|
(As of lördag, jun 24 2006)
| Arena | Arrowhead Pond |
| Capacity | 17 147 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $66 001 879 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 000 |
| Avg. Revenue/Game | $0 000 |
| Projected Revenue | $0 000 |
Expenses
| Pro Payroll | $15 795 500 |
| Farm Payroll | $1 652 730 |
| Prospect Fees | $19 500 |
| Coach | $789 000 |
| Games Remaining | 82 |
| Total Game Expenses | $222 643 |
| Projected Expenses | $18 256 730 |
| Projected Balance | $47 745 149 |
Salary Commitment
| Year: 2005 | $17 448 230 |
| Year: 2006 | $17 053 980 |
| Year: 2007 | $13 640 455 |
| Year: 2008 | $5 601 000 |
|
Pro Payroll
| Brian Savage | 1 400 000(2) |
| Boyd Devereaux | 1 328 000(3) |
| Aki Berg | 1 300 000(4) |
| Petr Cajanek | 900 000(4) |
| Niclas Wallin | 850 000(4) |
| Dion Phaneuf | 850 000(3) |
| Daniel Tjarnqvist | 825 000(4) |
| Hannu Toivonen | 800 000(3) |
| Ryan Getzlaf | 800 000(3) |
| Corey Perry | 800 000(3) |
| Andrew Ladd | 800 000(3) |
| Matthew Lombardi | 775 000(4) |
| Radim Vrbata | 650 000(2) |
| Scott Clemmensen | 650 000(4) |
| Joel Kwiatkowski | 650 000(3) |
| Dan Hinote | 646 000(2) |
| Antti Miettinen | 581 000(3) |
| Brooks Laich | 500 000(3) |
| Milan Jurcina | 400 000(3) |
| Steve Montador | 290 500(2) |
|
Farm Payroll
| Andrei Nikolishin | 145 250(1) |
| Jeff Finley | 116 200(1) |
| Andreas Dackell | 116 200(2) |
| Vaclav Nedorost | 93 000(4) |
| Denis Arkhipov | 83 000(2) |
| Ivan Novoseltsev | 81 000(3) |
| Erik Rasmussen | 72 500(4) |
| Michael Rupp | 72 500(3) |
| Mike Green | 72 500(3) |
| Andre Roy | 68 475(2) |
| Tyler Bouck | 68 000(4) |
| Tomas Kloucek | 67 500(4) |
| Chris Dingman | 62 500(3) |
| Jakub Klepis | 60 000(3) |
| Mathias Tjarnqvist | 55 000(3) |
| Jamie McLennan | 53 950(1) |
| Shane Willis | 50 000(3) |
| Randy Jones | 45 000(3) |
| Matt Walker | 45 000(2) |
| Anders Eriksson | 41 500(1) |
| Michael Holmqvist | 41 500(2) |
| Casey Hankinson | 37 350(2) |
| Chris Armstrong | 37 350(1) |
| Cam Severson | 35 500(2) |
| Riku Hahl | 31 955(3) |
|
| Arena | Philips Arena |
| Capacity | 18 500 |
| Ticket Price | $60,00 |
|
Income
| Current Funds | $69 356 840 |
| Home Games Remaining | 31 |
| Avg. Attendance | 16 596 |
| Avg. Revenue/Game | $2 029 049 |
| Projected Revenue | $62 900 519 |
Expenses
| Pro Payroll | $45 563 976 |
| Farm Payroll | $531 486 |
| Prospect Fees | $19 500 |
| Coach | $975 000 |
| Games Remaining | 58 |
| Total Game Expenses | $574 268 |
| Projected Expenses | $33 307 534 |
| Projected Balance | $98 949 825 |
Salary Commitment
| Year: 2005 | $46 095 462 |
| Year: 2006 | $42 195 936 |
| Year: 2007 | $28 758 000 |
| Year: 2008 | $7 600 000 |
|
Pro Payroll
| Rob Blake | 7 000 000(3) |
| Nikolai Khabibulin | 3 680 701(1) |
| Dany Heatley | 3 250 000(4) |
| Roman Cechmanek | 2 905 000(2) |
| Dan McGillis | 2 656 000(3) |
| Valeri Bure | 2 573 000(2) |
| Henrik Zetterberg | 2 550 000(4) |
| Martin Havlat | 2 500 000(3) |
| Marcus Ragnarsson | 2 300 000(2) |
| Richard Matvichuk | 1 826 000(3) |
| Mike Ribeiro | 1 800 000(4) |
| Nils Ekman | 1 750 000(3) |
| Josef Vasicek | 1 328 000(2) |
| Ken Klee | 1 245 000(2) |
| Dean McAmmond | 1 245 000(3) |
| Tomas Holmstrom | 1 224 250(2) |
| Brenden Morrow | 1 162 000(2) |
| Andrew Ference | 1 100 000(3) |
| Steve Eminger | 1 100 000(3) |
| Samuel Pahlsson | 700 000(3) |
| Mike Richards | 700 000(3) |
