(As of tisdag, apr 3 2007)

Anaheim

ArenaArrowhead Pond
Capacity17 147
Ticket Price$35,00


Income

Current Funds$80 839 606
Home Games Remaining0
Avg. Attendance16 417
Avg. Revenue/Game$1 379 012
Projected Revenue$0 000

Expenses

Pro Payroll$38 815 240
Farm Payroll$1 796 770
Prospect Fees$0 000
Coach$789 000
Games Remaining0
Total Game Expenses$504 890
Projected Expenses$0 000
Projected Balance$80 839 606

Salary Commitment

Year: 2006$40 612 010
Year: 2007$36 288 206
Year: 2008$18 555 400
Year: 2009$4 125 000

Pro Payroll

Nikolai Khabibulin 6 750 000(3)
Doug Weight 4 963 400(2)
Derian Hatcher 4 581 600(2)
Adrian Aucoin 4 000 000(4)
Mike Johnson 3 200 000(3)
Viktor Kozlov 2 990 000(2)
Brad Lukowich 1 250 000(3)
Ken Klee 1 145 400(1)
Chuck Kobasew 1 058 000(2)
Sean Avery 1 000 000(3)
Alex Auld 916 320(1)
Niclas Wallin 782 000(3)
Dion Phaneuf 782 000(2)
Matthew Barnaby 759 000(2)
Ryan Getzlaf 736 000(2)
Chad Kilger 690 000(2)
Ben Clymer 667 000(1)
Anders Eriksson 650 000(3)
Antti Miettinen 534 520(2)
Serge Aubin 460 000(1)
Rem Murray 450 000(1)
Michael Holmqvist 450 000(1)


Farm Payroll

Trevor Daley 125 000(4)
Aki Berg 119 600(3)
Konstantin Koltsov 103 086(2)
Gilbert Brule 85 000(3)
Ryan Kesler 83 996(1)
Eric Fehr 80 000(3)
Alexandre Picard 75 000(3)
Andrew Ladd 73 600(2)
Paul Stastny 70 000(3)
Erik Rasmussen 66 700(3)
Mike Green 66 700(2)
Tomas Kloucek 62 100(3)
Aaron Johnson 61 088(1)
Jay McClement 60 000(3)
Joel Kwiatkowski 59 800(2)
Chris Dingman 57 500(2)
Mathias Tjarnqvist 50 600(2)
Brooks Laich 46 000(2)
Mike Morrison 46 000(2)
Cam Severson 45 000(1)
Zenon Konopka 45 000(2)
David Moss 45 000(3)
Milan Jurcina 45 000(2)
Randy Jones 45 000(2)
Steve Montador 45 000(1)
Joel Perrault 45 000(3)
Shane O'Brien 45 000(3)
Keith Yandle 45 000(3)




Atlanta

ArenaPhilips Arena
Capacity18 500
Ticket Price$35,00


Income

Current Funds$57 464 581
Home Games Remaining0
Avg. Attendance16 847
Avg. Revenue/Game$1 414 949
Projected Revenue$0 000

Expenses

Pro Payroll$39 066 550
Farm Payroll$385 000
Prospect Fees$0 000
Coach$975 000
Games Remaining0
Total Game Expenses$493 007
Projected Expenses$0 000
Projected Balance$57 464 581

Salary Commitment

Year: 2006$39 451 550
Year: 2007$31 419 960
Year: 2008$8 806 000
Year: 2009$3 275 000

Pro Payroll

Rob Blake 6 440 000(2)
Dany Heatley 2 990 000(3)
Darius Kasparaitis 2 500 000(2)
Bret Hedican 2 500 000(4)
Henrik Zetterberg 2 346 000(3)
Martin Rucinsky 2 300 000(2)
Martin Havlat 2 300 000(2)
Steve Rucchin 2 000 000(1)
Brad Richards 1 832 640(2)
Zdeno Chara 1 832 640(1)
Richard Matvichuk 1 679 920(2)
Nils Ekman 1 610 000(2)
John Grahame 1 150 000(2)
Dean McAmmond 1 145 400(2)
Tomas Holmstrom 1 126 310(1)
Brenden Morrow 1 069 040(1)
Andrew Ference 1 012 000(2)
Kari Lehtonen 763 600(1)
Jon Klemm 700 000(1)
Ronald Petrovicky 675 000(5)
Samuel Pahlsson 644 000(2)
Mike Weaver 450 000(1)


Farm Payroll

Scott Parker 50 000(4)
Jesse Boulerice 50 000(4)
Michael Garnett 50 000(3)
Eric Healey 50 000(3)
Petteri Nummelin 50 000(3)
Derek MacKenzie 45 000(3)
JP Vigier 45 000(1)
Kip Brennan 45 000(1)




Boston

ArenaFleet Center
Capacity17 565
Ticket Price$38,00


Income

Current Funds$63 591 838
Home Games Remaining0
Avg. Attendance13 982
Avg. Revenue/Game$1 284 295
Projected Revenue$0 000

Expenses

Pro Payroll$38 819 502
Farm Payroll$305 848
Prospect Fees$0 000
Coach$525 000
Games Remaining0
Total Game Expenses$483 541
Projected Expenses$0 000
Projected Balance$63 591 838

Salary Commitment

Year: 2006$39 125 350
Year: 2007$33 001 278
Year: 2008$16 339 000
Year: 2009$3 750 000

Pro Payroll

Keith Tkachuk 5 345 200(2)
Vyacheslav Kozlov 3 750 000(4)
Miikka Kiprusoff 3 680 000(3)
Craig Conroy 2 944 000(3)
Brendan Witt 2 500 000(3)
Sami Kapanen 2 438 000(2)
Jere Lehtinen 1 985 360(2)
Eric Brewer 1 909 000(2)
Mark Recchi 1 909 000(1)
Michal Handzus 1 759 242(2)
Philippe Boucher 1 679 920(1)
Olli Jokinen 1 527 200(2)
Brad Stuart 1 336 300(1)
Pavel Datsyuk 1 145 400(1)
Chris Gratton 1 000 000(3)
Mathieu Dandenault 900 000(3)
David Tanabe 750 000(3)
Ty Conklin 700 000(3)
Stephane Veilleux 610 880(2)
Eric Boguniecki 500 000(2)
Michel Ouellet 450 000(2)


Farm Payroll

Peter Sejna 92 396(2)
Jonathan Bernier 70 000(3)
Reed Low 53 452(1)
Craig MacDonald 45 000(3)
Colton Orr 45 000(2)




Buffalo

ArenaHSBC Arena
Capacity19 500
Ticket Price$40,00


Income

Current Funds$57 660 331
Home Games Remaining0
Avg. Attendance13 496
Avg. Revenue/Game$1 295 679
Projected Revenue$0 000

Expenses

Pro Payroll$37 362 613
Farm Payroll$1 533 124
Prospect Fees$0 000
Coach$832 000
Games Remaining0
Total Game Expenses$484 485
Projected Expenses$0 000
Projected Balance$57 660 331

Salary Commitment

Year: 2006$38 895 737
Year: 2007$38 113 047
Year: 2008$24 412 000
Year: 2009$16 595 000

