Parker | 50,000(3) |
| Brad Norton | 50,000(2) |
| Petteri Nummelin | 50,000(2) |
| Derek MacKenzie | 47,500(2) |
|
| Arena | TD Banknorth Garden |
| Capacity | 17,565 |
| Ticket Price | $38.00 |
|
Income
| Current Funds | $64,591,815 |
| Home Games Remaining | 0 |
| Avg. Attendance | 13,309 |
| Avg. Revenue/Game | $981,880 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $39,001,522 |
| Farm Payroll | $404,895 |
| Prospect Fees | $18,000 |
| Coach | $1,100,000 |
| Games Remaining | 0 |
| Total Game Expenses | $494,200 |
| Projected Expenses | $0,000 |
| Projected Balance | $64,591,815 |
Salary Commitment
| Year: 2007 | $39,406,417 |
| Year: 2008 | $30,273,000 |
| Year: 2009 | $15,472,500 |
| Year: 2010 | $6,500,000 |
|
Pro Payroll
| Doug Weight | 4,963,400(1) |
| Vyacheslav Kozlov | 3,750,000(3) |
| Aaron Ward | 3,250,000(4) |
| Mark Recchi | 3,250,000(4) |
| Erik Cole | 3,000,000(2) |
| Martin Biron | 2,530,000(2) |
| Brendan Witt | 2,500,000(2) |
| Kari Lehtonen | 2,000,000(3) |
| Michal Handzus | 1,759,242(1) |
| Dick Tarnstrom | 1,500,000(3) |
| Paul Martin | 1,300,000(2) |
| Richard Park | 1,104,000(2) |
| Wayne Primeau | 1,100,000(2) |
| Tyler Arnason | 920,000(2) |
| Mathieu Dandenault | 900,000(2) |
| Kevin Nastiuk | 850,000(3) |
| Stanislav Chistov | 825,000(3) |
| David Tanabe | 750,000(2) |
| Stephane Veilleux | 610,880(1) |
| Daniel Cleary | 598,000(1) |
| Fernando Pisani | 529,000(2) |
| Doug Murray | 506,000(1) |
| Mathias Tjarnqvist | 506,000(1) |
|
Farm Payroll
| Peter Sejna | 92,395(1) |
| Jonathan Bernier | 70,000(2) |
| Alex Brooks | 50,000(2) |
| Eric Boguniecki | 50,000(1) |
| David Booth | 47,500(3) |
| Craig MacDonald | 47,500(2) |
| Lee Goren | 47,500(1) |
|
| Arena | HSBC Arena |
| Capacity | 19,500 |
| Ticket Price | $38.00 |
|
Income
| Current Funds | $42,316,562 |
| Home Games Remaining | 0 |
| Avg. Attendance | 17,706 |
| Avg. Revenue/Game | $1,302,241 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $50,904,700 |
| Farm Payroll | $1,193,000 |
| Prospect Fees | $10,500 |
| Coach | $832,000 |
| Games Remaining | 0 |
| Total Game Expenses | $645,612 |
| Projected Expenses | $0,000 |
| Projected Balance | $42,316,562 |
Salary Commitment
| Year: 2007 | $52,097,700 |
| Year: 2008 | $37,693,000 |
| Year: 2009 | $30,095,500 |
| Year: 2010 | $10,230,000 |
|
Pro Payroll
| Chris Pronger | 7,800,000(3) |
| Marian Gaborik | 7,000,000(4) |
| Daniel Briere | 5,500,000(3) |
| Jay McKee | 5,000,000(1) |
| Sean Hill | 3,450,000(1) |
| Jason Pomminville | 3,000,000(4) |
| Jochen Hecht | 2,850,000(2) |
| Chris Drury | 2,634,420(1) |
| Ryan Miller | 2,575,000(3) |
| Henrik Tallinder | 1,500,000(3) |
| Derek Roy | 1,400,000(2) |
| Anton Volchenkov | 1,150,000(2) |
| Dainius Zubrus | 1,145,400(1) |
| Jan Bulis | 1,000,000(2) |
| Paul Gaustad | 800,000(3) |
| Sidney Crosby | 782,000(1) |
| Thomas Vanek | 782,000(1) |
| Adam Mair | 750,000(3) |
| Dan Paille | 700,000(2) |
| Marc-Andre Bergeron | 610,880(1) |
| Mike Wall | 475,000(3) |
|
Farm Payroll
| Adam Dennis | 75,000(2) |
| Kevin Doell | 75,000(4) |
| Drew Stafford | 75,000(2) |
| Antti Pihlström | 75,000(3) |
| Erik Ersberg | 75,000(2) |
| Chris Thorburn | 75,000(2) |
| Mike Weber | 70,000(3) |
| Blair Jones | 65,000(3) |
| Cody McLeod | 55,000(2) |
| Pascal Pelletier | 55,000(3) |
| Chris Minard | 55,000(3) |
| Darryl Boyce | 55,000(4) |
| Derek Meech | 50,000(3) |
| Andrew Peters | 50,000(4) |
| Mike Mottau | 50,000(4) |
| Jeff Giuliano | 48,000(3) |
| Mark Mancari | 47,500(2) |
| Clarke MaCarthur | 47,500(2) |
| Pete Vandermeer | 47,500(3) |
| Michael Ryan | 47,500(2) |
|
| Arena | Pengrowth Saddledome |
| Capacity | 20,140 |
| Ticket Price | $35.00 |
|
Income
| Current Funds | $16,917,358 |
| Home Games Remaining | 0 |
| Avg. Attendance | 14,306 |
| Avg. Revenue/Game | $939,911 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $46,755,940 |
| Farm Payroll | $100,000 |
| Prospect Fees | $13,500 |
| Coach | $935,000 |
| Games Remaining | 0 |
| Total Game Expenses | $582,981 |
| Projected Expenses | $0,000 |
| Projected Balance | $16,917,358 |
Salary Commitment
| Year: 2007 | $50,855,940 |
| Year: 2008 | $47,296,000 |
| Year: 2009 | $36,750,000 |
| Year: 2010 | $29,500,000 |
|
Pro Payroll
| Jason Spezza | 8,250,000(5) |
| Ryan Smyth | 8,000,000(6) |
| Maxim Afinogenov | 4,750,000(5) |
| Jeff Halpern | 4,500,000(4) |
| Dwayne Roloson | 4,000,000(4) |
| Ladislav Nagy | 2,750,000(2) |
| Michael Ryder | 2,500,000(3) |
| Sean O'Donnell | 2,300,000(2) |
| Ruslan Salei | 2,000,000(3) |
| Mark Eaton | 1,800,000(3) |
| Marek Malik | 1,259,940(1) |
| Cory Sarich | 1,196,000(2) |
| Chris Gratton | 1,000,000(2) |
| Eric Belanger | 875,000(2) |
| Matt Carle | 850,000(2) |
| Andreas Lilja | 850,000(3) |
| Fredrik Sjostrom | 800,000(1) |
| Jim Slater | 600,000(2) |
| Jason Chimera | 550,000(1) |
| Christoph Schubert | 500,000(2) |
| Jeff Cowan | 475,000(1) |
| Wade Dubielewicz | 475,000(1) |
| Devan Dubnyk | 475,000(2) |
|
Farm Payroll
|
| Arena | RBC Center |
| Capacity | 18,500 |
| Ticket Price | $35.00 |
|
Income
| Current Funds | $65,220,678 |
| Home Games Remaining | 0 |
| Avg. Attendance | 14,785 |
| Avg. Revenue/Game | $965,117 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $38,261,140 |
| Farm Payroll | $1,038,800 |
| Prospect Fees | $13,500 |
| Coach | $875,000 |
| Games Remaining | 0 |
| Total Game Expenses | $490,103 |
| Projected Expenses | $0,000 |
| Projected Balance | $65,220,678 |
Salary Commitment
| Year: 2007 | $43,299,940 |
| Year: 2008 | $34,280,500 |
| Year: 2009 | $19,523,700 |
| Year: 2010 | $8,500,000 |
|
Pro Payroll
| Jason Arnott | 4,650,000(3) |