| Kevyn Adams | 581 000(3) |
| Ronald Petrovicky | 388 025(2) |
|
Farm Payroll
| Kari Lehtonen | 83 000(2) |
| Mikael Tellqvist | 70 758(2) |
| Wade Belak | 70 550(1) |
| Daniel Corso | 49 758(2) |
| Brad Larsen | 45 650(1) |
| Brian Swanson | 39 425(1) |
| JP Vigier | 37 350(2) |
| Kip Brennan | 36 520(2) |
| Mike Weaver | 35 275(2) |
| Ben Simon | 33 200(1) |
| Reid Simpson | 30 000(1) |
|
| Arena | Fleet Center |
| Capacity | 17 565 |
| Ticket Price | $60,00 |
|
Income
| Current Funds | $65 752 066 |
| Home Games Remaining | 32 |
| Avg. Attendance | 17 285 |
| Avg. Revenue/Game | $2 137 660 |
| Projected Revenue | $68 405 120 |
Expenses
| Pro Payroll | $39 371 500 |
| Farm Payroll | $1 655 800 |
| Prospect Fees | $19 500 |
| Coach | $525 000 |
| Games Remaining | 64 |
| Total Game Expenses | $506 973 |
| Projected Expenses | $32 446 283 |
| Projected Balance | $101 710 903 |
Salary Commitment
| Year: 2005 | $41 027 300 |
| Year: 2006 | $39 865 300 |
| Year: 2007 | $20 199 720 |
| Year: 2008 | $5 990 000 |
|
Pro Payroll
| Keith Tkachuk | 5 810 000(3) |
| Sergei Gonchar | 4 744 280(2) |
| Miikka Kiprusoff | 4 000 000(4) |
| Vyacheslav Kozlov | 2 905 000(2) |
| Jere Lehtinen | 2 158 000(3) |
| Eric Brewer | 2 075 000(3) |
| Mark Recchi | 2 075 000(2) |
| Michal Handzus | 1 912 220(3) |
| Kirk Maltby | 1 900 000(4) |
| Philippe Boucher | 1 826 000(2) |
| Olli Jokinen | 1 660 000(3) |
| Sean Burke | 1 500 000(2) |
| Brad Stuart | 1 452 500(2) |
| Brendan Witt | 1 452 500(2) |
| Pavel Datsyuk | 1 245 000(2) |
| Jason Blake | 664 000(2) |
| Reed Low | 581 000(2) |
| Martin Strbak | 539 500(3) |
| Igor Ulanov | 498 000(2) |
| Shaun Van Allen | 373 500(1) |
|
Farm Payroll
| Chris Pronger | 664 000(1) |
| Sergei Fedorov | 643 250(2) |
| Martin St.Louis | 124 500(1) |
| Jamie Storr | 50 000(2) |
| Josh Holden | 45 000(4) |
| Craig MacDonald | 45 000(4) |
| Kevin Dallman | 30 000(3) |
| Jim Cummins | 29 050(2) |
| Colton Orr | 25 000(3) |
|
| Arena | HSBC Arena |
| Capacity | 19 500 |
| Ticket Price | $40,00 |
|
Income
| Current Funds | $45 995 514 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 000 |
| Avg. Revenue/Game | $0 000 |
| Projected Revenue | $0 000 |
Expenses
| Pro Payroll | $29 830 448 |
| Farm Payroll | $303 200 |
| Prospect Fees | $13 500 |
| Coach | $832 000 |
| Games Remaining | 82 |
| Total Game Expenses | $377 794 |
| Projected Expenses | $30 979 148 |
| Projected Balance | $15 016 366 |
Salary Commitment
| Year: 2005 | $30 133 648 |
| Year: 2006 | $28 681 143 |
| Year: 2007 | $22 136 593 |
| Year: 2008 | $5 085 000 |
|
Pro Payroll
| Sean Hill | 3 750 000(3) |
| Ilya Kovalchuk | 3 000 000(4) |
| Chris Drury | 2 863 500(3) |
| Marian Gaborik | 2 628 334(3) |
| Joni Pitkanen | 1 950 000(5) |
| Barret Jackman | 1 800 000(3) |
| Jay McKee | 1 618 500(2) |
| Mike Grier | 1 345 560(3) |
| Daniel Briere | 1 328 000(2) |
| Jochen Hecht | 1 079 000(2) |
| Steve McCarthy | 1 076 199(3) |
| Alex Auld | 996 000(2) |
| Ryan Miller | 850 000(3) |
| Thomas Vanek | 850 000(3) |
| Matthew Barnaby | 825 000(3) |
| Dimitri Kalinin | 776 050(2) |
| Derek Roy | 747 000(2) |
| Henrik Tallinder | 534 105(1) |
| Jani Hurme | 500 000(1) |
| Adam Mair | 498 000(3) |
| Paul Gaustad | 450 000(3) |
| Sean Avery | 365 200(1) |
|
Farm Payroll
| Andrew Alberts | 70 000(3) |
| Trevor Gillies | 45 000(4) |
| Jim Campbell | 45 000(4) |