Pro Payroll

Chris Pronger 7 800 000(4)
Daniel Briere 5 500 000(4)
Sean Hill 3 450 000(2)
Jochen Hecht 2 850 000(3)
Chris Drury 2 634 420(2)
Marian Gaborik 2 418 067(2)
Henrik Tallinder 1 500 000(4)
Jim Vandermeer 1 242 000(3)
Chris Simon 1 200 000(2)
Grant Marshall 900 000(4)
Sidney Crosby 782 000(2)
Ryan Miller 782 000(2)
Thomas Vanek 782 000(2)
Adam Dennis 750 000(3)
Drew Stafford 750 000(3)
Dimitri Kalinin 713 966(1)
Doug Janik 550 000(3)
Andrew Peters 500 000(5)
Adam Mair 458 160(2)
Jason Pomminville 450 000(2)
Paul Gaustad 450 000(2)
Mark Popovic 450 000(3)
Jan Hejda 450 000(3)


Farm Payroll

Andrew Cassels 294 400(2)
Chris Thorburn 75 000(3)
Rich Peverley 75 000(4)
Dan Paille 70 000(3)
Derek Roy 68 724(1)
Patrick Fischer 50 000(4)
Keith Aucoin 45 000(3)
Trevor Gillies 45 000(3)
Danny Bois 45 000(4)
Gabe Gauthier 45 000(4)
Mikko Lehtonen 45 000(3)
Rod Pelley 45 000(4)
Mark Mancari 45 000(3)
Clarke MaCarthur 45 000(3)
Matt Ryan 45 000(3)
Bill Thomas 45 000(3)
Carsen Germyn 45 000(3)
Louis Robitaille 45 000(3)
Ben Guite 45 000(3)
Jeff Giuliano 45 000(3)
David Gove 45 000(3)
Adam Hauser 45 000(3)
Michael Ryan 45 000(3)
Micki Dupont 45 000(4)
Joel Ward 45 000(4)
Mike Wall 45 000(4)




Calgary

ArenaPengrowth Saddledome
Capacity20 140
Ticket Price$35,00


Income

Current Funds$55 650 929
Home Games Remaining0
Avg. Attendance17 081
Avg. Revenue/Game$1 434 831
Projected Revenue$0 000

Expenses

Pro Payroll$38 329 340
Farm Payroll$515 651
Prospect Fees$0 000
Coach$655 000
Games Remaining0
Total Game Expenses$481 707
Projected Expenses$0 000
Projected Balance$55 650 929

Salary Commitment

Year: 2006$38 844 991
Year: 2007$29 098 000
Year: 2008$21 799 000
Year: 2009$15 340 000

Pro Payroll

Sergei Zubov 6 900 000(4)
Dominik Hasek 5 060 000(1)
Mike Rathje 3 600 000(4)
Ryan Smyth 3 450 000(2)
Martin Biron 2 530 000(3)
Ruslan Salei 2 000 000(4)
Curtis Brown 1 800 000(4)
Mike Ricci 1 641 740(1)
Ruslan Fedotenko 1 400 000(2)
Jason Spezza 1 288 000(1)
Richard Park 1 104 000(3)
Tim Gleason 897 000(2)
Eric Belanger 875 000(3)
Matt Carle 850 000(3)
Andreas Lilja 850 000(4)
Pascal Dupuis 644 000(1)
Jason Chimera 550 000(2)
Marc Chouinard 533 600(1)
Doug Murray 506 000(2)
Freddy Meyer 500 000(3)
Jeff Cowan 450 000(2)
Pierre Dagenais 450 000(1)
Alexei Mikhnov 450 000(3)


Farm Payroll

Joe Piskula 100 000(4)
Fredrik Sjostrom 74 451(1)
Jim Slater 60 000(3)
Alex Henry 55 200(1)
Ryane Clowe 46 000(2)
Jeffrey Hamilton 45 000(4)
Richard Petiot 45 000(3)
Devan Dubnyk 45 000(3)
Scott Barney 45 000(4)




Carolina

ArenaRBC Center
Capacity18 500
Ticket Price$35,00


Income

Current Funds$78 477 594
Home Games Remaining0
Avg. Attendance14 445
Avg. Revenue/Game$1 213 469
Projected Revenue$0 000

Expenses

Pro Payroll$37 073 328
Farm Payroll$885 235
Prospect Fees$0 000
Coach$875 000
Games Remaining0
Total Game Expenses$473 580
Projected Expenses$0 000
Projected Balance$78 477 594

Salary Commitment

Year: 2006$37 958 563
Year: 2007$27 936 860
Year: 2008$18 017 000
Year: 2009$0 000

Pro Payroll

Cory Stillman 5 000 000(3)
Roman Hamrlik 4 000 000(3)
Brian Leetch 3 818 000(1)
Richard Zednik 3 750 000(3)
Eric Staal 3 220 000(3)
Dan McGillis 2 443 520(2)
Jason Allison 2 000 000(2)
Yanic Perreault 1 656 000(2)
Geoff Sanderson 1 610 000(1)
Ales Kotalik 1 288 000(3)
Marek Malik 1 259 940(2)
Dustin Brown 763 600(1)
Michal Rozsival 763 600(1)
Fedor Tyutin 748 328(1)
Alexander Steen 644 000(2)
Martin Gerber 644 000(2)
Travis Green 552 000(2)
Stefan Liv 550 000(3)
Nolan Pratt 506 000(1)
Ray Emery 496 340(1)
Jon Sim 460 000(1)
Craig Adams 450 000(1)
Chris Kunitz 450 000(2)


Farm Payroll

Brooks Orpik 114 540(1)
Pavel Brendl 86 480(1)
Kris Beech 78 200(1)
Jason Ward 69 000(2)
Jozef Balej 69 000(3)
Brent Burns 66 815(1)
Jaroslav Svoboda 64 400(2)
Ramzi Abid 59 800(1)
Chad Larose 50 000(3)
Mike Zigomanis 46 000(2)
Steve Poapst 46 000(2)
Mathieu Biron 45 000(2)
Tommi Santala 45 000(3)
Yutaka Fukufji 45 000(3)




Chicago

ArenaUnited Center
Capacity20 500
Ticket Price$41,00


Income

Current Funds$66 766 630
Home Games Remaining0
Avg. Attendance15 529
Avg. Revenue/Game$1 479 450
Projected Revenue$0 000

Expenses

Pro Payroll$39 207 020
Farm Payroll$1 873 600
Prospect Fees$0 000
Coach$950 000
Games Remaining0
Total Game Expenses$512 569
Projected Expenses$0 000
Projected Balance$66 766 630

Salary Commitment

Year: 2006$41 080 620
Year: 2007$25 303 600
Year: 2008$14 562 200
Year: 2009$5 045 000

Pro Payroll

Joe Sakic 7 800 000(3)
Alexei Yashin 5 345 200(2)
Mattias Norstrom 5 000 000(4)
Jarome Iginla 4 963 400(1)
Chris Chelios 2 214 440(1)
Dan Cloutier 1 909 000(1)
Tuomo Ruutu 1 518 000(1)
Jay McKee 1 489 020(1)
Tom Preissing 952 200(3)
Jeremy Roenick 950 000(2)
Mark Bell 933 800(2)
Kyle Calder 874 000(1)
Marcus Nilson 839 960(1)
Karlis Skrastins 782 000(1)
Alexander Ovechkin 782 000(2)
Todd Fedoruk 529 000(2)
David Koci 500 000(3)
Fredrik Norrena 475 000(1)
Travis Moen 450 000(1)
Rene Bourque 450 000(2)
Brian McGrattan 450 000(2)