| Ray Emery | 4,000,000(4) |
| Richard Zednik | 3,750,000(2) |
| Mathieu Schneider | 3,100,000(2) |
| Craig Conroy | 2,944,000(2) |
| Jeff O'Neill | 2,825,320(1) |
| Robyn Regehr | 2,500,000(4) |
| Tom Poti | 2,252,620(1) |
| Chad Kilger | 2,000,000(4) |
| Paul Mara | 1,610,000(1) |
| Dustin Brown | 1,500,000(3) |
| Ales Kotalik | 1,288,000(2) |
| Brooks Orpik | 1,200,000(2) |
| Brent Johnson | 1,100,000(3) |
| Jon Sim | 1,100,000(3) |
| Brent Burns | 1,100,000(3) |
| Jonathan Toews | 850,000(3) |
| Jiri Hudler | 700,000(2) |
| Jason Ward | 690,000(1) |
| Chris Clark | 676,200(3) |
| Johnny Oduya | 500,000(2) |
| Tim Thomas | 500,000(2) |
| Maxime Talbot | 475,000(2) |
| Mike Zigomanis | 475,000(1) |
| Darcy Hordichuk | 475,000(1) |
|
Farm Payroll
| Alexander Steen | 644,000(1) |
| Ramzi Abid | 59,800(2) |
| Chad Larose | 50,000(2) |
| Bill Thomas | 47,500(2) |
| Ville Koistinen | 47,500(3) |
| Erik Christensen | 47,500(1) |
| Tommi Santala | 47,500(2) |
| Bruno Gervais | 47,500(2) |
| Yutaka Fukufji | 47,500(2) |
|
| Arena | United Center |
| Capacity | 20,500 |
| Ticket Price | $45.00 |
|
Income
| Current Funds | $67,882,472 |
| Home Games Remaining | 0 |
| Avg. Attendance | 15,614 |
| Avg. Revenue/Game | $1,326,638 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $50,227,520 |
| Farm Payroll | $1,077,400 |
| Prospect Fees | $10,500 |
| Coach | $950,000 |
| Games Remaining | 0 |
| Total Game Expenses | $637,383 |
| Projected Expenses | $0,000 |
| Projected Balance | $67,882,472 |
Salary Commitment
| Year: 2007 | $51,304,920 |
| Year: 2008 | $36,304,200 |
| Year: 2009 | $24,887,500 |
| Year: 2010 | $10,060,000 |
|
Pro Payroll
| Jarome Iginla | 10,060,000(5) |
| Joe Sakic | 7,800,000(2) |
| Teemu Selanne | 5,500,000(3) |
| Alexei Yashin | 5,345,200(1) |
| Mattias Norstrom | 5,000,000(3) |
| Tuomo Ruutu | 1,850,000(3) |
| Ed Belfour | 1,650,000(1) |
| Toni Lydman | 1,298,120(1) |
| Fredrik Norrena | 1,250,000(2) |
| Chris Simon | 1,200,000(1) |
| Marcus Nilson | 1,150,000(3) |
| Tom Preissing | 952,200(2) |
| Kyle Calder | 925,000(1) |
| Jeremy Roenick | 900,000(1) |
| Alexander Ovechkin | 782,000(1) |
| Brent Seabrook | 736,000(1) |
| James Wisniewski | 675,000(3) |
| Travis Moen | 600,000(2) |
| Duncan Keith | 575,000(1) |
| Johan Franzen | 529,000(1) |
| David Koci | 500,000(2) |
| Shawn Thornton | 475,000(3) |
| Brian McGrattan | 475,000(1) |
|
Farm Payroll
| Corey Crawford | 65,000(2) |
| Dustin Byfuglien | 65,000(3) |
| Robert Esche | 65,000(1) |
| Magnus Johansson | 65,000(1) |
| Björn Melin | 65,000(1) |
| Tim Conboy | 57,500(3) |
| Zach Stortini | 55,000(3) |
| Jordan Hendry | 55,000(2) |
| Todd Fedoruk | 52,900(1) |
| Andrew Hutchinson | 50,000(2) |
| Andreas Karlsson | 50,000(1) |
| Jason York | 50,000(1) |
| Krys Barch | 49,500(2) |
| Nathan Perrott | 47,500(1) |
| Raitis Ivanans | 47,500(2) |
| Petr Tenkrat | 47,500(1) |
| Matt Keith | 47,500(1) |
| Adam Burish | 47,500(2) |
| Matt Ellison | 47,500(1) |
| Eric Godard | 47,500(1) |
|
| Arena | Pepsi Center |
| Capacity | 18,129 |
| Ticket Price | $35.00 |
|
Income
| Current Funds | $30,394,326 |
| Home Games Remaining | 0 |
| Avg. Attendance | 13,381 |
| Avg. Revenue/Game | $884,087 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $44,961,840 |
| Farm Payroll | $302,500 |
| Prospect Fees | $13,500 |
| Coach | $980,000 |
| Games Remaining | 0 |
| Total Game Expenses | $564,120 |
| Projected Expenses | $0,000 |
| Projected Balance | $30,394,326 |
Salary Commitment
| Year: 2007 | $45,264,340 |
| Year: 2008 | $36,572,500 |
| Year: 2009 | $20,925,500 |
| Year: 2010 | $2,550,000 |
|
Pro Payroll
| Markus Naslund | 7,250,000(3) |
| Martin Straka | 4,000,200(1) |
| Petr Sykora | 3,750,000(2) |
| Scott Walker | 3,500,000(3) |
| Mike Knuble | 2,530,000(2) |
| Andrew Raycroft | 2,300,500(3) |
| Brad Stuart | 2,250,000(2) |
| Steven Reinprecht | 2,250,000(3) |
| Daymond Langkow | 2,061,720(1) |
| Dan Hamhuis | 1,840,000(3) |
| Dimitri Kalinin | 1,800,000(4) |
| John-Michael Liles | 1,564,000(2) |
| Ethan Moreau | 1,472,000(2) |
| Lubomir Visnovsky | 1,288,000(2) |
| Marty Reasoner | 1,150,000(3) |
| David Aebischer | 1,012,000(1) |
| Petr Cajanek | 828,000(2) |
| Brett Lebda | 750,000(5) |
| Jim Dowd | 750,000(1) |
| Jaroslav Modry | 725,420(1) |
| Scott Nichol | 725,000(2) |
| Juraj Kolnik | 690,000(2) |
| Peter Budaj | 475,000(2) |
|
Farm Payroll
| James Sheppard | 85,000(3) |
| Alexander Perezhogin | 75,000(2) |
| Mark Hartigan | 47,500(1) |
| Reinhard Divis | 47,500(1) |
| Rory Fitzpatrick | 47,500(1) |
|
| Arena | Nationwide Arena |
| Capacity | 18,500 |
| Ticket Price | $35.00 |
|
Income
| Current Funds | $49,234,036 |
| Home Games Remaining | 0 |
| Avg. Attendance | 8,927 |
| Avg. Revenue/Game | $588,236 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $36,474,020 |
| Farm Payroll | $376,900 |
| Prospect Fees | $9,000 |
| Coach | $1,500,000 |
| Games Remaining | 0 |
| Total Game Expenses | $467,804 |
| Projected Expenses | $0,000 |
| Projected Balance | $49,234,036 |
Salary Commitment
| Year: 2007 | $36,850,920 |
| Year: 2008 | $28,348,900 |
| Year: 2009 | $16,935,000 |
| Year: 2010 | $14,500,000 |
|
Pro Payroll
| Andy McDonald | 8,500,000(5) |
| Craig Rivet | 6,000,000(5) |
| John LeClair | 3,680,000(2) |
| Patrick Lalime | 2,760,000(1) |
| Jozef Stumpel | 2,176,260(1) |
| Boyd Devereaux | 1,221,760(1) |
| Richard Jackman | 1,104,000(2) |
| Christian Backman | 1,104,000(1) |
| Alexander Svitov | 1,000,000(2) |
| Erik Johnson | 850,000(3) |
| Mark Dekanich | 850,000(3) |
| Ville Nieminen | 740,000(1) |
| Jody Shelley | 700,000(2) |