| Keith Aucoin | 45 000(4) |
| Jason Pomminville | 45 000(3) |
| Patrick Boileau | 33 200(1) |
| Marc Bergevin | 20 000(1) |
|
| Arena | Pengrowth Saddledome |
| Capacity | 20 140 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $66 237 985 |
| Home Games Remaining | 26 |
| Avg. Attendance | 19 344 |
| Avg. Revenue/Game | $1 624 778 |
| Projected Revenue | $42 244 228 |
Expenses
| Pro Payroll | $48 146 000 |
| Farm Payroll | $555 648 |
| Prospect Fees | $18 000 |
| Coach | $655 000 |
| Games Remaining | 56 |
| Total Game Expenses | $602 130 |
| Projected Expenses | $33 719 272 |
| Projected Balance | $74 762 941 |
Salary Commitment
| Year: 2005 | $48 701 648 |
| Year: 2006 | $17 704 098 |
| Year: 2007 | $11 243 698 |
| Year: 2008 | $4 802 498 |
|
Pro Payroll
| Jason Allison | 5 146 000(1) |
| Sergei Zubov | 4 980 000(1) |
| Markus Naslund | 4 336 750(1) |
| Ryan Smyth | 3 750 000(3) |
| Rod Brind'Amour | 3 500 000(4) |
| Joe Nieuwendyk | 3 500 000(2) |
| Roman Hamrlik | 2 988 000(1) |
| Adrian Aucoin | 2 697 500(1) |
| Cory Stillman | 2 282 500(1) |
| Tomas Kaberle | 1 867 500(1) |
| Mike Rathje | 1 680 750(1) |
| Scott Mellanby | 1 660 000(1) |
| Richard Zednik | 1 535 500(1) |
| Jason Spezza | 1 400 000(2) |
| Georges Laraque | 1 250 000(4) |
| Aleksey Morozov | 1 245 000(3) |
| Manny Legace | 913 000(3) |
| Ruslan Fedotenko | 788 500(1) |
| Eric Cairns | 747 000(2) |
| Marc Chouinard | 580 000(2) |
| Johan Hedberg | 500 000(3) |
| Andreas Lilja | 498 000(1) |
| Kelly Buchberger | 300 000(1) |
|
Farm Payroll
| Patrik Stefan | 107 900(2) |
| Steve Shields | 99 600(1) |
| Murray Baron | 91 300(1) |
| Maxim Kuznetsov | 52 498(4) |
| Domenic Pittis | 49 800(2) |
| Eric Boulton | 45 650(1) |
| Rick Berry | 42 500(2) |
| Eric Meloche | 33 200(2) |
| Rory Fitzpatrick | 33 200(3) |
|
| Arena | RBC Center |
| Capacity | 18 500 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $75 511 904 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 000 |
| Avg. Revenue/Game | $0 000 |
| Projected Revenue | $0 000 |
Expenses
| Pro Payroll | $21 624 600 |
| Farm Payroll | $631 105 |
| Prospect Fees | $18 000 |
| Coach | $875 000 |
| Games Remaining | 82 |
| Total Game Expenses | $282 301 |
| Projected Expenses | $23 148 705 |
| Projected Balance | $52 363 199 |
Salary Commitment
| Year: 2005 | $22 255 705 |
| Year: 2006 | $21 331 995 |
| Year: 2007 | $12 146 895 |
| Year: 2008 | $4 975 000 |
|
Pro Payroll
| Eric Staal | 3 500 000(4) |
| Yanic Perreault | 1 800 000(3) |
| Geoff Sanderson | 1 750 000(2) |
| Ales Kotalik | 1 400 000(4) |
| Brooks Orpik | 1 245 000(2) |
| Jonathan Girard | 1 000 000(2) |
| Robert Reichel | 850 000(2) |
| Michal Rozsival | 830 000(2) |
| Jan Hlavac | 830 000(3) |
| Fedor Tyutin | 813 400(2) |
| Jason Ward | 750 000(3) |
| Jaroslav Svoboda | 700 000(3) |
| Alexander Steen | 700 000(3) |
| Martin Gerber | 700 000(3) |
| Travis Green | 600 000(3) |
| Nolan Pratt | 550 000(2) |
| Ray Emery | 539 500(2) |
| Marty Murray | 539 500(1) |
| Jon Sim | 500 000(2) |
| Steve Poapst | 500 000(3) |
| Craig Adams | 415 000(2) |
| Mathieu Biron | 415 000(3) |
| Jason Williams | 365 200(2) |
| Robert Schnabel | 332 000(1) |
|
Farm Payroll
| Pavel Brendl | 94 000(2) |
| Kris Beech | 85 000(2) |
| Dustin Brown | 83 000(2) |
| Justin Mapletoft | 80 000(3) |
| Jozef Balej | 75 000(4) |
| Ramzi Abid | 65 000(2) |
| Stanislav Neckar | 52 210(1) |