Farm Payroll

Brent Seabrook 736 000(2)
Tyson Nash 78 200(1)
Pavel Vorobiev 72 500(2)
Corey Crawford 65 000(3)
Björn Melin 65 000(2)
Lasse Kukkonen 60 000(3)
Duncan Keith 57 500(2)
Johan Franzen 52 900(2)
Andrew Hutchinson 50 000(3)
Petr Tenkrat 47 500(2)
Krys Barch 47 500(1)
Alex Brooks 46 500(1)
Ryan Vandenbussche 45 000(2)
Stephen Peat 45 000(1)
Mike Green 45 000(1)
Matt Keith 45 000(2)
Adam Burish 45 000(3)
Nathan Perrott 45 000(2)
Shawn Thornton 45 000(4)
Matt Ellison 45 000(2)
Francis Lessard 45 000(3)
Jason King 45 000(2)
Eric Godard 45 000(2)




Colorado

ArenaPepsi Center
Capacity18 129
Ticket Price$35,00


Income

Current Funds$44 537 166
Home Games Remaining0
Avg. Attendance12 302
Avg. Revenue/Game$1 033 394
Projected Revenue$0 000

Expenses

Pro Payroll$36 407 879
Farm Payroll$438 047
Prospect Fees$0 000
Coach$750 000
Games Remaining0
Total Game Expenses$458 487
Projected Expenses$0 000
Projected Balance$44 537 166

Salary Commitment

Year: 2006$36 845 926
Year: 2007$27 361 820
Year: 2008$17 468 470
Year: 2009$2 300 500

Pro Payroll

Martin Straka 4 000 200(2)
Petr Sykora 3 750 000(3)
Kim Johnsson 3 450 000(2)
Greg DeVries 2 576 000(1)
Mike Knuble 2 530 000(3)
Petr Nedved 2 481 700(1)
Andrew Raycroft 2 300 500(4)
Justin Williams 1 748 000(3)
Colin White 1 718 100(2)
John-Michael Liles 1 564 000(3)
Ethan Moreau 1 472 000(3)
Stephane Yelle 1 221 760(1)
Shawn Horcoff 1 168 970(3)
Erik Cole 992 680(1)
Tyler Arnason 920 000(3)
Marty Reasoner 825 000(3)
Juraj Kolnik 690 000(3)
Mikael Tellqvist 650 969(1)
Radim Vrbata 598 000(1)
Brett Lebda 450 000(2)
Glen Wesley 450 000(1)
Mikhail Yakubov 450 000(1)
Peter Budaj 400 000(3)


Farm Payroll

Wade Belak 81 050(2)
Kurtis Foster 65 000(3)
Andre Roy 62 997(1)
Scott Nichol 58 000(2)
Paul Ranger 46 000(2)
Mark Hartigan 45 000(2)
Maxim Kondratiev 45 000(2)
Brad Richardson 35 000(3)




Columbus

ArenaNationwide Arena
Capacity18 500
Ticket Price$35,00


Income

Current Funds$82 111 834
Home Games Remaining0
Avg. Attendance11 530
Avg. Revenue/Game$968 356
Projected Revenue$0 000

Expenses

Pro Payroll$24 217 940
Farm Payroll$4 444 888
Prospect Fees$0 000
Coach$560 000
Games Remaining0
Total Game Expenses$356 376
Projected Expenses$0 000
Projected Balance$82 111 834

Salary Commitment

Year: 2006$28 527 828
Year: 2007$22 436 020
Year: 2008$12 926 800
Year: 2009$4 500 000

Pro Payroll

Chris Osgood 2 500 000(4)
Jozef Stumpel 2 176 260(2)
Darryl Sydor 2 060 000(1)
Sandis Ozolinsh 2 000 000(4)
Nick Schultz 1 756 280(1)
Aaron Ward 1 527 200(2)
Darcy Tucker 1 221 760(2)
Nikolai Zherdev 1 125 000(2)
Richard Jackman 1 104 000(3)
Turner Stevenson 1 030 860(1)
Karel Rachunek 1 000 000(2)
Dan Fritsche 1 000 000(3)
Rostislav Olesz 782 000(2)
Pascal Leclaire 782 000(2)
Tyler Wright 687 240(1)
Jaroslav Balastik 569 000(3)
Ian White 500 000(3)
Darren Reid 500 000(3)
Jeremy Reich 500 000(2)
Andy McDonald 496 340(1)
Josh Gratton 450 000(3)
Johnny Pohl 450 000(3)


Farm Payroll

John LeClair 3 680 000(3)
Patrick Lalime 276 000(2)
Steve Webb 69 000(2)
Danny Syvret 66 900(3)
Peter Worrell 61 088(1)
Ole-Kristian Tollefsen56 900(3)
Ben Walter 50 000(3)
Derrick Walser 50 000(2)
David Ling 45 000(0)
Donald MacLean 45 000(0)
Zenith Komarniski 45 000(0)




Dallas

ArenaAmerican Airlines Center
Capacity20 000
Ticket Price$40,00


Income

Current Funds$92 992 315
Home Games Remaining0
Avg. Attendance13 121
Avg. Revenue/Game$1 259 628
Projected Revenue$0 000

Expenses

Pro Payroll$36 652 272
Farm Payroll$90 000
Prospect Fees$0 000
Coach$735 000
Games Remaining0
Total Game Expenses$457 040
Projected Expenses$0 000
Projected Balance$92 992 315

Salary Commitment

Year: 2006$37 662 272
Year: 2007$19 881 760
Year: 2008$5 533 000
Year: 2009$2 500 000

Pro Payroll

Jaromir Jagr 7 254 200(1)
Wade Redden 3 436 200(2)
Gary Roberts 2 672 600(1)
Stu Barnes 2 500 000(4)
Danny Markov 2 300 000(2)
Dallas Drake 2 300 000(2)
Anson Carter 2 138 080(1)
Fredrik Modin 1 427 932(1)
Steven Reinprecht 1 380 000(2)
Toni Lydman 1 298 120(2)
Lubomir Visnovsky 1 288 000(3)
Mike Leclerc 1 069 040(2)
Vitaly Vishnevski 920 000(2)
David Aebischer 920 000(1)
Trent Hunter 874 000(1)
Mike Commodore 782 000(1)
Wes Walz 649 060(2)
Kurt Sauer 644 000(1)
Jiri Novotny 600 000(3)
Kristopher Letang 600 000(3)
Manny Malhotra 572 700(1)
Mike Smith 500 000(3)
Niklas Bäckström 500 000(2)
Eric Chouinard 496 340(2)
Chris Neil 450 000(1)


Farm Payroll

Shane Endicott 45 000(3)
Blake Sloan 45 000(1)




Detroit

ArenaJoe Louis Arena
Capacity19 383
Ticket Price$35,00


Income

Current Funds$66 244 293
Home Games Remaining0
Avg. Attendance15 765
Avg. Revenue/Game$1 324 271
Projected Revenue$0 000

Expenses

Pro Payroll$38 611 440
Farm Payroll$160 000
Prospect Fees$0 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$485 018
Projected Expenses$0 000
Projected Balance$66 244 293

Salary Commitment

Year: 2006$38 771 440
Year: 2007$30 806 650
Year: 2008$16 718 000
Year: 2009$0 000

