(As of tisdag, apr 25 2006)

Anaheim

ArenaArrowhead Pond
Capacity17 147
Ticket Price$35,00


Income

Current Funds$66 176 879
Home Games Remaining0
Avg. Attendance10 627
Avg. Revenue/Game$892 656
Projected Revenue$0 000

Expenses

Pro Payroll$19 089 250
Farm Payroll$1 270 080
Prospect Fees$19 500
Coach$789 000
Games Remaining0
Total Game Expenses$258 144
Projected Expenses$0 000
Projected Balance$66 176 879

Salary Commitment

Year: 2005$20 359 330
Year: 2006$17 659 555
Year: 2007$11 836 955
Year: 2008$5 436 000

Pro Payroll

Andrei Nikolishin 1 452 500(1)
Brian Savage 1 400 000(2)
Boyd Devereaux 1 328 000(3)
Aki Berg 1 300 000(4)
Andreas Dackell 1 162 000(2)
Petr Cajanek 900 000(4)
Niclas Wallin 850 000(4)
Dion Phaneuf 850 000(3)
Denis Arkhipov 830 000(2)
Daniel Tjarnqvist 825 000(4)
Ivan Novoseltsev 810 000(3)
Hannu Toivonen 800 000(3)
Erik Rasmussen 725 000(4)
Michael Rupp 725 000(3)
Andre Roy 684 750(2)
Tomas Kloucek 675 000(4)
Radim Vrbata 650 000(2)
Joel Kwiatkowski 650 000(3)
Dan Hinote 646 000(2)
Antti Miettinen 581 000(3)
Jamie McLennan 539 500(1)
Anders Eriksson 415 000(1)
Steve Montador 290 500(2)


Farm Payroll

Jeff Finley 116 200(1)
Vaclav Nedorost 93 000(4)
Ryan Getzlaf 80 000(3)
Corey Perry 80 000(3)
Andrew Ladd 80 000(3)
Mike Green 72 500(3)
Tyler Bouck 68 000(4)
Chris Dingman 62 500(3)
Jakub Klepis 60 000(3)
Mathias Tjarnqvist 55 000(3)
Brooks Laich 50 000(3)
Matthew Lombardi 50 000(1)
Scott Clemmensen 45 650(1)
Randy Jones 45 000(3)
Matt Walker 45 000(2)
Shane Willis 43 575(1)
Michael Holmqvist 41 500(2)
Milan Jurcina 40 000(3)
Casey Hankinson 37 350(2)
Chris Armstrong 37 350(1)
Cam Severson 35 500(2)
Riku Hahl 31 955(3)




Atlanta

ArenaPhilips Arena
Capacity18 500
Ticket Price$35,00


Income

Current Funds$49 066 352
Home Games Remaining0
Avg. Attendance16 037
Avg. Revenue/Game$1 347 247
Projected Revenue$0 000

Expenses

Pro Payroll$39 935 850
Farm Payroll$460 728
Prospect Fees$19 500
Coach$975 000
Games Remaining0
Total Game Expenses$504 769
Projected Expenses$0 000
Projected Balance$49 066 352

Salary Commitment

Year: 2005$44 077 279
Year: 2006$37 782 753
Year: 2007$23 708 000
Year: 2008$5 050 000

Pro Payroll

Rob Blake 7 000 000(3)
Nikolai Khabibulin 3 680 701(1)
Dany Heatley 3 250 000(4)
Roman Cechmanek 2 905 000(2)
Dan McGillis 2 656 000(3)
Valeri Bure 2 573 000(2)
Marcus Ragnarsson 2 300 000(2)
Richard Matvichuk 1 826 000(3)
Mike Ribeiro 1 800 000(4)
Nils Ekman 1 750 000(3)
Josef Vasicek 1 328 000(2)
Ken Klee 1 245 000(2)
Dean McAmmond 1 245 000(3)
Martin Havlat 1 245 000(1)
Tomas Holmstrom 1 224 250(2)
Brenden Morrow 1 162 000(2)
Henrik Zetterberg 1 150 000(1)
Andrew Ference 1 100 000(3)
Steve Eminger 1 100 000(3)
Mikael Tellqvist 707 575(2)
Samuel Pahlsson 700 000(3)
Mike Richards 700 000(3)
Kevyn Adams 581 000(3)
Ronald Petrovicky 388 025(2)


Farm Payroll

Kari Lehtonen 83 000(2)
Wade Belak 70 550(1)
Daniel Corso 49 758(2)
Brad Larsen 45 650(1)
Brian Swanson 39 425(1)
JP Vigier 37 350(2)
Kip Brennan 36 520(2)
Mike Weaver 35 275(2)
Ben Simon 33 200(1)
Reid Simpson 30 000(1)




Boston

ArenaFleet Center
Capacity17 565
Ticket Price$45,00


Income

Current Funds$48 513 126
Home Games Remaining0
Avg. Attendance16 815
Avg. Revenue/Game$1 820 347
Projected Revenue$0 000

Expenses

Pro Payroll$49 671 946
Farm Payroll$300 050
Prospect Fees$19 500
Coach$525 000
Games Remaining0
Total Game Expenses$616 055
Projected Expenses$0 000
Projected Balance$48 513 126

Salary Commitment

Year: 2005$49 971 996
Year: 2006$39 129 430
Year: 2007$14 197 500
Year: 2008$1 900 000

Pro Payroll

Chris Pronger 6 640 000(1)
Sergei Fedorov 6 432 500(2)
Keith Tkachuk 5 810 000(3)
Sergei Gonchar 4 744 280(2)
Vyacheslav Kozlov 2 905 000(2)
Jere Lehtinen 2 158 000(3)
Eric Brewer 2 075 000(3)
Mark Recchi 2 075 000(2)
Kirk Maltby 1 900 000(4)
Philippe Boucher 1 826 000(2)
Olli Jokinen 1 660 000(3)
Miikka Kiprusoff 1 577 000(1)
Sean Burke 1 500 000(2)
Brad Stuart 1 452 500(2)
Brendan Witt 1 452 500(2)
Michal Handzus 1 272 666(1)
Martin St.Louis 1 245 000(1)
Pavel Datsyuk 1 245 000(2)
Jason Blake 664 000(2)
Martin Strbak 539 500(3)
Igor Ulanov 498 000(2)


Farm Payroll

Reed Low 58 100(2)
Jamie Storr 50 000(2)
Josh Holden 37 350(1)
Shaun Van Allen 37 350(1)
Craig MacDonald 33 200(1)
Kevin Dallman 30 000(3)
Jim Cummins 29 050(2)
Colton Orr 25 000(3)




Buffalo

ArenaHSBC Arena
Capacity19 500
Ticket Price$40,00


Income

Current Funds$47 945 514
Home Games Remaining0
Avg. Attendance12 183
Avg. Revenue/Game$1 169 655
Projected Revenue$0 000

Expenses

Pro Payroll$28 863 998
Farm Payroll$168 200
Prospect Fees$13 500
Coach$832 000
Games Remaining0
Total Game Expenses$364 362
Projected Expenses$0 000
Projected Balance$47 945 514

Salary Commitment

Year: 2005$29 032 198
Year: 2006$26 596 143
Year: 2007$20 051 593
Year: 2008$3 000 000