| Mike Zigomanis | 50 000(3) |
| Chris Kunitz | 46 895(3) |
|
| Arena | United Center |
| Capacity | 20 500 |
| Ticket Price | $30,00 |
|
Income
| Current Funds | $60 605 365 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 000 |
| Avg. Revenue/Game | $0 000 |
| Projected Revenue | $0 000 |
Expenses
| Pro Payroll | $38 387 030 |
| Farm Payroll | $901 945 |
| Prospect Fees | $21 000 |
| Coach | $950 000 |
| Games Remaining | 82 |
| Total Game Expenses | $490 975 |
| Projected Expenses | $40 259 975 |
| Projected Balance | $20 345 390 |
Salary Commitment
| Year: 2005 | $39 288 975 |
| Year: 2006 | $38 533 345 |
| Year: 2007 | $19 045 750 |
| Year: 2008 | $2 800 000 |
|
Pro Payroll
| Joe Sakic | 9 750 000(2) |
| Alexei Yashin | 5 810 000(3) |
| Viktor Kozlov | 3 250 000(3) |
| Chris Chelios | 2 407 000(2) |
| Dan Cloutier | 2 075 000(2) |
| Tuomo Ruutu | 1 650 000(2) |
| Jim Vandermeer | 1 350 000(4) |
| Bryan Allen | 1 125 000(3) |
| Tom Preissing | 1 035 000(4) |
| Mark Bell | 1 015 000(3) |
| Kyle Calder | 950 000(2) |
| Marcus Nilson | 913 000(2) |
| Karlis Skrastins | 850 000(2) |
| Alexander Ovechkin | 850 000(3) |
| Brent Seabrook | 800 000(3) |
| Marek Svatos | 735 000(3) |
| Craig Andersson | 707 580(2) |
| Michael Leighton | 600 000(3) |
| Todd Fedoruk | 575 000(3) |
| Ryan Vandenbussche | 456 500(3) |
| Francis Lessard | 415 000(4) |
| Eric Godard | 365 200(3) |
| Scott Nichol | 352 750(1) |
| Brian McGrattan | 350 000(3) |
|
Farm Payroll
| Tyson Nash | 85 000(2) |
| Mikhail Yakubov | 78 435(1) |
| Pavel Vorobiev | 74 700(1) |
| Duncan Keith | 62 500(3) |
| Johan Franzen | 57 500(3) |
| Rene Bourque | 47 500(3) |
| Travis Moen | 45 650(2) |
| Rob Ray | 41 500(1) |
| Brett McLean | 41 000(1) |
| Wade Brookbank | 39 425(1) |
| Shawn Thornton | 38 595(1) |
| Matt Ellison | 38 500(3) |
| Jason King | 37 500(3) |
| Matt Keith | 37 350(3) |
| Andrew Hutchinson | 33 200(1) |
| Nathan Perrott | 33 200(3) |
| Richard Scott | 29 465(2) |
| Steve McLaren | 29 050(1) |
| Doug Doull | 26 975(1) |
| Mike Green | 24 900(2) |
|
| Arena | Pepsi Center |
| Capacity | 18 129 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $40 651 862 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 000 |
| Avg. Revenue/Game | $0 000 |
| Projected Revenue | $0 000 |
Expenses
| Pro Payroll | $36 014 000 |
| Farm Payroll | $605 475 |
| Prospect Fees | $18 000 |
| Coach | $750 000 |
| Games Remaining | 82 |
| Total Game Expenses | $455 945 |
| Projected Expenses | $37 387 475 |
| Projected Balance | $3 264 387 |
Salary Commitment
| Year: 2005 | $36 619 475 |
| Year: 2006 | $34 264 250 |
| Year: 2007 | $25 775 500 |
| Year: 2008 | $14 275 000 |
|
Pro Payroll
| Alexei Zhamnov | 5 000 000(4) |
| Kim Johnsson | 3 750 000(3) |
| Mike Knuble | 2 750 000(4) |
| Patrice Brisebois | 2 282 500(2) |
| Andrew Raycroft | 2 282 500(2) |
| Oleg Tverdovsky | 2 100 000(3) |
| Justin Williams | 1 900 000(4) |
| Colin White | 1 867 500(3) |
| John-Michael Liles | 1 700 000(4) |
| Ethan Moreau | 1 600 000(4) |
| Sami Salo | 1 390 250(2) |
| Oleg Kvasha | 1 328 000(3) |
| Stephane Yelle | 1 328 000(2) |
| John Grahame | 1 250 000(3) |
| Erik Cole | 1 079 000(2) |
| Antti Laaksonen | 788 500(1) |
| Juraj Kolnik | 750 000(4) |
| Marty Reasoner | 705 500(1) |
| Brad Boyes | 660 000(3) |
| Fernando Pisani | 575 000(4) |
| Jarkko Ruutu | 477 250(1) |
| Brett Lebda | 450 000(3) |
|