Pro Payroll

Tony Amonte 4 600 000(3)
Steve Sullivan 4 140 000(2)
Manny Fernandez 4 000 000(3)
Jeff O'Neill 2 825 320(2)
Radek Bonk 2 672 600(1)
Mike Dunham 2 519 880(1)
Tom Poti 2 252 620(2)
Brett Clark 2 000 000(3)
Mike York 1 932 000(2)
Mike Ribeiro 1 656 000(3)
Joffrey Lupul 1 656 000(3)
Brad Isbister 1 469 930(2)
Jiri Slegr 1 196 000(1)
Cory Sarich 1 196 000(3)
Jan Bulis 1 000 000(3)
Cory Cross 801 780(2)
Michael Rupp 667 000(2)
Brad Brown 572 700(1)
Christian Berglund 553 610(1)
Dan LaCouture 450 000(1)
Alain Nasreddine 450 000(3)


Farm Payroll

Noah Welch 70 000(3)
Matt Ellis 45 000(3)
Chris Conner 45 000(3)




Edmonton

ArenaSkyreach Centre
Capacity17 099
Ticket Price$35,00


Income

Current Funds$25 044 423
Home Games Remaining0
Avg. Attendance14 527
Avg. Revenue/Game$1 220 247
Projected Revenue$0 000

Expenses

Pro Payroll$39 000 546
Farm Payroll$883 000
Prospect Fees$0 000
Coach$1 575 000
Games Remaining0
Total Game Expenses$505 592
Projected Expenses$0 000
Projected Balance$25 044 423

Salary Commitment

Year: 2006$40 378 546
Year: 2007$33 441 320
Year: 2008$29 260 000
Year: 2009$11 658 000

Pro Payroll

Alexei Kovalev 5 039 760(1)
Ed Jovanovski 5 000 000(3)
Jason Arnott 4 650 000(4)
Saku Koivu 4 508 000(4)
Robyn Regehr 2 500 000(5)
Marco Sturm 2 250 000(3)
Steve Staios 1 850 000(3)
Andrei Markov 1 840 000(3)
Mathieu Garon 1 610 000(3)
Ryan Malone 1 242 000(2)
Alyn McCauley 916 320(2)
Christopher Higgins 850 000(3)
Steve Ott 850 000(3)
Corey Perry 736 000(2)
Shawn Belle 715 000(3)
Brian Sutherby 690 000(2)
Francis Bouillon 690 000(1)
Chris Mason 639 400(1)
Adam Hall 523 066(1)
Yann Denis 506 000(2)
Matt Walker 495 000(3)
Vernon Fiddler 495 000(3)
Dominic Moore 450 000(3)
Dan Jancevski 450 000(3)


Farm Payroll

Marek Schwarz 72 500(3)
Marc-Antoine Pouliot 70 000(3)
Kevin Klein 70 000(3)
Jiri Hudler 70 000(3)
Jean-Francois Jaques 65 000(3)
Jeremy Colliton 65 000(3)
Dustin Boyd 60 000(3)
Pat Rissmiller 49 500(3)
Erik Christensen 46 000(2)
Yannick Tremblay 45 000(3)
Grant Stevenson 45 000(2)
Martin St Pierre 45 000(3)
Richie Regehr 45 000(3)
Mark Mowers 45 000(1)
Mathieu Roy 45 000(3)
Maxime Talbot 45 000(3)




Florida

ArenaOffice Depot Center
Capacity18 500
Ticket Price$42,00


Income

Current Funds$111 763 999
Home Games Remaining0
Avg. Attendance17 226
Avg. Revenue/Game$1 736 494
Projected Revenue$0 000

Expenses

Pro Payroll$38 903 037
Farm Payroll$720 200
Prospect Fees$0 000
Coach$870 000
Games Remaining0
Total Game Expenses$493 820
Projected Expenses$0 000
Projected Balance$111 763 999

Salary Commitment

Year: 2006$39 623 237
Year: 2007$37 683 371
Year: 2008$22 395 800
Year: 2009$7 502 600

Pro Payroll

Mike Modano 5 727 000(2)
Joe Thornton 5 405 000(3)
Roberto Luongo 4 526 400(4)
Mathieu Schneider 3 100 000(3)
Alexander Mogilny 3 054 400(2)
Ray Whitney 2 300 000(4)
Kyle McLaren 2 300 000(3)
Jaroslav Spacek 2 300 000(3)
Rhett Warrener 2 024 000(2)
Paul Mara 1 610 000(2)
Derek Armstrong 1 012 000(2)
Rick Nash 904 866(1)
Petr Cajanek 828 000(3)
Chris Clark 676 200(4)
Marek Svatos 676 200(2)
Trevor Letowski 608 971(2)
Tim Thomas 500 000(3)
Jason Woolley 450 000(1)
Mariusz Czerkawski 450 000(1)
Ryan Hollweg 450 000(2)


Farm Payroll

Ville Peltonen 90 000(3)
Brad May 80 000(2)
Lyle Odelein 55 200(3)
Steve Shields 45 000(1)
Martin Lojek 45 000(3)
Greg Jacina 45 000(3)
Paul Healey 45 000(2)
Drew Larman 45 000(1)
Janis Sprukts 45 000(3)
Cam Janssen 45 000(3)
Jason Morgan 45 000(1)
Mathieu Darche 45 000(3)
Jim Campbell 45 000(3)
Ryan Ready 45 000(3)




LosAngeles

ArenaStaples Center
Capacity18 500
Ticket Price$35,00


Income

Current Funds$49 488 782
Home Games Remaining0
Avg. Attendance11 588
Avg. Revenue/Game$973 357
Projected Revenue$0 000

Expenses

Pro Payroll$23 907 383
Farm Payroll$289 268
Prospect Fees$0 000
Coach$500 000
Games Remaining0
Total Game Expenses$301 179
Projected Expenses$0 000
Projected Balance$49 488 782

Salary Commitment

Year: 2006$24 196 651
Year: 2007$22 654 703
Year: 2008$13 446 000
Year: 2009$7 256 000

Pro Payroll

Sergei Gonchar 6 750 000(5)
Brian Pothier 2 200 000(3)
Barret Jackman 1 656 000(2)
Martin Skoula 1 610 000(2)
Boyd Devereaux 1 221 760(2)
Patrik Stefan 992 680(1)
Steve McCarthy 990 103(2)
Sebastien Caron 920 000(2)
Andrei Zyuzin 916 320(2)
Niklas Hagman 900 000(3)
Joe Pavelski 550 000(3)
Kevyn Adams 534 520(2)
Bryan Muir 506 000(4)
Nikita Alexeev 500 000(3)
Jeff Tambellini 500 000(3)
Johan Hedberg 460 000(2)
George Parros 450 000(3)
Dave Steckel 450 000(3)
Lee Goren 450 000(1)
Pascal Rheaume 450 000(2)
Dan Smith 450 000(3)
Randy Robitaille 450 000(2)


Farm Payroll

Alexander Svitov 99 268(1)
Jay Harrison 55 000(3)
Roman Polak 45 000(3)
Connor James 45 000(3)
Peter Harrold 45 000(3)




Minnesota

ArenaXcel Energy Center
Capacity18 600
Ticket Price$35,00


Income

Current Funds$50 967 146
Home Games Remaining0
Avg. Attendance9 810
Avg. Revenue/Game$824 060
Projected Revenue$0 000

Expenses

Pro Payroll$26 070 000
Farm Payroll$397 500
Prospect Fees$0 000
Coach$890 000
Games Remaining0
Total Game Expenses$333 628
Projected Expenses$0 000
Projected Balance$50 967 146

Salary Commitment

Year: 2006$25 967 500
Year: 2007$18 092 500
Year: 2008$11 408 500
Year: 2009$0 000