Pro Payroll

Sean Hill 3 750 000(3)
Ilya Kovalchuk 3 000 000(4)
Chris Drury 2 863 500(3)
Marian Gaborik 2 628 334(3)
Barret Jackman 1 800 000(3)
Jay McKee 1 618 500(2)
Mike Grier 1 345 560(3)
Daniel Briere 1 328 000(2)
Jochen Hecht 1 079 000(2)
Steve McCarthy 1 076 199(3)
Alex Auld 996 000(2)
Joni Pitkanen 983 550(1)
Ryan Miller 850 000(3)
Thomas Vanek 850 000(3)
Matthew Barnaby 825 000(3)
Dimitri Kalinin 776 050(2)
Derek Roy 747 000(2)
Henrik Tallinder 534 105(1)
Jani Hurme 500 000(1)
Adam Mair 498 000(3)
Paul Gaustad 450 000(3)
Sean Avery 365 200(1)


Farm Payroll

Andrew Alberts 70 000(3)
Jason Pomminville 45 000(3)
Patrick Boileau 33 200(1)
Marc Bergevin 20 000(1)




Calgary

ArenaPengrowth Saddledome
Capacity20 140
Ticket Price$35,00


Income

Current Funds$41 866 309
Home Games Remaining0
Avg. Attendance15 324
Avg. Revenue/Game$1 287 103
Projected Revenue$0 000

Expenses

Pro Payroll$48 146 000
Farm Payroll$555 648
Prospect Fees$18 000
Coach$655 000
Games Remaining0
Total Game Expenses$602 130
Projected Expenses$0 000
Projected Balance$41 866 309

Salary Commitment

Year: 2005$48 701 648
Year: 2006$17 704 098
Year: 2007$11 243 698
Year: 2008$4 802 498

Pro Payroll

Jason Allison 5 146 000(1)
Sergei Zubov 4 980 000(1)
Markus Naslund 4 336 750(1)
Ryan Smyth 3 750 000(3)
Rod Brind'Amour 3 500 000(4)
Joe Nieuwendyk 3 500 000(2)
Roman Hamrlik 2 988 000(1)
Adrian Aucoin 2 697 500(1)
Cory Stillman 2 282 500(1)
Tomas Kaberle 1 867 500(1)
Mike Rathje 1 680 750(1)
Scott Mellanby 1 660 000(1)
Richard Zednik 1 535 500(1)
Jason Spezza 1 400 000(2)
Georges Laraque 1 250 000(4)
Aleksey Morozov 1 245 000(3)
Manny Legace 913 000(3)
Ruslan Fedotenko 788 500(1)
Eric Cairns 747 000(2)
Marc Chouinard 580 000(2)
Johan Hedberg 500 000(3)
Andreas Lilja 498 000(1)
Kelly Buchberger 300 000(1)


Farm Payroll

Patrik Stefan 107 900(2)
Steve Shields 99 600(1)
Murray Baron 91 300(1)
Maxim Kuznetsov 52 498(4)
Domenic Pittis 49 800(2)
Eric Boulton 45 650(1)
Rick Berry 42 500(2)
Eric Meloche 33 200(2)
Rory Fitzpatrick 33 200(3)




Carolina

ArenaRBC Center
Capacity18 500
Ticket Price$35,00


Income

Current Funds$75 511 904
Home Games Remaining0
Avg. Attendance10 461
Avg. Revenue/Game$878 828
Projected Revenue$0 000

Expenses

Pro Payroll$18 417 800
Farm Payroll$624 165
Prospect Fees$18 000
Coach$875 000
Games Remaining0
Total Game Expenses$243 109
Projected Expenses$0 000
Projected Balance$75 511 904

Salary Commitment

Year: 2005$19 041 965
Year: 2006$16 356 995
Year: 2007$7 171 895
Year: 2008$0 000

Pro Payroll

Yanic Perreault 1 800 000(3)
Geoff Sanderson 1 750 000(2)
Brooks Orpik 1 245 000(2)
Eric Staal 1 029 200(1)
Jonathan Girard 1 000 000(2)
Robert Reichel 850 000(2)
Michal Rozsival 830 000(2)
Jan Hlavac 830 000(3)
Fedor Tyutin 813 400(2)
Jason Ward 750 000(3)
Jaroslav Svoboda 700 000(3)
Alexander Steen 700 000(3)
Martin Gerber 700 000(3)
Ales Kotalik 664 000(1)
Travis Green 600 000(3)
Nolan Pratt 550 000(2)
Ray Emery 539 500(2)
Marty Murray 539 500(1)
Jon Sim 500 000(2)
Steve Poapst 500 000(3)
Craig Adams 415 000(2)
Mathieu Biron 415 000(3)
Jason Williams 365 200(2)
Robert Schnabel 332 000(1)


Farm Payroll

Pavel Brendl 94 000(2)
Kris Beech 85 000(2)
Dustin Brown 83 000(2)
Justin Mapletoft 80 000(3)
Jozef Balej 68 060(1)
Ramzi Abid 65 000(2)
Stanislav Neckar 52 210(1)
Mike Zigomanis 50 000(3)
Chris Kunitz 46 895(3)




Chicago

ArenaUnited Center
Capacity20 500
Ticket Price$30,00


Income

Current Funds$60 980 365
Home Games Remaining0
Avg. Attendance13 614
Avg. Revenue/Game$1 068 015
Projected Revenue$0 000

Expenses

Pro Payroll$35 228 930
Farm Payroll$901 945
Prospect Fees$21 000
Coach$950 000
Games Remaining0
Total Game Expenses$452 462
Projected Expenses$0 000
Projected Balance$60 980 365

Salary Commitment

Year: 2005$38 205 875
Year: 2006$35 848 345
Year: 2007$18 010 750
Year: 2008$1 765 000

Pro Payroll

Joe Sakic 9 750 000(2)
Alexei Yashin 5 810 000(3)
Viktor Kozlov 3 250 000(3)
Chris Chelios 2 407 000(2)
Dan Cloutier 2 075 000(2)
Jim Vandermeer 1 350 000(4)
Bryan Allen 1 125 000(3)
Mark Bell 1 015 000(3)
Kyle Calder 950 000(2)
Tuomo Ruutu 937 900(1)
Marcus Nilson 913 000(2)
Karlis Skrastins 850 000(2)
Alexander Ovechkin 850 000(3)
Brent Seabrook 800 000(3)
Marek Svatos 735 000(3)
Craig Andersson 707 580(2)
Tom Preissing 664 000(1)
Michael Leighton 600 000(3)
Todd Fedoruk 575 000(3)
Ryan Vandenbussche 456 500(3)
Francis Lessard 415 000(4)
Eric Godard 365 200(3)
Scott Nichol 352 750(1)
Brian McGrattan 350 000(3)


Farm Payroll

Tyson Nash 85 000(2)
Mikhail Yakubov 78 435(1)
Pavel Vorobiev 74 700(1)
Duncan Keith 62 500(3)
Johan Franzen 57 500(3)
Rene Bourque 47 500(3)
Travis Moen 45 650(2)
Rob Ray 41 500(1)
Brett McLean 41 000(1)
Wade Brookbank 39 425(1)
Shawn Thornton 38 595(1)
Matt Ellison 38 500(3)
Jason King 37 500(3)
Matt Keith 37 350(3)
Andrew Hutchinson 33 200(1)
Nathan Perrott 33 200(3)
Richard Scott 29 465(2)
Steve McLaren 29 050(1)
Doug Doull 26 975(1)
Mike Green 24 900(2)