| Nolan Pratt | 700,000(2) |
| Jaroslav Balastik | 569,000(2) |
| Ole-Kristian Tollefsen | 569,000(2) |
| Doug Janik | 550,000(2) |
| Darren Reid | 500,000(2) |
| Jeremy Reich | 500,000(1) |
| Nikita Alexeev | 500,000(2) |
| Matt Bradley | 475,000(2) |
| Josh Gratton | 475,000(2) |
| Johnny Pohl | 475,000(2) |
| Jeffrey Hamilton | 475,000(3) |
|
Farm Payroll
| Ryan Munce | 110,000(3) |
| Danny Syvret | 66,900(2) |
| Bryan Young | 55,000(3) |
| Ben Walter | 50,000(2) |
| Danny Bois | 47,500(3) |
| Andrew Murray | 47,500(3) |
|
| Arena | American Airlines Center |
| Capacity | 20,000 |
| Ticket Price | $36.00 |
|
Income
| Current Funds | $33,925,921 |
| Home Games Remaining | 0 |
| Avg. Attendance | 12,945 |
| Avg. Revenue/Game | $935,138 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $39,538,940 |
| Farm Payroll | $420,000 |
| Prospect Fees | $13,500 |
| Coach | $735,000 |
| Games Remaining | 0 |
| Total Game Expenses | $496,432 |
| Projected Expenses | $0,000 |
| Projected Balance | $33,925,921 |
Salary Commitment
| Year: 2007 | $39,958,940 |
| Year: 2008 | $36,756,469 |
| Year: 2009 | $31,069,999 |
| Year: 2010 | $9,074,999 |
|
Pro Payroll
| Wade Redden | 7,600,000(6) |
| Steve Sullivan | 7,000,000(3) |
| Niklas Bäckström | 3,800,000(3) |
| Stu Barnes | 2,500,000(3) |
| Chris Neil | 1,850,000(3) |
| Radek Dvorak | 1,527,200(1) |
| Mark Streit | 1,500,000(3) |
| Matt Stajan | 1,350,000(3) |
| Shean Donovan | 1,250,000(2) |
| Shawn Horcoff | 1,168,970(2) |
| Taylor Pyatt | 1,100,000(3) |
| Kurt Sauer | 999,999(4) |
| Mark Bell | 933,800(1) |
| Niklas Hagman | 900,000(2) |
| Simon Gamache | 750,000(3) |
| Aaron Johnson | 700,000(3) |
| Craig Adams | 700,000(3) |
| Kurtis Foster | 650,000(2) |
| Trevor Letowski | 608,971(1) |
| Andrej Sekera | 600,000(3) |
| Kristopher Letang | 600,000(2) |
| Mike Smith | 500,000(2) |
| Brad Richardson | 475,000(2) |
| Dan Cloutier | 475,000(5) |
|
Farm Payroll
| Jamie Rivers | 67,500(1) |
| Jason Morgan | 65,000(1) |
| Patrick Fischer | 50,000(3) |
| Darren Haydar | 47,500(2) |
| Kris Newbury | 47,500(2) |
| Brandon Dubinsky | 47,500(3) |
| Denis Grebeshkov | 47,500(3) |
| Tony Salmelainen | 47,500(2) |
|
| Arena | Joe Louis Arena |
| Capacity | 19,383 |
| Ticket Price | $35.00 |
|
Income
| Current Funds | $60,180,557 |
| Home Games Remaining | 0 |
| Avg. Attendance | 11,970 |
| Avg. Revenue/Game | $770,608 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $35,304,200 |
| Farm Payroll | $302,500 |
| Prospect Fees | $13,500 |
| Coach | $1,000,000 |
| Games Remaining | 0 |
| Total Game Expenses | $446,588 |
| Projected Expenses | $0,000 |
| Projected Balance | $60,180,557 |
Salary Commitment
| Year: 2007 | $35,606,700 |
| Year: 2008 | $25,330,000 |
| Year: 2009 | $7,707,500 |
| Year: 2010 | $2,500,000 |
|
Pro Payroll
| Fredrik Modin | 7,000,000(2) |
| Tony Amonte | 4,600,000(2) |
| Bobby Holik | 4,199,800(1) |
| Mike Rathje | 3,600,000(3) |
| Lee Stempniak | 2,500,000(4) |
| Jaroslav Spacek | 2,300,000(2) |
| Frantisek Kaberle | 1,145,400(1) |
| Denis Arkhipov | 975,000(1) |
| Branislav Mezei | 750,000(1) |
| Jason Jaffray | 750,000(3) |
| Hannu Toivonen | 736,000(1) |
| Patrick Thoresen | 700,000(3) |
| Noah Welch | 700,000(2) |
| Michael Rupp | 667,000(1) |
| Boyd Kane | 650,000(1) |
| Erik Westrum | 600,000(1) |
| Curtis Sanford | 550,000(2) |
| Jim Fahey | 506,000(1) |
| Matt Ellis | 475,000(2) |
| Carsen Germyn | 475,000(2) |
| Alain Nasreddine | 475,000(2) |
| Yannick Tremblay | 475,000(2) |
| Mikko Lehtonen | 475,000(2) |
|
Farm Payroll
| Steve Downie | 62,500(3) |
| Jeff Tambellini | 50,000(2) |
| Marc Lamothe | 47,500(1) |
| Chris Conner | 47,500(2) |
| Joel Ward | 47,500(3) |
| Gabe Gauthier | 47,500(3) |
|
| Arena | Skyreach Centre |
| Capacity | 17,099 |
| Ticket Price | $35.00 |
|
Income
| Current Funds | $16,558,687 |
| Home Games Remaining | 0 |
| Avg. Attendance | 14,534 |
| Avg. Revenue/Game | $968,394 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $45,035,840 |
| Farm Payroll | $690,100 |
| Prospect Fees | $9,000 |
| Coach | $1,575,000 |
| Games Remaining | 0 |
| Total Game Expenses | $576,950 |
| Projected Expenses | $0,000 |
| Projected Balance | $16,558,687 |
Salary Commitment
| Year: 2007 | $48,945,940 |
| Year: 2008 | $44,162,500 |
| Year: 2009 | $21,318,000 |
| Year: 2010 | $6,000,000 |
|
Pro Payroll
| Patrik Elias | 6,450,000(3) |
| Alexei Kovalev | 6,000,000(4) |
| Ed Jovanovski | 5,000,000(2) |
| Saku Koivu | 4,508,000(3) |
| Roman Hamrlik | 4,000,000(2) |
| Eric Staal | 3,220,000(2) |
| Andy Sutton | 2,750,000(3) |
| Steve Staios | 1,850,000(2) |
| Andrei Markov | 1,840,000(2) |
| Yanic Perreault | 1,656,000(1) |
| Mathieu Garon | 1,610,000(2) |
| Francis Bouillon | 1,450,000(3) |
| Christopher Higgins | 850,000(2) |
| Manny Legace | 839,960(1) |
| Arron Asham | 825,000(2) |
| Jamal Mayers | 810,880(1) |
| Scottie Upshall | 750,000(2) |
| Corey Perry | 736,000(1) |
| Marek Schwarz | 725,000(2) |
| Marc-Antoine Pouliot | 700,000(2) |
| Brian Sutherby | 690,000(1) |
| Mark Stuart | 500,000(2) |
| Vernon Fiddler | 495,000(2) |
|
Farm Payroll
| Shawn Belle | 71,500(2) |
| Kevin Klein | 70,000(2) |
| Jean-Francois Jaques | 65,000(2) |
| Jeremy Colliton | 65,000(2) |
| Tim Brent | 62,500(3) |
| Dustin Boyd | 60,000(2) |
| Allan Rourke | 53,000(2) |
| Yann Denis | 50,600(1) |
| Petteri Wirtanen | 50,000(3) |
| Riley Cote | 47,500(3) |
| Martin St Pierre | 47,500(2) |
| Mathieu Roy | 47,500(2) |
|
| Arena | Office Depot Center |
| Capacity | 18,500 |
| Ticket Price | $40.00 |
|
Income
| Current Funds | $117,219,384 |
| Home Games Remaining | 0 |
| Avg. Attendance | 15,545 |