Pro Payroll

Sean Burke 4 380 000(1)
Jamie Rivers 3 450 000(1)
Brian Boucher 2 300 000(2)
Alexander Semin 2 000 000(3)
Oleg Tverdovsky 1 932 000(2)
Pierre-Marc Bouchard 1 800 000(3)
Cale Hulse 1 000 000(2)
Wojtek Wolski 850 000(3)
Patrick O'Sullivan 850 000(3)
Cam Barker 850 000(3)
Jordan Staal 850 000(3)
Enver Lisin 650 000(3)
Kyle Wellwood 552 000(2)
Darryl Bootland 506 000(3)
Brendan Bell 500 000(0)
Lars Jonsson 450 000(3)
Milan Bartovic 450 000(2)
Jamie Heward 450 000(2)
Joakim Lindström 450 000(3)
Alexandre Giroux 450 000(3)
Kyle Wanvig 450 000(3)
Matt Foy 450 000(3)
Johan Holmqvist 450 000(3)


Farm Payroll

Matthew Spiller 80 000(3)
Staffan Kronwall 75 000(3)
Travis Roche 57 500(3)
Jeff Hoggan 50 000(3)
Eric Perrin 45 000(1)
Ben Ondrus 45 000(3)
Mark Cullen 45 000(3)




Montreal

ArenaBell Centre
Capacity21 347
Ticket Price$35,00


Income

Current Funds$72 538 699
Home Games Remaining0
Avg. Attendance13 884
Avg. Revenue/Game$1 166 263
Projected Revenue$0 000

Expenses

Pro Payroll$36 627 027
Farm Payroll$0 000
Prospect Fees$0 000
Coach$525 000
Games Remaining0
Total Game Expenses$453 074
Projected Expenses$0 000
Projected Balance$72 538 699

Salary Commitment

Year: 2006$36 627 027
Year: 2007$27 958 867
Year: 2008$18 591 000
Year: 2009$11 750 000

Pro Payroll

Pavol Demitra 5 250 000(4)
Jose Theodore 4 199 800(1)
Sheldon Souray 4 000 000(4)
Ladislav Nagy 2 750 000(3)
Michael Ryder 2 500 000(4)
Keith Carney 1 985 360(1)
Alexander Frolov 1 840 000(3)
Scott Hannan 1 729 600(2)
Jussi Markannen 1 250 000(2)
Cristobal Huet 1 196 000(3)
Mike Komisarek 1 138 868(2)
Todd White 1 058 000(1)
Francois Beauchemin 950 000(2)
Jamal Mayers 810 880(2)
Tim Taylor 750 000(2)
Aaron Downey 625 000(2)
Alexander Perezhogin 600 000(3)
Steve Begin 598 000(2)
Stephane Robidas 555 519(2)
Eric Boulton 510 000(2)
Joel Bouchard 500 000(1)
Andreas Karlsson 475 000(1)
Maxim Lapierre 455 000(3)
Brad Norton 450 000(1)
Denis Hamel 450 000(2)


Farm Payroll




Nashville

ArenaGaylord Center
Capacity17 500
Ticket Price$30,00


Income

Current Funds$60 280 971
Home Games Remaining0
Avg. Attendance17 471
Avg. Revenue/Game$1 257 793
Projected Revenue$0 000

Expenses

Pro Payroll$38 265 780
Farm Payroll$945 008
Prospect Fees$0 000
Coach$750 000
Games Remaining0
Total Game Expenses$487 327
Projected Expenses$0 000
Projected Balance$60 280 971

Salary Commitment

Year: 2006$39 165 788
Year: 2007$28 672 560
Year: 2008$27 349 560
Year: 2009$20 055 000

Pro Payroll

Markus Naslund 7 250 000(4)
Bill Guerin 6 872 400(1)
Tomas Vokoun 3 450 000(3)
Bryan Smolinski 3 000 000(4)
Andy Sutton 2 750 000(4)
Martin Gelinas 2 000 000(4)
Patrice Bergeron 1 955 000(4)
Scott Mellanby 1 800 000(4)
Radoslav Suchy 1 150 000(1)
Dave Scatchard 1 069 040(1)
Ossi Vaananen 1 012 000(3)
Ryan Suter 850 000(3)
Branko Radivojevic 800 000(5)
Hannu Toivonen 736 000(2)
Chris Campoli 650 000(3)
Mark Eaton 575 000(1)
Glen Metropolit 500 000(4)
Brian Gionta 496 340(1)
Aleksander Suglobov 450 000(3)
Rory Fitzpatrick 450 000(2)
Kris Newbury 450 000(3)


Farm Payroll

Jassen Cullimore 125 994(1)
Jeff Jillson 92 000(2)
Andy Delmore 76 360(1)
Brandon Bochenski 75 000(3)
Craig Andersson 65 097(1)
Simon Gamache 62 997(1)
Tyler Bouck 62 560(3)
Barry Tallackson 60 000(3)
Karl Stewart 50 000(3)
Brian Finley 50 000(3)
Raitis Ivanans 45 000(3)
Jay Leach 45 000(3)
Jeremy Stevenson 45 000(2)
Wyatt Smith 45 000(0)
Darren Haydar 45 000(3)




NewJersey

ArenaContinental Airlines
Capacity19 040
Ticket Price$35,00


Income

Current Funds$97 023 627
Home Games Remaining0
Avg. Attendance18 083
Avg. Revenue/Game$1 518 952
Projected Revenue$0 000

Expenses

Pro Payroll$40 633 900
Farm Payroll$180 816
Prospect Fees$0 000
Coach$975 000
Games Remaining0
Total Game Expenses$509 631
Projected Expenses$0 000
Projected Balance$97 023 627

Salary Commitment

Year: 2006$40 814 716
Year: 2007$33 162 420
Year: 2008$13 604 800
Year: 2009$10 532 000

Pro Payroll

Martin Brodeur 7 063 300(2)
Scott Niedermayer 6 532 000(4)
Todd Bertuzzi 5 192 480(1)
Alexei Zhitnik 4 000 000(4)
Scott Gomez 2 576 000(2)
Simon Gagne 1 985 360(2)
Pavel Kubina 1 909 000(1)
Mike Fisher 1 564 000(2)
Radek Dvorak 1 527 200(2)
Antoine Vermette 782 000(2)
Oleg Saprykin 763 600(2)
Daniel Tjarnqvist 759 000(3)
Zach Parise 750 000(3)
Ian Moran 650 000(2)
Lance Ward 644 000(2)
Patrick Eaves 644 000(2)
Cody McCormick 550 000(3)
Scott Clemmensen 473 800(3)
Steve Martins 460 000(1)
Radek Martinek 458 160(2)
Nolan Baumgartner 450 000(3)
Chris Kelly 450 000(2)
Jamie Allison 450 000(2)


Farm Payroll

Pierre Hedin 45 816(1)
Nigel Dawes 45 000(3)
Jamie McLennan 45 000(1)
Tomas Kopecky 45 000(3)




NYIsles

ArenaNassau Coliseum
Capacity16 297
Ticket Price$35,00


Income

Current Funds$57 151 723
Home Games Remaining0
Avg. Attendance14 871
Avg. Revenue/Game$1 249 218
Projected Revenue$0 000

Expenses

Pro Payroll$37 613 920
Farm Payroll$832 657
Prospect Fees$0 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$481 056
Projected Expenses$0 000
Projected Balance$57 151 723

Salary Commitment

Year: 2006$38 446 577
Year: 2007$29 236 240
Year: 2008$21 330 500
Year: 2009$14 800 000