Colorado

ArenaPepsi Center
Capacity18 129
Ticket Price$35,00


Income

Current Funds$40 651 862
Home Games Remaining0
Avg. Attendance13 038
Avg. Revenue/Game$1 095 126
Projected Revenue$0 000

Expenses

Pro Payroll$36 014 000
Farm Payroll$605 475
Prospect Fees$18 000
Coach$750 000
Games Remaining0
Total Game Expenses$455 945
Projected Expenses$0 000
Projected Balance$40 651 862

Salary Commitment

Year: 2005$36 619 475
Year: 2006$34 264 250
Year: 2007$25 775 500
Year: 2008$14 275 000

Pro Payroll

Alexei Zhamnov 5 000 000(4)
Kim Johnsson 3 750 000(3)
Mike Knuble 2 750 000(4)
Patrice Brisebois 2 282 500(2)
Andrew Raycroft 2 282 500(2)
Oleg Tverdovsky 2 100 000(3)
Justin Williams 1 900 000(4)
Colin White 1 867 500(3)
John-Michael Liles 1 700 000(4)
Ethan Moreau 1 600 000(4)
Sami Salo 1 390 250(2)
Oleg Kvasha 1 328 000(3)
Stephane Yelle 1 328 000(2)
John Grahame 1 250 000(3)
Erik Cole 1 079 000(2)
Antti Laaksonen 788 500(1)
Juraj Kolnik 750 000(4)
Marty Reasoner 705 500(1)
Brad Boyes 660 000(3)
Fernando Pisani 575 000(4)
Jarkko Ruutu 477 250(1)
Brett Lebda 450 000(3)


Farm Payroll

Brad May 91 300(1)
Scott Barney 82 170(1)
Kamil Piros 52 705(1)
Paul Ranger 50 000(3)
Lubomir Sekeras 49 800(1)
Jason Krog 45 650(1)
Maxim Kondratiev 45 000(3)
Jaroslav Bednar 41 500(2)
Jesse Boulerice 37 350(1)
Andrei Nazarov 30 000(2)
Jason Strudwick 30 000(2)
Chris Tamer 25 000(1)
Bill Lindsay 25 000(2)




Columbus

ArenaNationwide Arena
Capacity18 500
Ticket Price$35,00


Income

Current Funds$67 327 757
Home Games Remaining0
Avg. Attendance12 732
Avg. Revenue/Game$1 069 477
Projected Revenue$0 000

Expenses

Pro Payroll$30 335 875
Farm Payroll$727 085
Prospect Fees$19 500
Coach$560 000
Games Remaining0
Total Game Expenses$385 884
Projected Expenses$0 000
Projected Balance$67 327 757

Salary Commitment

Year: 2005$31 062 960
Year: 2006$21 266 900
Year: 2007$13 968 500
Year: 2008$2 075 000

Pro Payroll

Patrick Lalime 3 000 000(3)
Jozef Stumpel 2 365 500(3)
Stu Barnes 2 324 000(1)
Scott Young 2 282 500(1)
Nick Schultz 1 909 000(2)
Mike Ricci 1 784 500(2)
Aaron Ward 1 660 000(3)
Jason Wiemer 1 346 675(1)
Darcy Tucker 1 328 000(3)
Karel Rachunek 1 300 000(3)
Dainius Zubrus 1 245 000(3)
Chris Simon 1 245 000(1)
Turner Stevenson 1 120 500(2)
Ossi Vaananen 1 100 000(4)
Milan Kraft 975 000(4)
Nikolai Zherdev 913 000(2)
Jason Woolley 809 250(1)
Scott Ferguson 750 000(3)
Tyler Wright 747 000(2)
Ty Conklin 726 250(1)
Andy McDonald 539 500(2)
Duvie Westcott 500 000(1)
Derrick Walser 365 200(1)


Farm Payroll

Dan Fritsche 89 225(2)
Rostislav Olesz 85 000(3)
Pascal Leclaire 85 000(3)
Steve Webb 75 000(3)
Trevor Daley 72 210(1)
Peter Worrell 66 400(2)
Zac Bierk 52 500(2)
Cody McCormick 41 500(1)
Joey Tetarenko 39 425(2)
Andrew Peters 37 350(2)
David Ling 37 350(1)
Donald MacLean 31 125(1)
Zenith Komarniski 15 000(1)




Dallas

ArenaAmerican Airlines Center
Capacity20 000
Ticket Price$40,00


Income

Current Funds$50 887 318
Home Games Remaining0
Avg. Attendance14 196
Avg. Revenue/Game$1 362 630
Projected Revenue$0 000

Expenses

Pro Payroll$42 822 350
Farm Payroll$266 295
Prospect Fees$19 500
Coach$735 000
Games Remaining0
Total Game Expenses$534 672
Projected Expenses$0 000
Projected Balance$50 887 318

Salary Commitment

Year: 2005$43 088 645
Year: 2006$34 658 495
Year: 2007$15 967 450
Year: 2008$1 400 000

Pro Payroll

Jaromir Jagr 7 885 000(2)
Wade Redden 3 735 000(3)
Martin Straka 3 610 000(1)
Gary Roberts 2 905 000(2)
Danny Markov 2 500 000(3)
Dallas Drake 2 500 000(3)
Anson Carter 2 324 000(2)
Sean O'Donnell 1 660 000(1)
Scott Lachance 1 660 000(1)
Fredrik Modin 1 552 100(2)
Steven Reinprecht 1 500 000(3)
Toni Lydman 1 411 000(3)
Lubomir Visnovsky 1 400 000(4)
Mike Leclerc 1 162 000(3)
Vitaly Vishnevski 1 000 000(3)
David Aebischer 1 000 000(2)
Trent Hunter 950 000(2)
Cale Hulse 913 000(1)
Mike Commodore 850 000(2)
Wes Walz 705 500(3)
Manny Malhotra 622 500(2)
Trevor Kidd 500 000(1)
Chris Neil 477 250(2)


Farm Payroll

Kurt Sauer 70 000(2)
Eric Chouinard 53 950(3)
Robert Valicevic 45 650(1)
Aaron Downey 41 500(1)
Gavin Morgan 28 220(2)
Blake Sloan 26 975(2)




Detroit

ArenaJoe Louis Arena
Capacity19 383
Ticket Price$35,00


Income

Current Funds$40 893 368
Home Games Remaining0
Avg. Attendance12 086
Avg. Revenue/Game$1 127 409
Projected Revenue$0 000

Expenses

Pro Payroll$45 602 930
Farm Payroll$102 250
Prospect Fees$19 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$569 813
Projected Expenses$0 000
Projected Balance$40 893 368

Salary Commitment

Year: 2005$48 195 180
Year: 2006$42 229 550
Year: 2007$34 221 550
Year: 2008$12 800 000

Pro Payroll

Brian Rolston 5 000 000(4)
Tony Amonte 5 000 000(4)
Brett Hull 5 000 000(3)
Steve Sullivan 4 500 000(3)
Jeff O'Neill 3 071 000(3)
Radek Bonk 2 905 000(2)
Chris Osgood 2 490 000(1)
Eric Weinrich 2 490 000(1)
Tom Poti 2 448 500(3)
Daymond Langkow 2 241 000(3)
Mike York 2 100 000(3)
Manny Fernandez 1 826 000(2)
Martin Erat 1 500 000(4)
Jiri Slegr 1 300 000(2)
Cory Sarich 1 300 000(4)
Jan Bulis 954 500(2)
Cory Cross 871 500(3)
Jaroslav Modry 788 500(3)
Brad Brown 622 500(2)
Dan LaCouture 508 380(1)
Pierre Dagenais 415 000(1)
Brian Holzinger 400 000(2)
Marc Lamothe 361 050(3)