| Avg. Revenue/Game | $1,193,193 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $49,509,660 |
| Farm Payroll | $437,000 |
| Prospect Fees | $6,000 |
| Coach | $870,000 |
| Games Remaining | 0 |
| Total Game Expenses | $619,789 |
| Projected Expenses | $0,000 |
| Projected Balance | $117,219,384 |
Salary Commitment
| Year: 2007 | $49,946,660 |
| Year: 2008 | $38,218,400 |
| Year: 2009 | $21,500,400 |
| Year: 2010 | $5,700,000 |
|
Pro Payroll
| Mike Modano | 5,727,000(1) |
| Joe Thornton | 5,405,000(2) |
| Roberto Luongo | 4,526,400(3) |
| Rick Nash | 4,125,000(3) |
| Sheldon Souray | 4,000,000(3) |
| Miroslav Satan | 3,900,000(4) |
| Michael Peca | 3,750,000(2) |
| Bryan McCabe | 2,672,600(1) |
| Ray Whitney | 2,300,000(3) |
| Kyle McLaren | 2,300,000(2) |
| Brett Clark | 2,000,000(2) |
| Trent Hunter | 1,800,000(4) |
| Scott Hannan | 1,729,600(1) |
| Ville Peltonen | 900,000(2) |
| Ryan Suter | 850,000(2) |
| Craig Andersson | 800,000(3) |
| Wade Belak | 650,000(2) |
| Wes Walz | 649,060(1) |
| Ryan Shannon | 475,000(2) |
| Chris Kunitz | 475,000(1) |
| Ryan Hollweg | 475,000(1) |
|
Farm Payroll
| Joe Pavelski | 55,000(2) |
| Tanner Glass | 49,000(3) |
| Jamie McLennan | 48,000(2) |
| Greg Jacina | 47,500(2) |
| Bryce Lampman | 47,500(2) |
| Janis Sprukts | 47,500(2) |
| Cam Janssen | 47,500(2) |
| Joel Perrault | 47,500(2) |
| Mathieu Darche | 47,500(2) |
|
| Arena | Staples Center |
| Capacity | 18,500 |
| Ticket Price | $38.00 |
|
Income
| Current Funds | $25,028,487 |
| Home Games Remaining | 0 |
| Avg. Attendance | 10,054 |
| Avg. Revenue/Game | $698,065 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $42,534,320 |
| Farm Payroll | $587,152 |
| Prospect Fees | $6,000 |
| Coach | $2,000,000 |
| Games Remaining | 0 |
| Total Game Expenses | $550,335 |
| Projected Expenses | $0,000 |
| Projected Balance | $25,028,487 |
Salary Commitment
| Year: 2007 | $43,121,472 |
| Year: 2008 | $34,033,700 |
| Year: 2009 | $19,370,600 |
| Year: 2010 | $11,250,000 |
|
Pro Payroll
| Marc Savard | 10,000,000(5) |
| Cory Stillman | 5,000,000(2) |
| Mike Johnson | 3,200,000(2) |
| Bryan Smolinski | 3,000,000(3) |
| Darius Kasparaitis | 2,500,000(1) |
| Danny Markov | 2,300,000(1) |
| Rob Niedermayer | 2,250,000(2) |
| Curtis Brown | 1,800,000(3) |
| Mikael Samuelsson | 1,500,000(2) |
| Michel Ouellet | 1,250,000(4) |
| Jassen Cullimore | 1,150,000(3) |
| Sebastien Caron | 920,000(1) |
| Andrei Zyuzin | 916,320(1) |
| Scott Thornton | 850,000(1) |
| Rob Schremp | 850,000(3) |
| Brandon Bochenski | 750,000(2) |
| Anders Eriksson | 650,000(2) |
| Brett McLean | 600,000(3) |
| Joel Kwiatkowski | 598,000(1) |
| Robert McVicar | 525,000(2) |
| Glen Metropolit | 500,000(3) |
| Johan Hedberg | 475,000(1) |
| Jan Hejda | 475,000(2) |
| Randy Robitaille | 475,000(1) |
|
Farm Payroll
| Rich Peverley | 75,000(3) |
| Vojtech Polak | 70,000(2) |
| Kevyn Adams | 53,452(1) |
| Darryl Bootland | 50,600(2) |
| Bryan Muir | 50,600(3) |
| Alexei Kaigorodov | 50,000(2) |
| Roman Polak | 47,500(2) |
| David Gove | 47,500(2) |
| Peter Harrold | 47,500(2) |
| Micki Dupont | 47,500(3) |
| Rod Pelley | 47,500(3) |
|
| Arena | Xcel Energy Center |
| Capacity | 18,600 |
| Ticket Price | $35.00 |
|
Income
| Current Funds | $16,954,850 |
| Home Games Remaining | 0 |
| Avg. Attendance | 14,940 |
| Avg. Revenue/Game | $975,421 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $41,496,460 |
| Farm Payroll | $572,500 |
| Prospect Fees | $4,500 |
| Coach | $890,000 |
| Games Remaining | 0 |
| Total Game Expenses | $523,945 |
| Projected Expenses | $0,000 |
| Projected Balance | $16,954,850 |
Salary Commitment
| Year: 2007 | $42,068,960 |
| Year: 2008 | $31,663,500 |
| Year: 2009 | $24,515,000 |
| Year: 2010 | $15,650,000 |
|
Pro Payroll
| JS Giguere | 7,600,000(6) |
| Peter Bondra | 3,000,000(1) |
| Jamie Langenbrunner | 2,500,000(3) |
| Darryl Sydor | 2,266,000(2) |
| Shaone Morrisonn | 2,250,000(5) |
| Mike Van Ryn | 2,200,000(5) |
| Alexander Semin | 2,000,000(2) |
| Sandis Ozolinsh | 2,000,000(3) |
| Donald Brashear | 2,000,000(2) |
| Mike York | 1,932,000(1) |
| Oleg Tverdovsky | 1,932,000(1) |
| Nick Schultz | 1,800,000(4) |
| Patrick Marleau | 1,794,460(1) |
| Adam Hall | 1,000,000(4) |
| Tim Gleason | 897,000(1) |
| Patrick Kane | 850,000(3) |
| Nicklas Bäckström | 850,000(3) |
| Carey Price | 850,000(3) |
| Brad May | 800,000(1) |
| David Hale | 800,000(5) |
| Boyd Gordon | 675,000(3) |
| Steve Montador | 525,000(3) |
| Joel Lundqvist | 500,000(3) |
| Kyle Wanvig | 475,000(2) |
|
Farm Payroll
| Milan Lucic | 70,000(3) |
| Travis Roche | 57,500(2) |
| Brendan Bell | 55,000(2) |
| Jay Harrison | 55,000(2) |
| Philippe Sauve | 50,000(1) |
| Jeff Hoggan | 50,000(2) |
| Joakim Lindström | 47,500(2) |
| Ben Ondrus | 47,500(2) |
| Matt Foy | 47,500(2) |
| Mark Cullen | 47,500(2) |
| Staffan Kronwall | 45,000(3) |
|
| Arena | Bell Centre |
| Capacity | 21,347 |
| Ticket Price | $35.00 |
|
Income
| Current Funds | $21,400,891 |
| Home Games Remaining | 0 |
| Avg. Attendance | 13,514 |
| Avg. Revenue/Game | $901,348 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $36,944,000 |
| Farm Payroll | $277,500 |
| Prospect Fees | $12,000 |
| Coach | $525,000 |
| Games Remaining | 0 |
| Total Game Expenses | $460,470 |
| Projected Expenses | $0,000 |
| Projected Balance | $21,400,891 |
Salary Commitment
| Year: 2007 | $37,221,500 |
| Year: 2008 | $36,117,500 |
| Year: 2009 | $24,109,000 |
| Year: 2010 | $14,750,000 |
|
Pro Payroll
| Bill Guerin | 4,500,000(4) |
| Nikolai Zherdev | 3,750,000(5) |
| Brendan Morrison | 3,650,000(3) |
| Barret Jackman | 3,500,000(4) |