Pro Payroll

Peter Forsberg 7 800 000(4)
Teemu Selanne 5 500 000(4)
Brian Rafalski 3 680 000(3)
Joe Nieuwendyk 3 220 000(1)
Patrice Brisebois 2 099 900(1)
Rob Niedermayer 1 603 560(1)
Hal Gill 1 527 200(2)
Trevor Linden 1 500 000(4)
Teppo Numminen 1 500 000(2)
Ales Hemsky 1 196 000(2)
Sergei Brylin 1 183 580(2)
Mike Cammalleri 966 000(3)
Bryan Marchment 954 500(1)
Manny Legace 839 960(2)
David Hale 782 000(2)
Ilja Bryzgalov 649 060(1)
Mikko Koivu 600 000(3)
Niclas Havelid 552 000(2)
Rob Dimaio 552 000(3)
Igor Ulanov 458 160(1)
Mike Sillinger 450 000(3)


Farm Payroll

Alexandre Daigle 230 000(2)
Alexander Radulov 85 000(3)
Travis Zajac 82 500(3)
Eric Cairns 68 724(1)
Sean Bergenheim 66 433(1)
Dustin Penner 65 000(3)
Eric Nickulas 50 000(2)
Valtteri Filppula 50 000(3)
Clarke Wilm 45 000(1)
Drake Berehowsky 45 000(2)
Tomi Pettinen 45 000(1)




NYRangers

ArenaMadison Square Gardens
Capacity18 200
Ticket Price$35,00


Income

Current Funds$45 371 650
Home Games Remaining0
Avg. Attendance13 606
Avg. Revenue/Game$1 142 860
Projected Revenue$0 000

Expenses

Pro Payroll$34 718 960
Farm Payroll$896 639
Prospect Fees$0 000
Coach$850 000
Games Remaining0
Total Game Expenses$444 702
Projected Expenses$0 000
Projected Balance$45 371 650

Salary Commitment

Year: 2006$35 615 599
Year: 2007$28 294 442
Year: 2008$17 751 000
Year: 2009$4 500 000

Pro Payroll

Paul Kariya 6 440 000(2)
Sergei Samsonov 3 245 300(1)
Derek Morris 3 174 000(3)
Jamie Langenbrunner 2 500 000(4)
Brent Sopel 2 300 000(2)
Marc Denis 2 300 000(3)
Denis Gauthier 2 000 000(4)
Kevin Weekes 1 794 460(1)
Kirk Maltby 1 748 000(3)
Matt Stajan 1 039 600(2)
Marcel Hossa 1 000 000(3)
Rico Fata 920 000(3)
Blair Betts 900 000(3)
Niko Kapanen 828 000(3)
Denis Arkhipov 763 600(1)
Alexei Semenov 736 000(3)
Colby Armstrong 730 000(3)
Lawrence Nycholat 500 000(3)
Lee Stempniak 450 000(2)
Jed Ortmeyer 450 000(1)
Josh Green 450 000(1)
Shane Hnidy 450 000(1)


Farm Payroll

Krys Kolanos 107 900(2)
Lasse Pirjeta 78 200(2)
Jamie Pushor 72 542(2)
Branislav Mezei 62 997(1)
Burke Henry 59 800(1)
Jakub Klepis 55 200(2)
Michael Funk 50 000(3)
Jani Rita 50 000(3)
Chad Wiseman 45 000(3)
Dale Purinton 45 000(1)
Jason Bacashihua 45 000(3)
Bryce Lampman 45 000(3)
Stephen Valiquette 45 000(3)
David Liffiton 45 000(3)
Bates Battaglia 45 000(3)
Daniel Girardi 45 000(3)




Ottawa

ArenaCorel Centre
Capacity18 500
Ticket Price$45,00


Income

Current Funds$76 503 608
Home Games Remaining0
Avg. Attendance12 500
Avg. Revenue/Game$1 350 140
Projected Revenue$0 000

Expenses

Pro Payroll$34 509 428
Farm Payroll$251 200
Prospect Fees$0 000
Coach$750 000
Games Remaining0
Total Game Expenses$433 056
Projected Expenses$0 000
Projected Balance$76 503 608

Salary Commitment

Year: 2006$38 440 628
Year: 2007$34 942 868
Year: 2008$13 782 000
Year: 2009$6 210 000

Pro Payroll

Daniel Alfredsson 6 210 000(4)
Bobby Holik 4 199 800(2)
Marian Hossa 3 680 000(3)
JS Giguere 3 436 200(2)
Aaron Miller 2 672 600(2)
JP Dumont 2 100 000(3)
Daymond Langkow 2 061 720(2)
Robert Esche 1 840 000(2)
Donald Brashear 1 718 100(2)
Josef Vasicek 1 221 760(1)
Brad Ference 1 007 952(2)
Stanislav Chistov 954 040(1)
Dimitri Afanasenkov 920 000(2)
Bryce Salvador 916 320(2)
Andy Hilbert 818 800(1)
Josef Melichar 782 000(3)
Ivan Majesky 644 000(2)
Mike Richards 644 000(2)
John Erskine 503 976(2)
Joe DiPenta 500 000(3)
Ryan Johnson 458 160(1)
Wade Dubielewicz 450 000(2)
Matt Bradley 450 000(3)


Farm Payroll

Steve Eminger 101 200(2)
Ron Hainsey 60 000(3)
Sven Butenschon 45 000(2)
Scott Pellerin 45 000(1)




Philly

ArenaWachovia Center
Capacity19 500
Ticket Price$35,00


Income

Current Funds$78 510 109
Home Games Remaining0
Avg. Attendance18 198
Avg. Revenue/Game$1 528 519
Projected Revenue$0 000

Expenses

Pro Payroll$37 925 200
Farm Payroll$252 500
Prospect Fees$0 000
Coach$850 000
Games Remaining0
Total Game Expenses$475 948
Projected Expenses$0 000
Projected Balance$78 510 109

Salary Commitment

Year: 2006$38 913 700
Year: 2007$29 989 420
Year: 2008$17 094 000
Year: 2009$4 590 000

Pro Payroll

Nicklas Lidstrom 7 600 000(2)
Robert Lang 5 500 000(3)
Miroslav Satan 4 085 260(1)
Jason Smith 2 750 000(4)
Milan Hejduk 2 443 520(2)
Dan Hamhuis 1 840 000(4)
Bryan Berard 1 840 000(3)
Andrew Brunette 1 794 000(3)
Jan Hrdina 1 679 920(1)
Mike Comrie 1 145 400(1)
Dainius Zubrus 1 145 400(2)
Jason Wiemer 900 000(2)
Jim Dowd 750 000(2)
Vesa Toskala 736 000(3)
Nathan Dempsey 572 700(1)
Curtis Sanford 550 000(3)
Fernando Pisani 529 000(3)
Brad Larsen 500 000(3)
Christoph Schubert 500 000(3)
Tom Kostopoulos 450 000(1)
Reinhard Divis 450 000(1)
Sean Brown 450 000(1)
Tony Salmelainen 450 000(3)


Farm Payroll

Ben Eager 57 500(3)
Jason Marshall 56 500(2)
Alexandre R Picard 47 500(3)
Bruno St.Jacques 46 000(1)
Boyd Kane 45 000(1)




Phoenix

ArenaGlendale Arena
Capacity18 000
Ticket Price$35,00


Income

Current Funds$70 906 377
Home Games Remaining0
Avg. Attendance13 159
Avg. Revenue/Game$1 105 368
Projected Revenue$0 000