Farm Payroll

Joey McDonald 40 000(3)
Brett Clark 37 350(1)
Martin Sonnenberg 24 900(1)




Edmonton

ArenaSkyreach Centre
Capacity17 099
Ticket Price$35,00


Income

Current Funds$30 093 091
Home Games Remaining0
Avg. Attendance11 663
Avg. Revenue/Game$979 612
Projected Revenue$0 000

Expenses

Pro Payroll$41 157 250
Farm Payroll$664 135
Prospect Fees$25 500
Coach$1 575 000
Games Remaining0
Total Game Expenses$529 535
Projected Expenses$0 000
Projected Balance$30 093 091

Salary Commitment

Year: 2005$41 821 385
Year: 2006$39 361 935
Year: 2007$18 244 500
Year: 2008$9 400 000

Pro Payroll

Alexei Kovalev 5 478 000(2)
Saku Koivu 4 900 000(5)
Jason Arnott 3 750 000(2)
Greg DeVries 2 800 000(2)
Sami Kapanen 2 650 000(3)
Marc Denis 2 500 000(4)
Andrei Markov 2 000 000(4)
Marco Sturm 1 950 000(2)
Niklas Sundstrom 1 618 500(3)
Steve Staios 1 577 000(2)
Robyn Regehr 1 250 000(2)
Mathieu Dandenault 1 203 500(1)
Dave Scatchard 1 162 000(2)
Chuck Kobasew 1 150 000(3)
Matt Stajan 1 130 000(3)
Todd Harvey 1 079 000(1)
Alyn McCauley 996 000(3)
Steve Ott 850 000(2)
Brian Sutherby 750 000(3)
Francis Bouillon 750 000(2)
Branko Radivojevic 684 750(2)
Zenon Konopka 400 000(3)
Drake Berehowsky 373 500(2)
Curtis Sanford 155 000(2)


Farm Payroll

Yannick Tremblay 87 150(1)
Jared Aulin 62 250(2)
Christoph Brandner 55 610(2)
Yann Denis 55 000(3)
Erik Christensen 50 000(3)
Shawn Heins 49 800(1)
Grant Stevenson 45 000(3)
Mark Mowers 45 000(2)
Darren Rumble 40 000(1)
Kent McDonell 40 000(2)
Brad Chartrand 40 000(2)
Clarke Wilm 33 200(2)
Pat Rissmiller 31 125(2)
Vernon Fiddler 30 000(2)




Florida

ArenaOffice Depot Center
Capacity18 500
Ticket Price$42,00


Income

Current Funds$74 668 234
Home Games Remaining0
Avg. Attendance17 093
Avg. Revenue/Game$1 648 840
Projected Revenue$0 000

Expenses

Pro Payroll$49 624 975
Farm Payroll$271 413
Prospect Fees$19 500
Coach$870 000
Games Remaining0
Total Game Expenses$619 340
Projected Expenses$0 000
Projected Balance$74 668 234

Salary Commitment

Year: 2005$49 896 388
Year: 2006$35 431 475
Year: 2007$24 198 425
Year: 2008$8 290 000

Pro Payroll

Peter Forsberg 7 470 000(1)
Jarome Iginla 5 395 000(2)
Doug Weight 5 395 000(3)
Joe Thornton 4 565 000(1)
Alexander Mogilny 3 320 000(3)
Mathieu Schneider 3 112 500(2)
Kyle McLaren 2 500 000(4)
Jaroslav Spacek 2 500 000(4)
Rhett Warrener 2 200 000(3)
Paul Mara 1 750 000(3)
Steve Konowalchuk 1 660 000(2)
Roberto Luongo 1 577 000(1)
Dave Andreychuk 1 400 000(3)
Cristobal Huet 1 300 000(4)
Derek Armstrong 1 100 000(3)
Rick Nash 983 550(2)
Cliff Ronning 800 000(1)
Chris Clark 735 000(5)
Trevor Letowski 661 925(3)
Lyle Odelein 600 000(4)
Rob Dimaio 600 000(4)


Farm Payroll

Bryan Muir 55 000(5)
Eric Beaudoin 41 500(3)
Neil Little 41 500(2)
Justin Papineau 40 500(2)
Ryan Hollweg 40 000(3)
Donald Audette 28 012(1)
Mikko Luoma 24 900(1)




LosAngeles

ArenaStaples Center
Capacity18 500
Ticket Price$35,00


Income

Current Funds$41 365 336
Home Games Remaining0
Avg. Attendance15 548
Avg. Revenue/Game$1 306 101
Projected Revenue$0 000

Expenses

Pro Payroll$46 547 354
Farm Payroll$724 784
Prospect Fees$21 000
Coach$500 000
Games Remaining0
Total Game Expenses$582 843
Projected Expenses$0 000
Projected Balance$41 365 336

Salary Commitment

Year: 2005$47 272 138
Year: 2006$32 849 334
Year: 2007$20 834 150
Year: 2008$10 215 500

Pro Payroll

Jeremy Roenick 7 055 000(1)
Dominik Hasek 5 500 000(2)
Sandis Ozolinsh 4 565 000(1)
John LeClair 4 000 000(4)
Adam Foote 3 569 000(3)
Petr Sykora 3 486 000(2)
Craig Conroy 3 200 000(4)
Martin Biron 2 750 000(4)
Luc Robitaille 2 000 000(3)
Mikael Renberg 1 826 000(2)
Martin Skoula 1 750 000(3)
David Legwand 1 307 250(3)
Denis Gauthier 1 079 000(1)
Craig Rivet 1 000 000(2)
Andrei Zyuzin 996 000(3)
Eric Belanger 617 354(1)
Michal Grosek 498 000(1)
Eric Boguniecki 498 000(1)
Jeff Cowan 435 750(3)
Randy Robitaille 415 000(3)


Farm Payroll

Sebastien Caron 100 000(3)
Dan Blackburn 97 500(4)
Ryan Kesler 91 300(2)
Pavel Rosa 85 000(4)
John Tripp 83 000(4)
Esa Pirnes 66 234(2)
Darrel Scoville 53 950(1)
Dan Focht 45 650(2)
Pascal Rheaume 45 650(3)
Lee Goren 41 500(1)
Steve Kelly 15 000(1)




Minnesota

ArenaXcel Energy Center
Capacity18 600
Ticket Price$35,00


Income

Current Funds$52 815 760
Home Games Remaining0
Avg. Attendance11 012
Avg. Revenue/Game$924 989
Projected Revenue$0 000

Expenses

Pro Payroll$17 615 070
Farm Payroll$0 000
Prospect Fees$19 500
Coach$890 000
Games Remaining0
Total Game Expenses$225 909
Projected Expenses$0 000
Projected Balance$52 815 760

Salary Commitment

Year: 2005$17 615 070
Year: 2006$14 855 320
Year: 2007$8 063 320
Year: 2008$550 000