| Mike Komisarek | 3,000,000(4) |
| Todd White | 2,900,000(3) |
| Marco Sturm | 2,250,000(2) |
| Matt Cullen | 1,850,000(2) |
| Alexander Frolov | 1,840,000(2) |
| Lukas Krajicek | 1,350,000(2) |
| Cristobal Huet | 1,196,000(2) |
| Radim Vrbata | 900,000(2) |
| Alexei Ponikarovsky | 874,000(3) |
| Andrei Kostitsyn | 800,000(3) |
| Ty Conklin | 700,000(2) |
| Mikko Koivu | 600,000(2) |
| Ron Hainsey | 600,000(2) |
| Steve Begin | 598,000(1) |
| Jordin Tootoo | 580,000(2) |
| Josh Georges | 506,000(1) |
| Shane Hnidy | 500,000(3) |
| Mike Weaver | 500,000(3) |
|
Farm Payroll
| Jaroslav Halak | 75,000(3) |
| Stefan Ruzicka | 60,000(3) |
| Maxim Lapierre | 47,500(2) |
| Richard Petiot | 47,500(2) |
| Lars Jonsson | 47,500(2) |
|
| Arena | Sommet Center |
| Capacity | 17,500 |
| Ticket Price | $30.00 |
|
Income
| Current Funds | $38,183,903 |
| Home Games Remaining | 0 |
| Avg. Attendance | 12,794 |
| Avg. Revenue/Game | $718,981 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $36,864,600 |
| Farm Payroll | $627,000 |
| Prospect Fees | $6,000 |
| Coach | $1,650,000 |
| Games Remaining | 0 |
| Total Game Expenses | $477,410 |
| Projected Expenses | $0,000 |
| Projected Balance | $38,183,903 |
Salary Commitment
| Year: 2007 | $37,491,600 |
| Year: 2008 | $27,620,600 |
| Year: 2009 | $16,720,000 |
| Year: 2010 | $13,250,000 |
|
Pro Payroll
| Tomas Holmstrom | 5,000,000(5) |
| Steve Eminger | 3,000,000(4) |
| Mike Comrie | 3,000,000(2) |
| Marek Svatos | 2,500,000(5) |
| Martin Rucinsky | 2,300,000(1) |
| Dallas Drake | 2,300,000(1) |
| Rhett Warrener | 2,024,000(1) |
| Andrew Ference | 2,000,000(4) |
| Martin Skoula | 1,610,000(1) |
| Chris Osgood | 1,500,000(2) |
| Dan Hinote | 1,500,000(2) |
| Derek Armstrong | 1,012,000(1) |
| Shawn Matthias | 850,000(3) |
| Nick Foligno | 850,000(3) |
| Travis Zajac | 825,000(2) |
| Josef Melichar | 782,000(2) |
| Marc Chouinard | 750,000(3) |
| Rene Bourque | 750,000(4) |
| Kamil Kreps | 750,000(3) |
| Vesa Toskala | 736,000(2) |
| Tyler Bouck | 625,600(2) |
| Aaron Downey | 625,000(1) |
| Lasse Kukkonen | 600,000(2) |
| Brad Larsen | 500,000(2) |
| Mark Popovic | 475,000(2) |
|
Farm Payroll
| Nathan Paetsch | 65,000(3) |
| Dan LaCouture | 65,000(2) |
| Darcy Campbell | 55,000(3) |
| Karl Stewart | 50,000(2) |
| Brian Finley | 50,000(2) |
| Serge Aubin | 50,000(3) |
| Drew Miller | 50,000(3) |
| Matt Hunwick | 50,000(3) |
| Matt Walker | 49,500(2) |
| Dave Steckel | 47,500(2) |
| Aleksander Suglobov | 47,500(2) |
| Martin Lojek | 47,500(2) |
|
| Arena | Continental Airlines |
| Capacity | 19,040 |
| Ticket Price | $35.00 |
|
Income
| Current Funds | $80,552,648 |
| Home Games Remaining | 0 |
| Avg. Attendance | 18,365 |
| Avg. Revenue/Game | $1,192,189 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $46,155,280 |
| Farm Payroll | $270,000 |
| Prospect Fees | $1,500 |
| Coach | $975,000 |
| Games Remaining | 0 |
| Total Game Expenses | $578,070 |
| Projected Expenses | $0,000 |
| Projected Balance | $80,552,648 |
Salary Commitment
| Year: 2007 | $46,425,280 |
| Year: 2008 | $36,406,000 |
| Year: 2009 | $25,275,000 |
| Year: 2010 | $23,350,000 |
|
Pro Payroll
| Zdeno Chara | 10,000,000(5) |
| Martin Brodeur | 7,000,000(6) |
| Pavel Kubina | 5,250,000(5) |
| Marian Hossa | 3,680,000(2) |
| Scott Gomez | 2,576,000(1) |
| Simon Gagne | 1,985,360(1) |
| Peter Schaefer | 1,600,000(2) |
| Mike Fisher | 1,564,000(1) |
| Jim Vandermeer | 1,242,000(2) |
| Kevin Weekes | 1,150,000(3) |
| Radek Martinek | 1,100,000(4) |
| Jordan Leopold | 920,000(1) |
| Bryce Salvador | 916,320(1) |
| Niko Kapanen | 828,000(2) |
| Ryan Johnson | 775,000(3) |
| Oleg Saprykin | 763,600(1) |
| Alexei Semenov | 736,000(2) |
| Patrick Eaves | 644,000(1) |
| Cody McCormick | 550,000(2) |
| Freddy Meyer | 500,000(2) |
| Nigel Dawes | 475,000(2) |
| Dominic Moore | 475,000(2) |
| Tomas Kopecky | 475,000(2) |
| Chris Kelly | 475,000(1) |
| Keith Aucoin | 475,000(2) |
|
Farm Payroll
| Petr Nedved | 110,000(1) |
| Ian Moran | 65,000(1) |
| Nolan Baumgartner | 47,500(2) |
| Scott Clemmensen | 47,500(2) |
|
| Arena | Nassau Coliseum |
| Capacity | 16,297 |
| Ticket Price | $35.00 |
|
Income
| Current Funds | $45,225,647 |
| Home Games Remaining | 0 |
| Avg. Attendance | 16,182 |
| Avg. Revenue/Game | $1,043,482 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $49,249,580 |
| Farm Payroll | $497,500 |
| Prospect Fees | $12,000 |
| Coach | $1,000,000 |
| Games Remaining | 0 |
| Total Game Expenses | $619,013 |
| Projected Expenses | $0,000 |
| Projected Balance | $45,225,647 |
Salary Commitment
| Year: 2007 | $51,127,080 |
| Year: 2008 | $43,483,000 |
| Year: 2009 | $30,687,000 |
| Year: 2010 | $11,750,000 |
|
Pro Payroll
| Peter Forsberg | 7,800,000(3) |
| Scott Niedermayer | 6,532,000(3) |
| Pavel Datsyuk | 6,250,000(4) |
| Brian Rafalski | 3,680,000(2) |
| Willie Mitchell | 3,500,000(4) |
| Tomas Vokoun | 3,450,000(2) |
| Keith Carney | 3,000,000(3) |
| Viktor Kozlov | 2,990,000(1) |
| Pascal Leclaire | 2,000,000(5) |
| Trevor Linden | 1,500,000(3) |
| Teppo Numminen | 1,500,000(1) |
| Ian Laperriere | 1,380,000(2) |
| Ales Hemsky | 1,196,000(1) |
| Sergei Brylin | 1,183,580(1) |
| Mike Cammalleri | 966,000(2) |
| Wojtek Wolski | 850,000(2) |
| Anze Kopitar | 850,000(2) |
| Niclas Havelid | 552,000(1) |
| Valtteri Filppula | 500,000(2) |
| Mike Sillinger | 475,000(2) |
| Kevin Bieksa | 475,000(2) |
|
Farm Payroll
| Jussi Markannen | 125,000(1) |
| Patrick O'Sullivan | 85,000(2) |
| Alexander Radulov | 85,000(2) |
| Sean Bergenheim | 55,000(3) |
| Julien Ellis-Plante | 50,000(3) |
| Byron Ritchie | 50,000(1) |