Farm Payroll
| Brad May | 91 300(1) |
| Scott Barney | 82 170(1) |
| Kamil Piros | 52 705(1) |
| Paul Ranger | 50 000(3) |
| Lubomir Sekeras | 49 800(1) |
| Jason Krog | 45 650(1) |
| Maxim Kondratiev | 45 000(3) |
| Jaroslav Bednar | 41 500(2) |
| Jesse Boulerice | 37 350(1) |
| Andrei Nazarov | 30 000(2) |
| Jason Strudwick | 30 000(2) |
| Chris Tamer | 25 000(1) |
| Bill Lindsay | 25 000(2) |
|
| Arena | Nationwide Arena |
| Capacity | 18 500 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $69 678 077 |
| Home Games Remaining | 39 |
| Avg. Attendance | 13 990 |
| Avg. Revenue/Game | $1 175 160 |
| Projected Revenue | $45 831 240 |
Expenses
| Pro Payroll | $31 721 975 |
| Farm Payroll | $588 475 |
| Prospect Fees | $19 500 |
| Coach | $560 000 |
| Games Remaining | 77 |
| Total Game Expenses | $401 097 |
| Projected Expenses | $30 884 465 |
| Projected Balance | $84 624 852 |
Salary Commitment
| Year: 2005 | $32 310 450 |
| Year: 2006 | $21 864 500 |
| Year: 2007 | $13 968 500 |
| Year: 2008 | $2 075 000 |
|
Pro Payroll
| Patrick Lalime | 3 000 000(3) |
| Jozef Stumpel | 2 365 500(3) |
| Stu Barnes | 2 324 000(1) |
| Scott Young | 2 282 500(1) |
| Nick Schultz | 1 909 000(2) |
| Mike Ricci | 1 784 500(2) |
| Aaron Ward | 1 660 000(3) |
| Jason Wiemer | 1 346 675(1) |
| Darcy Tucker | 1 328 000(3) |
| Karel Rachunek | 1 300 000(3) |
| Dainius Zubrus | 1 245 000(3) |
| Chris Simon | 1 245 000(1) |
| Turner Stevenson | 1 120 500(2) |
| Ossi Vaananen | 1 100 000(4) |
| Milan Kraft | 975 000(4) |
| Nikolai Zherdev | 913 000(2) |
| Jason Woolley | 809 250(1) |
| Steve Webb | 750 000(3) |
| Tyler Wright | 747 000(2) |
| Ty Conklin | 726 250(1) |
| Trevor Daley | 722 100(1) |
| Peter Worrell | 664 000(2) |
| Andy McDonald | 539 500(2) |
| Duvie Westcott | 500 000(1) |
| Derrick Walser | 365 200(1) |
|
Farm Payroll
| Dan Fritsche | 89 225(2) |
| Rostislav Olesz | 85 000(3) |
| Pascal Leclaire | 85 000(3) |
| Scott Ferguson | 75 000(3) |
| Zac Bierk | 52 500(2) |
| Cody McCormick | 41 500(1) |
| Joey Tetarenko | 39 425(2) |
| Andrew Peters | 37 350(2) |
| David Ling | 37 350(1) |
| Donald MacLean | 31 125(1) |
| Zenith Komarniski | 15 000(1) |
|
| Arena | American Airlines Center |
| Capacity | 20 000 |
| Ticket Price | $40,00 |
|
Income
| Current Funds | $53 929 174 |
| Home Games Remaining | 39 |
| Avg. Attendance | 15 843 |
| Avg. Revenue/Game | $1 520 928 |
| Projected Revenue | $59 316 192 |
Expenses
| Pro Payroll | $42 822 350 |
| Farm Payroll | $266 295 |
| Prospect Fees | $19 500 |
| Coach | $735 000 |
| Games Remaining | 77 |
| Total Game Expenses | $534 672 |
| Projected Expenses | $41 169 782 |
| Projected Balance | $72 075 584 |
Salary Commitment
| Year: 2005 | $43 088 645 |
| Year: 2006 | $34 658 495 |
| Year: 2007 | $15 967 450 |
| Year: 2008 | $1 400 000 |
|
Pro Payroll
| Jaromir Jagr | 7 885 000(2) |
| Wade Redden | 3 735 000(3) |
| Martin Straka | 3 610 000(1) |
| Gary Roberts | 2 905 000(2) |
| Danny Markov | 2 500 000(3) |
| Dallas Drake | 2 500 000(3) |
| Anson Carter | 2 324 000(2) |
| Sean O'Donnell | 1 660 000(1) |
| Scott Lachance | 1 660 000(1) |
| Fredrik Modin | 1 552 100(2) |
| Steven Reinprecht | 1 500 000(3) |
| Toni Lydman | 1 411 000(3) |
| Lubomir Visnovsky | 1 400 000(4) |
| Mike Leclerc | 1 162 000(3) |
| Vitaly Vishnevski | 1 000 000(3) |
| David Aebischer | 1 000 000(2) |
| Trent Hunter | 950 000(2) |