Pro Payroll

Brian Boucher 2 500 000(3)
Chris Therien 2 158 000(1)
Rob Zamuner 1 960 000(3)
Arturs Irbe 1 245 000(2)
Pierre-Marc Bouchard 1 245 000(2)
Alexander Semin 913 000(2)
Matthew Spiller 747 000(2)
Brent Burns 726 250(2)
Stephane Veilleux 664 000(3)
Radovan Somik 650 000(2)
Igor Radulov 635 000(3)
Shane Hnidy 601 750(1)
Kyle Wellwood 600 000(3)
Darryl Bootland 550 000(4)
Tomas Zizka 479 320(3)
Eric Perrin 456 500(2)
Travis Roche 456 500(2)
Milan Bartovic 415 000(3)
Jamie Rivers 352 750(2)
Jamie Heward 260 000(3)


Farm Payroll




Montreal

ArenaBell Centre
Capacity21 347
Ticket Price$35,00


Income

Current Funds$65 262 310
Home Games Remaining0
Avg. Attendance17 811
Avg. Revenue/Game$1 496 312
Projected Revenue$0 000

Expenses

Pro Payroll$45 821 125
Farm Payroll$40 000
Prospect Fees$19 500
Coach$525 000
Games Remaining0
Total Game Expenses$565 922
Projected Expenses$0 000
Projected Balance$65 262 310

Salary Commitment

Year: 2005$50 426 125
Year: 2006$31 923 725
Year: 2007$18 199 225
Year: 2008$2 000 000

Pro Payroll

Mike Modano 6 225 000(3)
Pavol Demitra 5 395 000(2)
Zigmund Palffy 5 187 500(3)
Jose Theodore 4 565 000(2)
Mattias Norstrom 3 735 000(1)
Vladimir Malakhov 2 905 000(1)
Michael Nylander 2 220 250(1)
Keith Carney 2 158 000(2)
Alexander Frolov 2 000 000(4)
Bob Boughner 1 909 000(1)
Scott Hannan 1 880 000(3)
Sheldon Souray 1 328 000(1)
Garth Snow 1 313 000(1)
Mike Komisarek 1 237 900(3)
Todd White 1 150 000(2)
Ladislav Nagy 830 000(1)
Andreas Johansson 747 000(1)
Tim Taylor 705 500(1)
Jamal Mayers 664 000(1)
Steve Begin 650 000(3)
Stephane Robidas 603 825(3)
Michael Ryder 502 150(1)
Darren Langdon 456 500(2)
Deron Quint 456 500(1)
Denis Hamel 415 000(3)
Benoit Gratton 400 000(1)
Jason Holland 394 250(1)
Bryan Helmer 352 750(1)


Farm Payroll

Gordie Dwyer 40 000(1)




Nashville

ArenaGaylord Center
Capacity17 500
Ticket Price$30,00


Income

Current Funds$58 954 490
Home Games Remaining0
Avg. Attendance15 827
Avg. Revenue/Game$1 139 616
Projected Revenue$0 000

Expenses

Pro Payroll$32 979 800
Farm Payroll$147 740
Prospect Fees$19 500
Coach$750 000
Games Remaining0
Total Game Expenses$413 379
Projected Expenses$0 000
Projected Balance$58 954 490

Salary Commitment

Year: 2005$33 127 540
Year: 2006$27 433 325
Year: 2007$18 366 200
Year: 2008$7 750 000

Pro Payroll

Vaclav Prospal 5 000 000(2)
Vincent Lecavalier 4 150 000(3)
Tomas Vokoun 3 750 000(4)
Dan Hamhuis 2 000 000(5)
Scott Hartnell 2 000 000(5)
Boris Mironov 1 597 750(1)
Jassen Cullimore 1 369 500(2)
Greg Johnson 1 328 000(1)
Grant Marshall 1 328 000(1)
Frantisek Kaberle 1 245 000(3)
Jeff Jillson 1 000 000(3)
Dick Tarnstrom 913 000(3)
David Hale 850 000(3)
Mattias Weinhandl 850 000(3)
Andy Delmore 830 000(2)
Mika Noronen 825 000(3)
Chad Kilger 750 000(3)
Simon Gamache 684 750(2)
Mariusz Czerkawski 664 000(1)
Adam Hall 568 550(2)
Mikael Samuelsson 550 000(2)
Brad Norton 394 250(1)
Wyatt Smith 332 000(1)


Farm Payroll

Mathieu Darche 50 215(1)
Michael Farrell 35 275(2)
Jeremy Stevenson 33 200(3)
Jason Morgan 29 050(2)




NewJersey

ArenaContinental Airlines
Capacity19 040
Ticket Price$35,00


Income

Current Funds$65 287 083
Home Games Remaining0
Avg. Attendance16 329
Avg. Revenue/Game$1 371 615
Projected Revenue$0 000

Expenses

Pro Payroll$46 022 050
Farm Payroll$465 555
Prospect Fees$19 500
Coach$975 000
Games Remaining0
Total Game Expenses$579 050
Projected Expenses$0 000
Projected Balance$65 287 083

Salary Commitment

Year: 2005$46 487 605
Year: 2006$41 935 055
Year: 2007$33 481 655
Year: 2008$8 100 000

Pro Payroll

Martin Brodeur 7 677 500(3)
Scott Niedermayer 7 100 000(5)
Todd Bertuzzi 5 644 000(2)
Alexei Zhitnik 3 112 500(1)
Scott Gomez 2 800 000(3)
Brent Sopel 2 500 000(3)
Simon Gagne 2 158 000(3)
Pavel Kubina 2 075 000(2)
Mike Fisher 1 700 000(3)
Radek Dvorak 1 660 000(3)
Hal Gill 1 660 000(3)
Felix Potvin 1 250 000(3)
Rico Fata 1 000 000(4)
Antoine Vermette 850 000(3)
Oleg Saprykin 830 000(3)
Tyler Arnason 747 000(1)
Lance Ward 700 000(3)
Patrick Eaves 700 000(3)
Brad Bombardir 610 050(1)
Steve Martins 500 000(2)
Radek Martinek 498 000(3)
Chris Kelly 250 000(3)


Farm Payroll

Peter Sejna 100 430(3)
Jiri Bicek 85 000(2)
Ian Moran 58 100(1)
Craig Darby 53 950(2)
Pierre Hedin 49 800(2)
Jamie Allison 47 725(3)
Raymond Giroux 45 650(2)
Rob Skrlac 24 900(1)




NYIsles

ArenaNassau Coliseum
Capacity16 297
Ticket Price$35,00


Income

Current Funds$59 427 241
Home Games Remaining0
Avg. Attendance9 726
Avg. Revenue/Game$816 870
Projected Revenue$0 000

Expenses

Pro Payroll$23 664 360
Farm Payroll$112 210
Prospect Fees$19 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$302 391
Projected Expenses$0 000
Projected Balance$59 427 241

Salary Commitment

Year: 2005$23 776 570
Year: 2006$19 550 210
Year: 2007$9 486 250
Year: 2008$1 500 000