Expenses

Pro Payroll$32 229 760
Farm Payroll$115 000
Prospect Fees$0 000
Coach$750 000
Games Remaining0
Total Game Expenses$403 595
Projected Expenses$0 000
Projected Balance$70 906 377

Salary Commitment

Year: 2006$35 288 760
Year: 2007$32 717 240
Year: 2008$20 840 000
Year: 2009$10 400 000

Pro Payroll

Mats Sundin 7 800 000(5)
Marek Zidlicky 3 000 000(3)
Dwayne Roloson 2 944 000(2)
Janne Niinimaa 2 600 000(4)
Jeff Friesen 2 290 800(2)
Todd Marchant 2 214 440(2)
Tim Connolly 1 900 000(3)
Jason York 1 527 200(1)
Lukas Krajicek 1 350 000(3)
Anze Kopitar 850 000(3)
Robert Nilsson 850 000(3)
Arron Asham 825 000(3)
Nick Dimitrakos 782 000(2)
Brian Campbell 690 000(2)
Thomas Pöck 650 000(3)
Erik Westrum 600 000(2)
Dan Hinote 594 320(1)
Josef Boumedienne 506 000(2)
Byron Ritchie 500 000(2)
Josh Harding 450 000(2)
Rob Globke 450 000(3)
Wade Brookbank 450 000(2)
Joey MacDonald 450 000(3)
Chris Therien 450 000(1)
Mark Smith 450 000(2)


Farm Payroll

Vojtech Polak 70 000(3)
Andy Chiodo 45 000(3)




Pittsburgh

ArenaMellon Arena
Capacity17 181
Ticket Price$35,00


Income

Current Funds$80 181 663
Home Games Remaining0
Avg. Attendance14 758
Avg. Revenue/Game$1 239 761
Projected Revenue$0 000

Expenses

Pro Payroll$37 903 824
Farm Payroll$269 200
Prospect Fees$0 000
Coach$900 000
Games Remaining0
Total Game Expenses$476 500
Projected Expenses$0 000
Projected Balance$80 181 663

Salary Commitment

Year: 2006$38 173 024
Year: 2007$36 379 380
Year: 2008$26 385 800
Year: 2009$6 540 000

Pro Payroll

Olaf Kolzig 5 244 000(3)
Michael Nylander 5 000 000(3)
Brian Rolston 4 600 000(3)
Vincent Lecavalier 3 818 000(2)
Kimmo Timonen 3 600 000(4)
Scott Hartnell 1 840 000(4)
Martin Erat 1 380 000(3)
Rostislav Klesla 1 150 000(2)
Frantisek Kaberle 1 145 400(2)
Kristian Huselius 1 030 860(1)
Matt Pettinger 1 012 000(3)
Antti Laaksonen 1 000 000(2)
Duvie Westcott 1 000 000(4)
David Vyborny 801 780(2)
Ryan Whitney 782 000(2)
Jeff Carter 782 000(2)
Scottie Upshall 750 000(3)
Cam Ward 750 000(3)
Philippe Sauve 717 784(1)
Marc Edouard Vlasic 600 000(3)
Kevin Dallman 450 000(2)
Ryan Shannon 450 000(3)


Farm Payroll

David Clarkson 100 000(4)
Jussi Jokinen 64 400(2)
Zdenek Blatny 59 800(3)
Robert Scuderi 45 000(1)




StLouis

ArenaSavvis Center
Capacity19 260
Ticket Price$35,00


Income

Current Funds$51 940 701
Home Games Remaining0
Avg. Attendance13 420
Avg. Revenue/Game$1 127 348
Projected Revenue$0 000

Expenses

Pro Payroll$28 170 040
Farm Payroll$275 000
Prospect Fees$0 000
Coach$600 000
Games Remaining0
Total Game Expenses$354 208
Projected Expenses$0 000
Projected Balance$51 940 701

Salary Commitment

Year: 2006$30 975 040
Year: 2007$29 480 040
Year: 2008$19 499 000
Year: 2009$12 200 000

Pro Payroll

Martin St.Louis 7 800 000(4)
Sergei Fedorov 4 400 000(4)
Rick Dipietro 2 530 000(2)
Jocelyn Thibault 2 367 160(2)
Jay Bouwmeester 1 909 000(2)
Jay Pandolfo 1 380 000(3)
Paul Martin 1 300 000(3)
Niklas Kronwall 1 104 000(3)
Eric Daze 1 000 000(1)
Phil Kessel 825 000(3)
Mattias Weinhandl 782 000(2)
Antero Niittymaki 700 000(3)
Vladimir Orszagh 690 000(2)
Marc-Andre Bergeron 610 880(2)
Tomas Plekanec 552 000(2)
Mark Stuart 500 000(3)
Petr Prucha 450 000(2)
Jarkko Immonen 450 000(3)
Bruno Gervais 450 000(3)
Brett McLean 450 000(1)
Eric Nyström 450 000(3)


Farm Payroll

Alexei Kaigorodov 50 000(3)
Yan Stastny 45 000(3)
Trent Whitfield 45 000(2)
Petr Kanko 45 000(3)
Gregory Campbell 45 000(2)
Matt Murley 45 000(1)




SanJose

ArenaHP Pavillion
Capacity17 483
Ticket Price$35,00


Income

Current Funds$61 953 725
Home Games Remaining0
Avg. Attendance13 586
Avg. Revenue/Game$1 141 318
Projected Revenue$0 000

Expenses

Pro Payroll$38 088 500
Farm Payroll$594 900
Prospect Fees$0 000
Coach$925 000
Games Remaining0
Total Game Expenses$483 029
Projected Expenses$0 000
Projected Balance$61 953 725

Salary Commitment

Year: 2006$38 683 400
Year: 2007$31 656 700
Year: 2008$15 622 100
Year: 2009$6 250 000

Pro Payroll

Evgeni Nabokov 4 390 700(2)
Dan Boyle 3 850 000(3)
Tomas Kaberle 3 500 000(4)
Rod Brind'Amour 3 220 000(3)
Jason Blake 2 750 000(4)
John Madden 2 481 700(1)
Nick Boynton 1 800 000(1)
Patrick Marleau 1 794 460(2)
Owen Nolan 1 450 000(2)
Maxim Afinogenov 1 380 000(2)
Martin Lapointe 1 380 000(2)
Wayne Primeau 1 100 000(3)
P.J. Axelsson 992 680(2)
Brent Johnson 925 000(1)
Jordan Leopold 920 000(2)
Craig Rivet 920 000(1)
Scott Thornton 850 000(2)
Evgeni Malkin 850 000(3)
Dick Tarnstrom 839 960(2)
Milan Michalek 690 000(2)
Daniel Cleary 598 000(2)
Josh Georges 506 000(2)
Zbynek Michalek 450 000(1)
Nolan Schaefer 450 000(1)


Farm Payroll

Jamie Lundmark 87 400(2)
Shea Weber 85 000(3)
David Lenevue 70 000(3)
Marcel Goc 64 400(2)
Tim Jackman 62 100(3)
Derek Boogaard 46 000(2)
Triston Grant 45 000(3)
Nick Tarnasky 45 000(3)
John Slaney 45 000(2)
Kyle Cumiskey 45 000(3)




TampaBay

ArenaSt.Pete Times Forum
Capacity18 500
Ticket Price$35,00


Income

Current Funds$57 089 574
Home Games Remaining0
Avg. Attendance15 547
Avg. Revenue/Game$1 305 954
Projected Revenue$0 000