| Cale Hulse | 913 000(1) |
| Mike Commodore | 850 000(2) |
| Wes Walz | 705 500(3) |
| Manny Malhotra | 622 500(2) |
| Trevor Kidd | 500 000(1) |
| Chris Neil | 477 250(2) |
|
Farm Payroll
| Kurt Sauer | 70 000(2) |
| Eric Chouinard | 53 950(3) |
| Robert Valicevic | 45 650(1) |
| Aaron Downey | 41 500(1) |
| Gavin Morgan | 28 220(2) |
| Blake Sloan | 26 975(2) |
|
| Arena | Joe Louis Arena |
| Capacity | 19 383 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $52 097 204 |
| Home Games Remaining | 33 |
| Avg. Attendance | 16 672 |
| Avg. Revenue/Game | $1 400 480 |
| Projected Revenue | $46 215 840 |
Expenses
| Pro Payroll | $47 731 880 |
| Farm Payroll | $138 355 |
| Prospect Fees | $19 500 |
| Coach | $1 000 000 |
| Games Remaining | 66 |
| Total Game Expenses | $596 216 |
| Projected Expenses | $39 350 275 |
| Projected Balance | $58 962 769 |
Salary Commitment
| Year: 2005 | $47 870 235 |
| Year: 2006 | $41 904 605 |
| Year: 2007 | $33 896 605 |
| Year: 2008 | $12 800 000 |
|
Pro Payroll
| Brian Rolston | 5 000 000(4) |
| Tony Amonte | 5 000 000(4) |
| Brett Hull | 5 000 000(3) |
| Steve Sullivan | 4 500 000(3) |
| Jeff O'Neill | 3 071 000(3) |
| Radek Bonk | 2 905 000(2) |
| Chris Osgood | 2 490 000(1) |
| Eric Weinrich | 2 490 000(1) |
| Tom Poti | 2 448 500(3) |
| Daymond Langkow | 2 241 000(3) |
| Mike York | 2 100 000(3) |
| Manny Fernandez | 1 826 000(2) |
| Martin Erat | 1 500 000(4) |
| Jiri Slegr | 1 300 000(2) |
| Cory Sarich | 1 300 000(4) |
| Jan Bulis | 954 500(2) |
| Cory Cross | 871 500(3) |
| Jaroslav Modry | 788 500(3) |
| Brad Brown | 622 500(2) |
| Dan LaCouture | 508 380(1) |
| Pierre Dagenais | 415 000(1) |
| Brian Holzinger | 400 000(2) |
|
Farm Payroll
| Joey McDonald | 40 000(3) |
| Brett Clark | 37 350(1) |
| Marc Lamothe | 36 105(3) |
| Martin Sonnenberg | 24 900(1) |
|
| Arena | Skyreach Centre |
| Capacity | 17 099 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $30 093 091 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 000 |
| Avg. Revenue/Game | $0 000 |
| Projected Revenue | $0 000 |
Expenses
| Pro Payroll | $41 157 250 |
| Farm Payroll | $754 135 |
| Prospect Fees | $25 500 |
| Coach | $1 575 000 |
| Games Remaining | 82 |
| Total Game Expenses | $530 633 |
| Projected Expenses | $43 511 885 |
| Projected Balance | -$13 418 794 |
Salary Commitment
| Year: 2005 | $41 911 385 |
| Year: 2006 | $39 451 935 |
| Year: 2007 | $18 334 500 |
| Year: 2008 | $9 490 000 |
|
Pro Payroll
| Alexei Kovalev | 5 478 000(2) |
| Saku Koivu | 4 900 000(5) |
| Jason Arnott | 3 750 000(2) |
| Greg DeVries | 2 800 000(2) |
| Sami Kapanen | 2 650 000(3) |
| Marc Denis | 2 500 000(4) |
| Andrei Markov | 2 000 000(4) |
| Marco Sturm | 1 950 000(2) |
| Niklas Sundstrom | 1 618 500(3) |
| Steve Staios | 1 577 000(2) |
| Robyn Regehr | 1 250 000(2) |
| Mathieu Dandenault | 1 203 500(1) |
| Dave Scatchard | 1 162 000(2) |
| Chuck Kobasew | 1 150 000(3) |
| Matt Stajan | 1 130 000(3) |
| Todd Harvey | 1 079 000(1) |
| Alyn McCauley | 996 000(3) |
| Steve Ott | 850 000(2) |
| Brian Sutherby | 750 000(3) |
| Francis Bouillon | 750 000(2) |
| Branko Radivojevic | 684 750(2) |
| Zenon Konopka | 400 000(3) |
| Drake Berehowsky | 373 500(2) |
| Curtis Sanford | 155 000(2) |
|
Farm Payroll
| Yannick Tremblay | 87 150(1) |
| Jared Aulin | 62 250(2) |
| Christoph Brandner | 55 610(2) |
| Yann Denis | 55 000(3) |