Pro Payroll

Keith Primeau 4 150 000(3)
Rob Niedermayer 1 743 000(2)
Ales Hemsky 1 300 000(3)
Sergei Brylin 1 286 500(3)
Milan Hnilicka 1 203 500(1)
Kristian Huselius 1 120 500(2)
Mike Cammalleri 1 050 000(4)
Stanislav Chistov 1 037 500(1)
Bryan Marchment 1 037 500(2)
Andy Hilbert 890 000(2)
Nikita Alexeev 830 000(2)
Ilja Bryzgalov 705 500(2)
Artem Chubarov 703 010(1)
Pascal Dupuis 700 000(2)
Ville Nieminen 664 000(1)
Christian Berglund 601 750(2)
Brian Pothier 600 000(2)
Niclas Havelid 600 000(3)
Bruno St.Jacques 500 000(2)
Nolan Baumgartner 450 000(4)
Karl Dykhuis 450 000(2)
Tomi Pettinen 440 000(2)
David Oliver 373 500(2)
Jonathan Hedström 340 000(3)
Jeffrey Hamilton 332 000(1)
Garrett Burnett 286 350(1)
Sven Butenschon 269 750(3)


Farm Payroll

Sean Bergenheim 72 210(2)
Wade Dubielewicz 40 000(3)




NYRangers

ArenaMadison Square Gardens
Capacity18 200
Ticket Price$35,00


Income

Current Funds$36 328 160
Home Games Remaining0
Avg. Attendance12 097
Avg. Revenue/Game$1 016 102
Projected Revenue$0 000

Expenses

Pro Payroll$42 335 073
Farm Payroll$470 795
Prospect Fees$19 500
Coach$850 000
Games Remaining0
Total Game Expenses$532 626
Projected Expenses$0 000
Projected Balance$36 328 160

Salary Commitment

Year: 2005$42 805 868
Year: 2006$28 903 000
Year: 2007$17 919 975
Year: 2008$4 080 000

Pro Payroll

Paul Kariya 7 000 000(3)
Derian Hatcher 4 980 000(3)
Brian Rafalski 4 000 000(4)
Eric Lindros 2 739 000(2)
Eric Daze 2 656 000(1)
Steve Rucchin 2 469 250(1)
Luke Richardson 2 282 500(1)
Bryan Smolinski 2 199 500(1)
Kevin Weekes 1 950 500(2)
Jan Hrdina 1 826 000(2)
Jamie Langenbrunner 1 724 573(1)
Jeff Halpern 1 224 250(2)
Bates Battaglia 860 000(1)
Lasse Pirjeta 850 000(3)
Pavel Trnka 830 000(3)
Rem Murray 830 000(1)
David Tanabe 747 000(1)
Sandy McCarthy 664 000(2)
Burke Henry 650 000(2)
Jody Shelley 560 250(2)
Dale Purinton 477 250(2)
Jed Ortmeyer 415 000(2)
Sebastien Charpentier 400 000(2)


Farm Payroll

Alexei Semenov 80 000(4)
Jamie Pushor 78 850(3)
Jason Labarbera 70 000(3)
Blair Betts 41 500(1)
Stephen Valiquette 39 425(2)
Paul Healey 38 595(1)
Josh Green 37 350(2)
Cory Larose 31 125(3)
Chris Taylor 29 050(1)
Ken Gernander 24 900(1)




Ottawa

ArenaCorel Centre
Capacity18 500
Ticket Price$45,00


Income

Current Funds$48 606 354
Home Games Remaining0
Avg. Attendance15 474
Avg. Revenue/Game$1 671 291
Projected Revenue$0 000

Expenses

Pro Payroll$46 254 500
Farm Payroll$1 172 036
Prospect Fees$19 500
Coach$750 000
Games Remaining0
Total Game Expenses$587 757
Projected Expenses$0 000
Projected Balance$48 606 354

Salary Commitment

Year: 2005$49 418 536
Year: 2006$44 612 926
Year: 2007$34 158 700
Year: 2008$10 823 646

Pro Payroll

Daniel Alfredsson 6 750 000(5)
Bobby Holik 4 565 000(3)
Marian Hossa 4 000 000(4)
JS Giguere 3 735 000(3)
Aaron Miller 2 905 000(3)
Teemu Selanne 2 905 000(2)
Petr Nedved 2 697 500(2)
Martin Rucinsky 2 500 000(3)
Kenny Jonsson 2 490 000(3)
Jon Klemm 2 075 000(1)
Robert Esche 2 000 000(3)
Brad Richards 1 992 000(3)
Zdeno Chara 1 992 000(2)
Donald Brashear 1 867 500(3)
JP Dumont 1 162 000(1)
Tie Domi 1 037 500(2)
Alexander Korolyuk 996 000(2)
Bryce Salvador 996 000(3)
Mike Eastwood 600 000(1)
Josef Melichar 581 000(1)
Sean Brown 400 000(2)


Farm Payroll

Byron Dafoe 290 500(1)
Mike Dunham 273 900(2)
Brad Ference 109 560(3)
Ivan Majesky 70 000(3)
Johnathan Aitken 56 025(1)
John Erskine 54 780(3)
Jody Hull 50 214(3)
Ryan Johnson 49 800(2)
Matt Bradley 43 510(4)
Reinhard Divis 42 525(2)
Dennis Bonvie 41 085(1)
Travis Brigley 30 136(4)
Jason MacDonald 15 000(2)
Derek Bekar 15 000(2)
Kevin Miller 15 000(2)
Scott Pellerin 15 000(2)




Philly

ArenaWachovia Center
Capacity19 500
Ticket Price$35,00


Income

Current Funds$55 008 143
Home Games Remaining0
Avg. Attendance17 949
Avg. Revenue/Game$1 507 845
Projected Revenue$0 000

Expenses

Pro Payroll$49 839 353
Farm Payroll$372 970
Prospect Fees$19 500
Coach$850 000
Games Remaining0
Total Game Expenses$622 949
Projected Expenses$0 000
Projected Balance$55 008 143

Salary Commitment

Year: 2005$50 212 323
Year: 2006$26 492 805
Year: 2007$6 469 645
Year: 2008$2 750 000

Pro Payroll

Nicklas Lidstrom 6 640 000(1)
Steve Yzerman 4 855 353(1)
Miroslav Satan 4 440 500(2)
Mario Lemieux 4 357 500(1)
Brian Leetch 4 150 000(2)
Marty Turco 3 320 000(1)
Eric Desjardins 3 320 000(2)
Jason Smith 2 656 000(2)
Milan Hejduk 2 656 000(3)
Mark Parrish 2 282 500(2)
Martin Gelinas 1 992 000(1)
Andrew Brunette 1 950 000(4)
Kris Draper 1 224 250(1)
Willie Mitchell 1 120 500(2)
Mattias Timander 996 000(3)
Vesa Toskala 800 000(4)
Eric Messier 664 000(1)
Nathan Dempsey 622 500(2)
Brian Gionta 539 500(2)
Jim Dowd 500 000(1)
Bill Muckalt 400 000(2)
Tom Kostopoulos 352 750(2)


Farm Payroll

Claude Lapointe 83 000(1)
Patrick Sharp 75 000(2)
Darby Hendrickson 67 645(3)
Peter White 50 215(1)
Boyd Kane 33 200(2)
Mike Peluso 33 200(1)
Kirby Law 30 710(2)




Phoenix

ArenaGlendale Arena
Capacity18 000
Ticket Price$35,00


Income

Current Funds$69 589 527
Home Games Remaining0
Avg. Attendance16 393
Avg. Revenue/Game$1 377 081
Projected Revenue$0 000

Expenses

Pro Payroll$35 421 600
Farm Payroll$45 000
Prospect Fees$19 500
Coach$750 000
Games Remaining0
Total Game Expenses$441 904
Projected Expenses$0 000
Projected Balance$69 589 527