| Denis Hamel | 47,500(1) |
|
| Arena | Madison Square Gardens |
| Capacity | 18,200 |
| Ticket Price | $35.00 |
|
Income
| Current Funds | $36,268,397 |
| Home Games Remaining | 0 |
| Avg. Attendance | 14,018 |
| Avg. Revenue/Game | $917,980 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $41,722,200 |
| Farm Payroll | $654,700 |
| Prospect Fees | $7,500 |
| Coach | $850,000 |
| Games Remaining | 0 |
| Total Game Expenses | $527,249 |
| Projected Expenses | $0,000 |
| Projected Balance | $36,268,397 |
Salary Commitment
| Year: 2007 | $42,376,900 |
| Year: 2008 | $35,849,500 |
| Year: 2009 | $23,442,500 |
| Year: 2010 | $11,600,000 |
|
Pro Payroll
| Mats Sundin | 7,800,000(4) |
| Adrian Aucoin | 4,000,000(3) |
| Alexei Zhitnik | 4,000,000(3) |
| Sergei Samsonov | 3,550,000(1) |
| Derek Morris | 3,174,000(2) |
| Petr Prucha | 2,500,000(5) |
| Denis Gauthier | 2,000,000(3) |
| Kirk Maltby | 1,748,000(2) |
| Joffrey Lupul | 1,656,000(2) |
| Kyle Wellwood | 1,300,000(4) |
| Ossi Vaananen | 1,012,000(2) |
| Sean Avery | 1,000,000(2) |
| P.J. Axelsson | 992,680(1) |
| Dimitri Afanasenkov | 920,000(1) |
| Blair Betts | 900,000(2) |
| Jed Ortmeyer | 780,000(3) |
| Braydon Coburn | 750,000(3) |
| Colby Armstrong | 730,000(2) |
| Antti Miettinen | 534,520(1) |
| Jason Bacashihua | 475,000(2) |
| Colton Orr | 475,000(1) |
| Johan Holmqvist | 475,000(2) |
| Yan Stastny | 475,000(2) |
| Daniel Girardi | 475,000(2) |
|
Farm Payroll
| Rico Fata | 92,000(2) |
| Josh Hennessy | 70,000(3) |
| Ivan Baranka | 67,500(3) |
| Franz Nielsen | 60,000(3) |
| Greg Moore | 57,500(3) |
| Ryan Callahan | 57,500(3) |
| Jakub Klepis | 55,200(1) |
| Michael Funk | 50,000(2) |
| Lawrence Nycholat | 50,000(2) |
| Stephen Valiquette | 47,500(2) |
| David Liffiton | 47,500(2) |
|
| Arena | Scotiabank Place |
| Capacity | 18,500 |
| Ticket Price | $45.00 |
|
Income
| Current Funds | $44,456,926 |
| Home Games Remaining | 0 |
| Avg. Attendance | 9,446 |
| Avg. Revenue/Game | $763,192 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $35,305,252 |
| Farm Payroll | $466,000 |
| Prospect Fees | $12,000 |
| Coach | $750,000 |
| Games Remaining | 0 |
| Total Game Expenses | $445,527 |
| Projected Expenses | $0,000 |
| Projected Balance | $44,456,926 |
Salary Commitment
| Year: 2007 | $35,771,252 |
| Year: 2008 | $33,753,300 |
| Year: 2009 | $28,008,300 |
| Year: 2010 | $13,048,300 |
|
Pro Payroll
| Daniel Alfredsson | 6,210,000(3) |
| Sami Salo | 5,000,000(5) |
| Mike Richards | 2,500,000(5) |
| Jamie Lundmark | 1,800,000(2) |
| Josef Vasicek | 1,650,000(4) |
| Alex Auld | 1,600,000(3) |
| Dave Scatchard | 1,350,000(5) |
| Geoff Sanderson | 1,300,000(5) |
| Ken Klee | 1,300,000(3) |
| Anson Carter | 1,200,000(3) |
| Patrice Brisebois | 1,200,000(3) |
| Brad Ference | 1,007,952(1) |
| Christian Ehrhoff | 1,000,000(3) |
| Andy Hilbert | 918,300(4) |
| Robert Nilsson | 850,000(2) |
| John Erskine | 850,000(3) |
| Brian Elliott | 800,000(3) |
| Kevin Dallman | 800,000(3) |
| Daniel Tjarnqvist | 759,000(2) |
| Zach Parise | 750,000(2) |
| Eric Boulton | 510,000(1) |
| Derrick Walser | 500,000(1) |
| Joe DiPenta | 500,000(2) |
| Nick Tarnasky | 475,000(2) |
| Alexandre Giroux | 475,000(2) |
|
Farm Payroll
| Paul Ranger | 330,000(4) |
| Cam Barker | 85,000(2) |
| Dennis Wideman | 51,000(2) |
|
| Arena | Wachovia Center |
| Capacity | 19,500 |
| Ticket Price | $35.00 |
|
Income
| Current Funds | $55,860,200 |
| Home Games Remaining | 0 |
| Avg. Attendance | 15,732 |
| Avg. Revenue/Game | $1,045,551 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $49,890,009 |
| Farm Payroll | $379,000 |
| Prospect Fees | $4,500 |
| Coach | $1,000,000 |
| Games Remaining | 0 |
| Total Game Expenses | $625,287 |
| Projected Expenses | $0,000 |
| Projected Balance | $55,860,200 |
Salary Commitment
| Year: 2007 | $50,269,009 |
| Year: 2008 | $41,652,000 |
| Year: 2009 | $29,090,000 |
| Year: 2010 | $24,390,000 |
|
Pro Payroll
| Nicklas Lidstrom | 9,250,000(4) |
| Sergei Gonchar | 6,750,000(4) |
| Keith Tkachuk | 6,000,000(2) |
| Chris Mason | 3,000,000(5) |
| Jason Smith | 2,750,000(3) |
| Josh Harding | 2,500,000(5) |
| Martin Havlat | 2,300,000(1) |
| Vaclav Prospal | 2,000,000(4) |
| Andrew Brunette | 1,794,000(2) |
| Justin Williams | 1,748,000(2) |
| Mike Ribeiro | 1,656,000(2) |
| Ruslan Fedotenko | 1,400,000(1) |
| Bryan Allen | 1,035,000(1) |
| Vitaly Vishnevski | 920,000(1) |
| Alyn McCauley | 916,320(1) |
| Mike Commodore | 860,200(1) |
| Branko Radivojevic | 800,000(4) |
| Tom Kostopoulos | 750,000(3) |
| Dany Sabourin | 700,000(3) |
| Manny Malhotra | 629,970(1) |
| Nathan Dempsey | 600,000(2) |
| Stephane Robidas | 555,519(1) |
| Andy Greene | 500,000(3) |
| Bates Battaglia | 475,000(2) |
|
Farm Payroll
| Bryan Berard | 184,000(2) |
| Kyle Greentree | 90,000(4) |
| Ben Eager | 57,500(2) |
| Ben Guite | 47,500(2) |
|
| Arena | Jobin.com Arena |
| Capacity | 18,000 |
| Ticket Price | $35.00 |
|
Income
| Current Funds | $48,940,692 |
| Home Games Remaining | 0 |
| Avg. Attendance | 10,932 |
| Avg. Revenue/Game | $724,607 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $34,745,423 |
| Farm Payroll | $277,500 |
| Prospect Fees | $9,000 |
| Coach | $750,000 |
| Games Remaining | 0 |
| Total Game Expenses | $436,365 |
| Projected Expenses | $0,000 |
| Projected Balance | $48,940,692 |
Salary Commitment
| Year: 2007 | $35,022,923 |
| Year: 2008 | $23,780,000 |
| Year: 2009 | $8,685,000 |
| Year: 2010 | $0,000 |
|
Pro Payroll
| Manny Fernandez | 4,000,000(2) |
| Todd Marchant | 3,500,000(3) |
| Marek Zidlicky | 3,000,000(2) |
| Janne Niinimaa | 2,600,000(3) |
| Milan Hejduk | 2,443,520(1) |