| Erik Christensen | 50 000(3) |
| Shawn Heins | 49 800(1) |
| Grant Stevenson | 45 000(3) |
| Mark Mowers | 45 000(2) |
| Norm Milley | 45 000(4) |
| Maxime Talbot | 45 000(4) |
| Darren Rumble | 40 000(1) |
| Kent McDonell | 40 000(2) |
| Brad Chartrand | 40 000(2) |
| Clarke Wilm | 33 200(2) |
| Pat Rissmiller | 31 125(2) |
| Vernon Fiddler | 30 000(2) |
|
| Arena | Office Depot Center |
| Capacity | 18 500 |
| Ticket Price | $65,00 |
|
Income
| Current Funds | $92 936 816 |
| Home Games Remaining | 33 |
| Avg. Attendance | 18 082 |
| Avg. Revenue/Game | $2 283 572 |
| Projected Revenue | $75 357 876 |
Expenses
| Pro Payroll | $55 092 975 |
| Farm Payroll | $189 913 |
| Prospect Fees | $19 500 |
| Coach | $870 000 |
| Games Remaining | 68 |
| Total Game Expenses | $685 029 |
| Projected Expenses | $46 581 980 |
| Projected Balance | $121 712 712 |
Salary Commitment
| Year: 2005 | $55 282 888 |
| Year: 2006 | $46 959 975 |
| Year: 2007 | $35 353 425 |
| Year: 2008 | $19 085 000 |
|
Pro Payroll
| Peter Forsberg | 7 470 000(1) |
| Joe Thornton | 5 875 000(4) |
| Jarome Iginla | 5 395 000(2) |
| Doug Weight | 5 395 000(3) |
| Roberto Luongo | 4 920 000(5) |
| Alexander Mogilny | 3 320 000(3) |
| Mathieu Schneider | 3 112 500(2) |
| Kyle McLaren | 2 500 000(4) |
| Jaroslav Spacek | 2 500 000(4) |
| Rhett Warrener | 2 200 000(3) |
| Paul Mara | 1 750 000(3) |
| Steve Konowalchuk | 1 660 000(2) |
| Dave Andreychuk | 1 400 000(3) |
| Cristobal Huet | 1 300 000(4) |
| Derek Armstrong | 1 100 000(3) |
| Rick Nash | 983 550(2) |
| Cliff Ronning | 800 000(1) |
| Chris Clark | 735 000(5) |
| Trevor Letowski | 661 925(3) |
| Lyle Odelein | 600 000(4) |
| Rob Dimaio | 600 000(4) |
| Neil Little | 415 000(2) |
| Ryan Hollweg | 400 000(3) |
|
Farm Payroll
| Bryan Muir | 55 000(5) |
| Eric Beaudoin | 41 500(3) |
| Justin Papineau | 40 500(2) |
| Donald Audette | 28 012(1) |
| Mikko Luoma | 24 900(1) |
|
| Arena | Staples Center |
| Capacity | 18 500 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $45 420 772 |
| Home Games Remaining | 38 |
| Avg. Attendance | 16 093 |
| Avg. Revenue/Game | $1 351 812 |
| Projected Revenue | $51 368 856 |
Expenses
| Pro Payroll | $47 003 854 |
| Farm Payroll | $679 134 |
| Prospect Fees | $21 000 |
| Coach | $500 000 |
| Games Remaining | 74 |
| Total Game Expenses | $587 854 |
| Projected Expenses | $43 501 160 |
| Projected Balance | $53 288 468 |
Salary Commitment
| Year: 2005 | $47 682 988 |
| Year: 2006 | $33 260 184 |
| Year: 2007 | $20 834 150 |
| Year: 2008 | $10 215 500 |
|
Pro Payroll
| Jeremy Roenick | 7 055 000(1) |
| Dominik Hasek | 5 500 000(2) |
| Sandis Ozolinsh | 4 565 000(1) |
| John LeClair | 4 000 000(4) |
| Adam Foote | 3 569 000(3) |
| Petr Sykora | 3 486 000(2) |
| Craig Conroy | 3 200 000(4) |
| Martin Biron | 2 750 000(4) |
| Luc Robitaille | 2 000 000(3) |
| Mikael Renberg | 1 826 000(2) |
| Martin Skoula | 1 750 000(3) |
| David Legwand | 1 307 250(3) |
| Denis Gauthier | 1 079 000(1) |
| Craig Rivet | 1 000 000(2) |
| Andrei Zyuzin | 996 000(3) |
| Eric Belanger | 617 354(1) |
| Michal Grosek | 498 000(1) |
| Eric Boguniecki | 498 000(1) |
| Dan Focht | 456 500(2) |
| Jeff Cowan | 435 750(3) |
| Randy Robitaille | 415 000(3) |
|
Farm Payroll
| Sebastien Caron | 100 000(3) |
| Dan Blackburn | 97 500(4) |
| Ryan Kesler | 91 300(2) |
| Pavel Rosa | 85 000(4) |
| John Tripp | 83 000(4) |