Salary Commitment

Year: 2005$35 466 600
Year: 2006$22 526 300
Year: 2007$13 756 300
Year: 2008$0 000

Pro Payroll

Mats Sundin 7 470 000(2)
Robert Lang 4 150 000(1)
Dwayne Roloson 3 200 000(3)
Ray Whitney 2 490 000(1)
Jeff Friesen 2 490 000(3)
Todd Marchant 2 407 000(3)
Mike Johnson 1 909 000(1)
Jonathan Cheechoo 1 395 000(3)
Scott Thornton 1 182 750(1)
David Vyborny 871 500(3)
Nick Dimitrakos 850 000(3)
Brian Campbell 750 000(3)
Petr Schastlivy 650 000(2)
Steve Passmore 650 000(2)
JM Pelletier 650 000(3)
Andy Sutton 643 250(1)
Lukas Krajicek 601 750(1)
Josef Boumedienne 550 000(3)
Todd Reirden 547 800(3)
Arron Asham 539 500(1)
Erik Westrum 464 800(1)
Marek Zidlicky 415 000(1)
Byron Ritchie 394 250(1)
Christian Laflamme 150 000(1)


Farm Payroll

Josh Harding 45 000(3)




Pittsburgh

ArenaMellon Arena
Capacity17 181
Ticket Price$35,00


Income

Current Funds$63 258 195
Home Games Remaining0
Avg. Attendance13 726
Avg. Revenue/Game$1 153 042
Projected Revenue$0 000

Expenses

Pro Payroll$30 339 581
Farm Payroll$139 285
Prospect Fees$21 000
Coach$900 000
Games Remaining0
Total Game Expenses$382 925
Projected Expenses$0 000
Projected Balance$63 258 195

Salary Commitment

Year: 2005$30 478 866
Year: 2006$23 012 900
Year: 2007$14 288 000
Year: 2008$6 015 000

Pro Payroll

Olaf Kolzig 5 700 000(4)
Darius Kasparaitis 3 486 000(1)
Kimmo Timonen 3 112 500(2)
Alexandre Daigle 2 500 000(3)
Jason York 1 660 000(2)
Matt Cullen 1 452 500(3)
Radoslav Suchy 1 250 000(2)
Konstantin Koltsov 1 120 500(3)
Joffrey Lupul 983 550(1)
Rostislav Klesla 892 250(1)
Ryan Whitney 850 000(3)
Jeff Carter 850 000(3)
Raffi Torres 800 000(3)
Philippe Sauve 780 200(2)
Patrice Bergeron 747 000(1)
Jussi Jokinen 700 000(3)
Aaron Johnson 664 000(2)
Mark Eaton 625 000(2)
Alex Henry 600 000(2)
Ryan Malone 498 000(1)
Richard Jackman 486 081(1)
Steve McKenna 332 000(1)
Mike Sillinger 250 000(4)


Farm Payroll

Zdenek Blatny 65 000(4)
Martin Brochu 41 085(1)
Robert Scuderi 33 200(2)




StLouis

ArenaSavvis Center
Capacity19 260
Ticket Price$35,00


Income

Current Funds$49 844 812
Home Games Remaining0
Avg. Attendance9 089
Avg. Revenue/Game$763 382
Projected Revenue$0 000

Expenses

Pro Payroll$15 902 000
Farm Payroll$226 595
Prospect Fees$19 500
Coach$600 000
Games Remaining0
Total Game Expenses$204 245
Projected Expenses$0 000
Projected Balance$49 844 812

Salary Commitment

Year: 2005$18 878 595
Year: 2006$13 946 500
Year: 2007$10 404 000
Year: 2008$3 600 000

Pro Payroll

Rick Dipietro 2 750 000(3)
Jay Bouwmeester 2 075 000(3)
Curtis Leschyshyn 1 660 000(1)
Jay Pandolfo 1 500 000(4)
Niklas Kronwall 1 200 000(4)
Niko Kapanen 900 000(4)
Paul Martin 747 000(2)
Rickard Wallin 747 000(1)
Ben Clymer 725 000(2)
Marc-Andre Bergeron 664 000(3)
Antero Niittymaki 601 750(2)
Tomas Plekanec 600 000(3)
Tom Fitzgerald 550 000(1)
Mike Keane 550 000(1)
Brent Krahn 518 750(2)
Serge Aubin 500 000(2)
Matt Murley 450 000(2)
Jason Chimera 415 000(1)
Petr Prucha 400 000(3)
Joel Bouchard 373 500(1)
Eric Nickulas 350 000(1)
Mark Smith 225 000(3)
Vladimir Orszagh 150 000(1)


Farm Payroll

Jim McKenzie 53 950(1)
Michel Ouellet 45 000(3)
Gregory Campbell 45 000(3)
Aris Brimanis 38 595(1)
Tommi Santala 29 050(1)
Jeff Heerema 15 000(1)




SanJose

ArenaHP Pavillion
Capacity17 483
Ticket Price$35,00


Income

Current Funds$59 848 119
Home Games Remaining0
Avg. Attendance14 208
Avg. Revenue/Game$1 193 383
Projected Revenue$0 000

Expenses

Pro Payroll$40 444 450
Farm Payroll$873 965
Prospect Fees$21 000
Coach$925 000
Games Remaining0
Total Game Expenses$515 420
Projected Expenses$0 000
Projected Balance$59 848 119

Salary Commitment

Year: 2005$41 318 415
Year: 2006$24 831 710
Year: 2007$19 157 000
Year: 2008$4 717 500

Pro Payroll

Evgeni Nabokov 4 772 500(3)
Ed Jovanovski 4 150 000(1)
Darryl Sydor 3 859 500(1)
Sergei Samsonov 3 527 500(2)
Derek Morris 3 450 000(4)
Patrick Marleau 1 950 500(3)
Dan Boyle 1 909 000(2)
Scott Walker 1 618 500(1)
Maxim Afinogenov 1 500 000(3)
Martin Lapointe 1 500 000(3)
Chris Gratton 1 452 500(1)
Nick Boynton 1 286 500(1)
Bret Hedican 1 245 000(1)
Richard Park 1 200 000(4)
P.J. Axelsson 1 079 000(3)
Jordan Leopold 1 000 000(3)
Jamie Lundmark 950 000(3)
Brent Johnson 913 000(1)
Milan Michalek 750 000(3)
Wayne Primeau 747 000(1)
Marcel Goc 700 000(3)
Scott Parker 551 950(1)
Daniel Cleary 332 000(1)


Farm Payroll

Alexander Svitov 107 900(1)
Jason Marshall 83 000(1)
Fredrik Sjostrom 80 925(2)
Tim Gleason 78 850(1)
Branislav Mezei 68 475(2)
Tim Jackman 67 500(4)
Landon Wilson 61 005(1)
Doug Murray 55 000(3)
Josh Georges 55 000(3)
Ryane Clowe 50 000(3)
Derek Boogaard 50 000(3)
Zbynek Michalek 47 310(2)
Nolan Schaefer 41 500(2)
John Slaney 27 500(3)




TampaBay

ArenaSt.Pete Times Forum
Capacity18 500
Ticket Price$35,00


Income

Current Funds$48 283 818
Home Games Remaining0
Avg. Attendance17 277
Avg. Revenue/Game$1 451 249
Projected Revenue$0 000

Expenses

Pro Payroll$47 191 250
Farm Payroll$807 930
Prospect Fees$18 000
Coach$675 000
Games Remaining0
Total Game Expenses$593 807
Projected Expenses$0 000
Projected Balance$48 283 818