| Jeff Friesen | 2,290,800(1) |
| Brian Pothier | 2,200,000(2) |
| Jose Theodore | 2,000,000(3) |
| Daniel Sedin | 1,288,000(1) |
| Fedor Tyutin | 1,200,000(2) |
| Henrik Sedin | 1,196,000(1) |
| Stephane Yelle | 1,000,000(2) |
| Steve McCarthy | 990,103(1) |
| Nick Dimitrakos | 782,000(1) |
| Andre Roy | 750,000(1) |
| Tim Taylor | 750,000(1) |
| Chris Campoli | 650,000(2) |
| Thomas Pöck | 650,000(2) |
| Brett Sterling | 585,000(3) |
| Pat Rissmiller | 495,000(2) |
| George Parros | 475,000(2) |
| Joey MacDonald | 475,000(2) |
| Shane O'Brien | 475,000(2) |
| Mark Smith | 475,000(1) |
| Toby Petersen | 475,000(2) |
|
Farm Payroll
| Brian Boucher | 230,000(1) |
| Wade Brookbank | 47,500(1) |
|
| Arena | Mellon Arena |
| Capacity | 17,181 |
| Ticket Price | $35.00 |
|
Income
| Current Funds | $31,614,557 |
| Home Games Remaining | 0 |
| Avg. Attendance | 17,053 |
| Avg. Revenue/Game | $1,121,442 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $45,457,780 |
| Farm Payroll | $260,000 |
| Prospect Fees | $10,500 |
| Coach | $950,000 |
| Games Remaining | 0 |
| Total Game Expenses | $569,247 |
| Projected Expenses | $0,000 |
| Projected Balance | $31,614,557 |
Salary Commitment
| Year: 2007 | $45,717,780 |
| Year: 2008 | $37,890,000 |
| Year: 2009 | $18,054,000 |
| Year: 2010 | $8,100,000 |
|
Pro Payroll
| Shane Doan | 6,500,000(5) |
| Olaf Kolzig | 5,244,000(2) |
| Michael Nylander | 5,000,000(2) |
| Brian Rolston | 4,600,000(2) |
| Vincent Lecavalier | 3,818,000(1) |
| Kimmo Timonen | 3,600,000(3) |
| Kristian Huselius | 2,700,000(3) |
| Joni Pitkanen | 1,794,000(3) |
| Teddy Purcell | 1,600,000(4) |
| Martin Erat | 1,380,000(2) |
| Brad Lukowich | 1,250,000(2) |
| Matt Pettinger | 1,012,000(2) |
| Antti Laaksonen | 1,000,000(1) |
| Duvie Westcott | 1,000,000(3) |
| David Vyborny | 801,780(1) |
| Ryan Whitney | 782,000(1) |
| Jeff Carter | 782,000(1) |
| Cam Ward | 750,000(2) |
| Jussi Jokinen | 644,000(1) |
| Robert Scuderi | 600,000(3) |
| Marc Edouard Vlasic | 600,000(2) |
|
Farm Payroll
| David Clarkson | 100,000(3) |
| Matt Jones | 57,500(3) |
| David Krejci | 52,500(3) |
| Drew Larman | 50,000(3) |
|
| Arena | Scottrade Center |
| Capacity | 19,260 |
| Ticket Price | $35.00 |
|
Income
| Current Funds | $43,073,267 |
| Home Games Remaining | 0 |
| Avg. Attendance | 14,717 |
| Avg. Revenue/Game | $943,305 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $45,359,600 |
| Farm Payroll | $270,000 |
| Prospect Fees | $10,500 |
| Coach | $1,250,000 |
| Games Remaining | 0 |
| Total Game Expenses | $571,830 |
| Projected Expenses | $0,000 |
| Projected Balance | $43,073,267 |
Salary Commitment
| Year: 2007 | $45,629,600 |
| Year: 2008 | $33,327,500 |
| Year: 2009 | $20,975,000 |
| Year: 2010 | $0,000 |
|
Pro Payroll
| Martin St.Louis | 7,800,000(3) |
| Robert Lang | 5,500,000(2) |
| Derian Hatcher | 4,581,600(1) |
| Sergei Fedorov | 4,400,000(3) |
| Joe Corvo | 3,000,000(3) |
| Rick Dipietro | 2,530,000(1) |
| Mark Parrish | 2,400,000(3) |
| JP Dumont | 2,100,000(2) |
| Jay Bouwmeester | 1,909,000(1) |
| Pierre-Marc Bouchard | 1,800,000(2) |
| Jay Pandolfo | 1,380,000(2) |
| Eric Perrin | 1,150,000(3) |
| Francois Beauchemin | 950,000(1) |
| Ladislav Smid | 850,000(3) |
| Phil Kessel | 825,000(2) |
| Rostislav Olesz | 782,000(1) |
| Guillaume Latendresse | 700,000(3) |
| Antero Niittymaki | 700,000(2) |
| Tomas Plekanec | 552,000(1) |
| Billy Sauer | 500,000(3) |
| Brian Willsie | 475,000(1) |
| Gregory Campbell | 475,000(1) |
|
Farm Payroll
| Eric Nystrom | 60,000(3) |
| Aaron Voros | 60,000(3) |
| DJ King | 55,000(3) |
| Zenon Konopka | 47,500(1) |
| Richie Regehr | 47,500(2) |
|
| Arena | HP Pavillion |
| Capacity | 17,483 |
| Ticket Price | $35.00 |
|
Income
| Current Funds | $51,838,673 |
| Home Games Remaining | 0 |
| Avg. Attendance | 17,190 |
| Avg. Revenue/Game | $1,136,477 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $44,851,560 |
| Farm Payroll | $230,000 |
| Prospect Fees | $12,000 |
| Coach | $1,400,000 |
| Games Remaining | 0 |
| Total Game Expenses | $566,995 |
| Projected Expenses | $0,000 |
| Projected Balance | $51,838,673 |
Salary Commitment
| Year: 2007 | $45,081,560 |
| Year: 2008 | $30,821,000 |
| Year: 2009 | $16,500,000 |
| Year: 2010 | $6,150,000 |
|
Pro Payroll
| Evgeni Nabokov | 6,150,000(5) |
| Dan Boyle | 3,850,000(2) |
| Tomas Kaberle | 3,500,000(3) |
| Radek Bonk | 3,250,000(1) |
| Rod Brind'Amour | 3,220,000(2) |
| Jason Blake | 2,750,000(3) |
| Michal Rozsival | 2,500,000(3) |
| Ilja Bryzgalov | 2,000,000(2) |
| Jere Lehtinen | 1,985,360(1) |
| Eric Brewer | 1,909,000(1) |
| Tim Connolly | 1,900,000(2) |
| Zbynek Michalek | 1,600,000(3) |
| Olli Jokinen | 1,527,200(1) |
| Owen Nolan | 1,450,000(1) |
| Martin Lapointe | 1,380,000(1) |
| Shea Weber | 850,000(2) |
| Evgeni Malkin | 850,000(2) |
| Pascal Dupuis | 800,000(2) |
| Milan Michalek | 690,000(1) |
| Marcel Goc | 644,000(1) |
| Tim Jackman | 621,000(2) |
| Jamie Heward | 475,000(1) |
| Ryane Clowe | 475,000(1) |
| Derek Boogaard | 475,000(1) |
|
Farm Payroll
| David Lenevue | 70,000(2) |
| Enver Lisin | 65,000(2) |
| Triston Grant | 47,500(2) |
| Kyle Cumiskey | 47,500(2) |
|
| Arena | St.Pete Times Forum |
| Capacity | 18,500 |
| Ticket Price | $35.00 |
|
Income
| Current Funds | $35,013,447 |
| Home Games Remaining | 0 |
| Avg. Attendance | 15,696 |
| Avg. Revenue/Game | $990,928 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $39,394,250 |
| Farm Payroll | $242,500 |
| Prospect Fees | $13,500 |
| Coach | $2,250,000 |
| Games Remaining | 0 |
| Total Game Expenses | $510,979 |
| Projected Expenses | $0,000 |