Expenses

Pro Payroll$38 115 190
Farm Payroll$826 580
Prospect Fees$0 000
Coach$675 000
Games Remaining0
Total Game Expenses$483 131
Projected Expenses$0 000
Projected Balance$57 089 574

Salary Commitment

Year: 2006$38 941 770
Year: 2007$23 559 980
Year: 2008$11 844 700
Year: 2009$9 200 000

Pro Payroll

Patrik Elias 6 450 000(4)
Scott Walker 4 750 000(1)
Glen Murray 4 199 800(1)
Curtis Joseph 3 054 400(2)
Bryan McCabe 2 672 600(2)
Marc Savard 1 527 200(1)
Niklas Sundstrom 1 489 020(2)
Daniel Sedin 1 288 000(2)
Sami Salo 1 279 030(1)
Henrik Sedin 1 196 000(2)
Anton Volchenkov 1 150 000(3)
Jeff Halpern 1 126 310(1)
Taylor Pyatt 1 100 000(4)
Christian Ehrhoff 1 000 000(4)
Darren McCarty 954 500(2)
Shean Donovan 916 320(1)
Jaroslav Modry 725 420(2)
Matthew Lombardi 713 000(3)
Jarkko Ruutu 650 000(4)
Jody Shelley 515 430(1)
Peter Schaefer 458 160(1)
Martin Prusek 450 000(1)
Kevin Bieksa 450 000(3)


Farm Payroll

Todd Simpson 114 540(1)
Vaclav Varada 114 540(2)
RJ Umberger 80 000(3)
Carlo Colaiacovo 78 200(2)
Keith Ballard 78 200(2)
Garth Murray 66 700(3)
Jimmy Howard 64 400(2)
Ryan Craig 50 000(3)
Josh Langfeld 45 000(3)
Alexandre Burrows 45 000(3)
Patrick Coulombe 45 000(3)
Jason Strudwick 45 000(1)




Toronto

ArenaAir Canada Centre
Capacity18 800
Ticket Price$45,00


Income

Current Funds$56 755 847
Home Games Remaining0
Avg. Attendance11 300
Avg. Revenue/Game$1 220 351
Projected Revenue$0 000

Expenses

Pro Payroll$28 557 116
Farm Payroll$279 600
Prospect Fees$0 000
Coach$980 000
Games Remaining0
Total Game Expenses$363 618
Projected Expenses$0 000
Projected Balance$56 755 847

Salary Commitment

Year: 2006$28 836 716
Year: 2007$17 149 560
Year: 2008$11 360 000
Year: 2009$3 010 000

Pro Payroll

Ed Belfour 4 581 600(1)
Brendan Shanahan 4 500 000(3)
Eric Lindros 2 519 880(1)
Nik Antropov 1 300 000(5)
Oleg Kvasha 1 221 760(2)
Georges Laraque 1 150 000(3)
Bryan Allen 1 035 000(2)
Alexander Khavanov 992 680(1)
Jiri Fischer 901 048(1)
Stephen Weiss 895 988(1)
Jarret Stoll 874 000(2)
Garnet Exelby 850 000(5)
Marc-Andre Fleury 839 960(1)
Raffi Torres 736 000(2)
Patrick Thoresen 700 000(4)
Steve Bernier 700 000(3)
Brad Boyes 607 200(2)
Matthew Greene 600 000(3)
Andrej Meszaros 598 000(2)
Jason Doig 598 000(2)
Karel Pilar 506 000(1)
Brad Winchester 500 000(3)
Toby Petersen 450 000(3)
Fred Brathwaite 450 000(3)
Luke Richardson 450 000(1)


Farm Payroll

Nathan Horton 160 000(4)
Scott Ferguson 69 000(2)
Jim Fahey 50 600(2)




Vancouver

ArenaGM Place
Capacity18 422
Ticket Price$42,00


Income

Current Funds$70 088 217
Home Games Remaining0
Avg. Attendance13 956
Avg. Revenue/Game$1 406 847
Projected Revenue$0 000

Expenses

Pro Payroll$36 946 482
Farm Payroll$148 500
Prospect Fees$0 000
Coach$875 000
Games Remaining0
Total Game Expenses$463 049
Projected Expenses$0 000
Projected Balance$70 088 217

Salary Commitment

Year: 2006$37 899 982
Year: 2007$22 998 530
Year: 2008$13 793 500
Year: 2009$11 415 000

Pro Payroll

Mattias Ohlund 5 600 000(4)
Alex Tanguay 4 140 000(4)
Michael Peca 3 245 300(1)
Peter Bondra 3 000 000(2)
Pierre Turgeon 2 300 000(1)
Shane Doan 2 138 080(1)
Mark Parrish 2 099 900(1)
Brendan Morrison 1 870 820(1)
Mike Van Ryn 1 702 000(2)
Matt Cooke 1 425 000(3)
Ian Laperriere 1 380 000(2)
Chris Phillips 1 279 030(2)
Christian Backman 1 104 000(2)
Willie Mitchell 1 030 860(1)
Patrick Sharp 1 000 000(4)
Henrik Lundqvist 850 000(3)
Ville Nieminen 740 000(2)
Boyd Gordon 675 000(4)
JS Aubin 664 332(1)
Tomas Surovy 644 000(1)
Allan Rourke 458 160(1)
Joe Corvo 450 000(1)


Farm Payroll

Robert McVicar 52 500(3)
Dennis Wideman 51 000(3)
Jordin Tootoo 45 000(0)




Washington

ArenaMCI Center
Capacity18 500
Ticket Price$40,00


Income

Current Funds$63 295 994
Home Games Remaining0
Avg. Attendance16 895
Avg. Revenue/Game$1 452 862
Projected Revenue$0 000

Expenses

Pro Payroll$32 596 685
Farm Payroll$508 760
Prospect Fees$0 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$415 920
Projected Expenses$0 000
Projected Balance$63 295 994

Salary Commitment

Year: 2006$39 175 445
Year: 2007$31 760 125
Year: 2008$17 393 000
Year: 2009$12 168 000

Pro Payroll

Marty Turco 6 250 000(4)
Vaclav Prospal 4 600 000(1)
Adam Foote 3 283 480(2)
Kris Draper 3 250 000(4)
Ilya Kovalchuk 2 760 000(3)
Sean O'Donnell 2 300 000(3)
Joni Pitkanen 1 794 000(4)
Shawn Bates 1 610 000(2)
Matt Cullen 1 336 300(2)
Filip Kuba 1 298 120(1)
Jonathan Cheechoo 1 283 400(2)
Mike Grier 1 237 915(2)
David Legwand 1 202 670(2)
Alexei Ponikarovsky 874 000(4)
Mika Noronen 759 000(2)
Mark Rycroft 703 800(2)
Jason Labarbera 644 000(2)
Andrew Alberts 644 000(2)
Nolan Yonkman 644 000(2)
Mikael Samuelsson 506 000(1)
Rob Davison 506 000(1)
Darcy Hordichuk 460 000(2)
Jason Williams 450 000(1)
Brian Willsie 450 000(2)


Farm Payroll

Jeff Taffe 115 000(3)
Shaone Morrisonn 108 560(2)
Martin Cibak 55 200(1)
Johnny Oduya 50 000(3)
Darcy Verot 45 000(0)
Dwayne Zinger 45 000(0)
John Gruden 45 000(0)
Colin Forbes 45 000(0)