Salary Commitment

Year: 2005$47 999 180
Year: 2006$29 922 500
Year: 2007$17 062 000
Year: 2008$2 000 000

Pro Payroll

Patrik Elias 4 800 000(1)
Glen Murray 4 565 000(2)
Peter Bondra 3 735 000(1)
Owen Nolan 3 320 000(1)
Curtis Joseph 3 320 000(3)
Bryan McCabe 2 905 000(3)
John Madden 2 697 500(2)
Janne Niinimaa 2 407 000(1)
Bryan Berard 2 000 000(4)
Shawn Bates 1 750 000(3)
Shawn McEachern 1 660 000(1)
Marc Savard 1 660 000(2)
Daniel Sedin 1 400 000(3)
Marek Malik 1 369 500(3)
Henrik Sedin 1 300 000(3)
Todd Simpson 1 245 000(2)
Vaclav Varada 1 245 000(3)
Darren McCarty 1 037 500(3)
Shean Donovan 996 000(2)
Anton Volchenkov 950 000(2)
Brad Lukowich 913 000(1)
Kip Miller 747 000(2)
Andrej Meszaros 650 000(3)
Martin Prusek 518 750(1)


Farm Payroll

Alexander Karpovtsev 257 300(1)
Ron Tugnutt 232 400(1)
Igor Korolev 132 800(1)
Keith Ballard 85 000(3)
Garth Murray 63 080(1)
Josh Langfeld 37 350(1)




Toronto

ArenaAir Canada Centre
Capacity18 800
Ticket Price$45,00


Income

Current Funds$42 078 733
Home Games Remaining0
Avg. Attendance12 382
Avg. Revenue/Game$1 337 430
Projected Revenue$0 000

Expenses

Pro Payroll$18 242 703
Farm Payroll$264 065
Prospect Fees$19 500
Coach$980 000
Games Remaining0
Total Game Expenses$237 881
Projected Expenses$0 000
Projected Balance$42 078 733

Salary Commitment

Year: 2005$23 486 768
Year: 2006$19 102 318
Year: 2007$4 881 095
Year: 2008$1 270 620

Pro Payroll

Ed Belfour 4 980 000(2)
Brad Isbister 1 597 750(3)
Ruslan Salei 1 425 500(1)
Shawn Horcoff 1 270 620(4)
Krys Kolanos 1 079 000(2)
Taylor Pyatt 1 029 408(2)
Nathan Horton 1 029 200(1)
Nik Antropov 1 000 000(2)
Jiri Fischer 979 400(2)
Stephen Weiss 973 900(2)
Jarret Stoll 950 000(3)
Marc-Andre Fleury 913 000(2)
Marcel Hossa 892 250(2)
Steve Thomas 830 000(1)
Christian Ehrhoff 730 400(2)
Karel Pilar 550 000(2)
Jim Fahey 550 000(3)
Garnet Exelby 539 500(2)
Chris McAllister 539 500(1)
Jussi Markannen 533 275(1)
Krzysztof Oliwa 415 000(3)
Craig Johnson 415 000(2)


Farm Payroll

Fred Brathwaite 85 000(2)
Konstantin Barulin 54 365(2)
Mike Morrison 50 000(3)
Mark Hartigan 47 725(3)
Ivan Ciernik 26 975(1)




Vancouver

ArenaGM Place
Capacity18 422
Ticket Price$42,00


Income

Current Funds$65 166 913
Home Games Remaining0
Avg. Attendance14 534
Avg. Revenue/Game$1 465 117
Projected Revenue$0 000

Expenses

Pro Payroll$41 110 675
Farm Payroll$280 075
Prospect Fees$19 500
Coach$875 000
Games Remaining0
Total Game Expenses$515 674
Projected Expenses$0 000
Projected Balance$65 166 913

Salary Commitment

Year: 2005$41 390 750
Year: 2006$24 749 250
Year: 2007$6 663 250
Year: 2008$0 000

Pro Payroll

Brendan Shanahan 5 395 000(1)
Teppo Numminen 3 735 000(1)
Michael Peca 3 527 500(2)
Jocelyn Thibault 2 573 000(3)
Pierre Turgeon 2 500 000(2)
Shane Doan 2 324 000(2)
Glen Wesley 2 282 500(1)
Mattias Ohlund 2 282 500(1)
Trevor Linden 2 282 500(2)
Brendan Morrison 2 033 500(2)
Ian Laperriere 1 500 000(3)
Filip Kuba 1 411 000(2)
Chris Phillips 1 390 250(3)
Alex Tanguay 1 245 000(1)
Mike Comrie 1 245 000(2)
Christian Backman 1 200 000(3)
Mike Van Ryn 935 825(1)
JS Aubin 722 100(2)
Tomas Surovy 700 000(2)
Boyd Gordon 643 250(2)
Peter Schaefer 498 000(2)
Matt Cooke 435 750(1)
Shayne Corson 249 000(1)


Farm Payroll

Ryan Bayda 67 000(2)
Allan Rourke 49 800(2)
Jordin Tootoo 47 725(1)
Joe Corvo 45 000(2)
Tyler Moss 37 350(2)
Sean Pronger 33 200(1)




Washington

ArenaMCI Center
Capacity18 500
Ticket Price$35,00


Income

Current Funds$58 147 259
Home Games Remaining0
Avg. Attendance12 992
Avg. Revenue/Game$1 091 339
Projected Revenue$0 000

Expenses

Pro Payroll$26 070 325
Farm Payroll$857 728
Prospect Fees$19 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$340 824
Projected Expenses$0 000
Projected Balance$58 147 259

Salary Commitment

Year: 2005$26 928 053
Year: 2006$24 195 548
Year: 2007$10 649 000
Year: 2008$1 100 000

Pro Payroll

Bill Guerin 7 470 000(2)
Andrew Cassels 3 200 000(3)
Curtis Brown 1 328 000(2)
Tim Connolly 1 200 000(2)
Shaone Morrisonn 1 180 000(3)
Matt Pettinger 1 100 000(4)
Alexander Khavanov 1 079 000(2)
Dimitri Afanasenkov 1 000 000(3)
Jean-Luc Grand-Pierre 1 000 000(2)
Sidney Crosby 850 000(3)
Mathieu Garon 830 000(1)
Mark Rycroft 765 000(3)
Niklas Hagman 751 150(1)
Nolan Yonkman 700 000(3)
Chris Mason 695 000(2)
Jason Doig 650 000(3)
Rob Davison 550 000(2)
Darcy Hordichuk 500 000(3)
Brian Willsie 456 500(3)
Alexei Ponikarovsky 433 675(1)
Trent Whitfield 332 000(1)


Farm Payroll

Jeff Taffe 125 000(1)
Matt Johnson 96 695(1)
Carlo Colaiacovo 85 000(3)
Alexei Smirnov 70 550(2)
Jimmy Howard 70 000(3)
Martin Cibak 60 000(2)
Chris Hajt 52 498(2)
Andrej Podkonicky 47 500(3)
Lee Stempniak 45 000(3)
Stephen Peat 41 500(2)
Darcy Verot 37 350(1)
Todd Rohloff 33 200(1)
John Gruden 28 635(1)
Dwayne Zinger 24 900(1)
Mel Angelstad 24 900(1)
Colin Forbes 15 000(1)