| Projected Balance | $35,013,447 |
Salary Commitment
| Year: 2007 | $39,636,750 |
| Year: 2008 | $30,322,500 |
| Year: 2009 | $20,145,000 |
| Year: 2010 | $15,845,000 |
|
Pro Payroll
| Dominik Hasek | 6,500,000(4) |
| Glen Murray | 5,250,000(4) |
| Greg DeVries | 3,500,000(2) |
| Curtis Joseph | 3,054,400(1) |
| Keith Ballard | 2,800,000(3) |
| Ryan Malone | 2,500,000(5) |
| Richard Matvichuk | 1,679,920(1) |
| Nils Ekman | 1,610,000(1) |
| Brad Isbister | 1,469,930(1) |
| Cale Hulse | 1,000,000(1) |
| Carlo Colaiacovo | 900,000(2) |
| Andrew Cogliano | 850,000(3) |
| Steve Ott | 850,000(2) |
| Jimmy Howard | 800,000(4) |
| RJ Umberger | 800,000(2) |
| Matthew Lombardi | 713,000(2) |
| Josh Green | 700,000(5) |
| Garth Murray | 667,000(2) |
| Jarkko Ruutu | 650,000(3) |
| Dustin Penner | 650,000(2) |
| Ian White | 500,000(2) |
| Eric Cairns | 500,000(1) |
| Ryan Craig | 500,000(2) |
| Josh Langfeld | 475,000(2) |
| Alexandre Burrows | 475,000(2) |
|
Farm Payroll
| Andrew Ebbett | 95,000(4) |
| Donald MacLean | 50,000(2) |
| Michael Garnett | 50,000(2) |
| Patrick Coulombe | 47,500(2) |
|
| Arena | Air Canada Centre |
| Capacity | 18,800 |
| Ticket Price | $45.00 |
|
Income
| Current Funds | $17,252,164 |
| Home Games Remaining | 0 |
| Avg. Attendance | 11,806 |
| Avg. Revenue/Game | $995,495 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $43,015,000 |
| Farm Payroll | $47,500 |
| Prospect Fees | $13,500 |
| Coach | $975,000 |
| Games Remaining | 0 |
| Total Game Expenses | $537,207 |
| Projected Expenses | $0,000 |
| Projected Balance | $17,252,164 |
Salary Commitment
| Year: 2007 | $43,062,500 |
| Year: 2008 | $35,197,500 |
| Year: 2009 | $21,897,500 |
| Year: 2010 | $16,747,500 |
|
Pro Payroll
| Philippe Boucher | 4,500,000(4) |
| Brendan Shanahan | 4,500,000(2) |
| Darcy Tucker | 3,850,000(4) |
| Kim Johnsson | 3,450,000(1) |
| Andrej Meszaros | 2,900,000(4) |
| Jarret Stoll | 2,800,000(5) |
| Gary Roberts | 2,500,000(2) |
| Sami Kapanen | 2,438,000(1) |
| Marc-Andre Fleury | 2,100,000(2) |
| Brad Boyes | 1,650,000(3) |
| Nathan Horton | 1,600,000(3) |
| Raffi Torres | 1,400,000(3) |
| Nik Antropov | 1,300,000(4) |
| Stephen Weiss | 1,250,000(2) |
| Georges Laraque | 1,150,000(2) |
| Mikael Tellqvist | 950,000(1) |
| Garnet Exelby | 850,000(4) |
| Luke Richardson | 700,000(2) |
| Matthew Greene | 600,000(2) |
| Travis Green | 552,000(1) |
| Mark Mowers | 500,000(3) |
| Brad Winchester | 500,000(2) |
| Andy Wozniewski | 500,000(4) |
| Fred Brathwaite | 475,000(1) |
|
Farm Payroll
|
| Arena | GM Place |
| Capacity | 18,422 |
| Ticket Price | $42.00 |
|
Income
| Current Funds | $64,462,305 |
| Home Games Remaining | 0 |
| Avg. Attendance | 11,486 |
| Avg. Revenue/Game | $908,835 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $37,518,000 |
| Farm Payroll | $408,500 |
| Prospect Fees | $21,000 |
| Coach | $875,000 |
| Games Remaining | 0 |
| Total Game Expenses | $473,445 |
| Projected Expenses | $0,000 |
| Projected Balance | $64,462,305 |
Salary Commitment
| Year: 2007 | $37,926,500 |
| Year: 2008 | $36,144,500 |
| Year: 2009 | $29,833,000 |
| Year: 2010 | $11,250,000 |
|
Pro Payroll
| Todd Bertuzzi | 5,750,000(4) |
| Mattias Ohlund | 5,600,000(3) |
| Alex Tanguay | 4,140,000(3) |
| John Madden | 3,500,000(4) |
| Marc Denis | 2,300,000(2) |
| Karlis Skrastins | 2,000,000(4) |
| Jaroslav Hlinka | 1,800,000(3) |
| Cory Murphy | 1,500,000(3) |
| Niklas Kronwall | 1,104,000(2) |
| Ryan Kesler | 1,000,000(1) |
| Patrick Sharp | 1,000,000(3) |
| Jerred Smithson | 1,000,000(2) |
| Henrik Lundqvist | 850,000(2) |
| Mattias Weinhandl | 782,000(1) |
| Kris Beech | 782,000(3) |
| Matt Niskanen | 765,000(3) |
| Greg Zanon | 600,000(3) |
| Denis Tolpeko | 600,000(3) |
| Wyatt Smith | 520,000(3) |
| Jonas Hiller | 500,000(3) |
| Alexandre R Picard | 475,000(2) |
| Ryan Carter | 475,000(3) |
| Jarkko Immonen | 475,000(2) |
|
Farm Payroll
| Mike Iggulden | 75,000(3) |
| Siarhei Kastsitsyn | 75,000(3) |
| Barry Tallackson | 60,000(2) |
| Clay Wilson | 55,000(3) |
| Rick Rypien | 48,500(3) |
| David Brine | 47,500(2) |
| Steven Wagner | 47,500(3) |
|
| Arena | Verizon Center |
| Capacity | 18,500 |
| Ticket Price | $40.00 |
|
Income
| Current Funds | $48,843,845 |
| Home Games Remaining | 0 |
| Avg. Attendance | 16,378 |
| Avg. Revenue/Game | $1,218,391 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $50,070,135 |
| Farm Payroll | $290,900 |
| Prospect Fees | $10,500 |
| Coach | $4,000,000 |
| Games Remaining | 0 |
| Total Game Expenses | $663,068 |
| Projected Expenses | $0,000 |
| Projected Balance | $48,843,845 |
Salary Commitment
| Year: 2007 | $50,361,035 |
| Year: 2008 | $31,526,500 |
| Year: 2009 | $29,411,500 |
| Year: 2010 | $10,060,000 |
|
Pro Payroll
| Jaromir Jagr | 10,060,000(5) |
| Marty Turco | 6,250,000(3) |
| Pavol Demitra | 5,250,000(3) |
| Adam Foote | 3,283,480(1) |
| Kris Draper | 3,250,000(3) |
| Filip Kuba | 2,000,000(2) |
| Martin Gelinas | 2,000,000(3) |
| Scott Hartnell | 1,840,000(3) |
| Brad Richards | 1,832,640(1) |
| Shawn Bates | 1,610,000(1) |
| Hal Gill | 1,527,200(1) |
| Jonathan Cheechoo | 1,283,400(1) |
| Chris Phillips | 1,279,030(1) |
| Mike Grier | 1,237,915(1) |
| David Legwand | 1,202,670(1) |
| Rostislav Klesla | 1,150,000(1) |
| Jason Williams | 900,000(1) |
| Antoine Vermette | 782,000(1) |
| Mark Rycroft | 703,800(1) |
| Brian Campbell | 690,000(1) |
| Rob Davison | 650,000(3) |
| Martin Gerber | 644,000(1) |
| Andrew Alberts | 644,000(1) |
|
Farm Payroll
| Jeff Taffe | 115,000(2) |
| Jason Labarbera | 64,400(1) |
| Tobias Enstrom | 61,500(3) |
| Dmitri Patzold | 50,000(3) |
|
|