| Esa Pirnes | 66 234(2) |
| Darrel Scoville | 53 950(1) |
| Pascal Rheaume | 45 650(3) |
| Lee Goren | 41 500(1) |
| Steve Kelly | 15 000(1) |
|
| Arena | Xcel Energy Center |
| Capacity | 18 600 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $52 815 760 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 000 |
| Avg. Revenue/Game | $0 000 |
| Projected Revenue | $0 000 |
Expenses
| Pro Payroll | $17 615 070 |
| Farm Payroll | $0 000 |
| Prospect Fees | $19 500 |
| Coach | $890 000 |
| Games Remaining | 82 |
| Total Game Expenses | $225 909 |
| Projected Expenses | $18 524 570 |
| Projected Balance | $34 291 190 |
Salary Commitment
| Year: 2005 | $17 615 070 |
| Year: 2006 | $14 855 320 |
| Year: 2007 | $8 063 320 |
| Year: 2008 | $550 000 |
|
Pro Payroll
| Brian Boucher | 2 500 000(3) |
| Chris Therien | 2 158 000(1) |
| Rob Zamuner | 1 960 000(3) |
| Arturs Irbe | 1 245 000(2) |
| Pierre-Marc Bouchard | 1 245 000(2) |
| Alexander Semin | 913 000(2) |
| Matthew Spiller | 747 000(2) |
| Brent Burns | 726 250(2) |
| Stephane Veilleux | 664 000(3) |
| Radovan Somik | 650 000(2) |
| Igor Radulov | 635 000(3) |
| Shane Hnidy | 601 750(1) |
| Kyle Wellwood | 600 000(3) |
| Darryl Bootland | 550 000(4) |
| Tomas Zizka | 479 320(3) |
| Eric Perrin | 456 500(2) |
| Travis Roche | 456 500(2) |
| Milan Bartovic | 415 000(3) |
| Jamie Rivers | 352 750(2) |
| Jamie Heward | 260 000(3) |
|
Farm Payroll
|
| Arena | Bell Centre |
| Capacity | 21 347 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $69 847 198 |
| Home Games Remaining | 38 |
| Avg. Attendance | 18 194 |
| Avg. Revenue/Game | $1 528 296 |
| Projected Revenue | $58 075 248 |
Expenses
| Pro Payroll | $49 182 625 |
| Farm Payroll | $160 350 |
| Prospect Fees | $19 500 |
| Coach | $525 000 |
| Games Remaining | 75 |
| Total Game Expenses | $608 384 |
| Projected Expenses | $45 628 788 |
| Projected Balance | $82 293 658 |
Salary Commitment
| Year: 2005 | $49 342 975 |
| Year: 2006 | $31 923 725 |
| Year: 2007 | $18 199 225 |
| Year: 2008 | $2 000 000 |
|
Pro Payroll
| Mike Modano | 6 225 000(3) |
| Pavol Demitra | 5 395 000(2) |
| Zigmund Palffy | 5 187 500(3) |
| Jose Theodore | 4 565 000(2) |
| Mattias Norstrom | 3 735 000(1) |
| Vladimir Malakhov | 2 905 000(1) |
| Michael Nylander | 2 220 250(1) |
| Keith Carney | 2 158 000(2) |
| Alexander Frolov | 2 000 000(4) |
| Bob Boughner | 1 909 000(1) |
| Scott Hannan | 1 880 000(3) |
| Sheldon Souray | 1 328 000(1) |
| Garth Snow | 1 313 000(1) |
| Mike Komisarek | 1 237 900(3) |
| Todd White | 1 150 000(2) |
| Ladislav Nagy | 830 000(1) |
| Andreas Johansson | 747 000(1) |
| Tim Taylor | 705 500(1) |
| Jamal Mayers | 664 000(1) |
| Steve Begin | 650 000(3) |
| Stephane Robidas | 603 825(3) |
| Michael Ryder | 502 150(1) |
| Darren Langdon | 456 500(2) |
| Denis Hamel | 415 000(3) |
| Benoit Gratton | 400 000(1) |
|
Farm Payroll
| Deron Quint | 45 650(1) |
| Gordie Dwyer | 40 000(1) |
| Jason Holland | 39 425(1) |
| Bryan Helmer | 35 275(1) |
|
| Arena | Gaylord Center |
| Capacity | 17 500 |
| Ticket Price | $30,00 |
|
Income
| Current Funds | $62 734 490 |
| Home Games Remaining | 38 |
| Avg. Attendance | 17 500 |
| Avg. Revenue/Game | $1 260 000 |
| Projected Revenue | $47 880 000 |
Expenses
| Pro Payroll | $34 104 450 |
| Farm Payroll | $35 275 |
| Prospect Fees | $19 500 |
| Coach | $750 000 |
| Games Remaining | 76 |
| Total Game Expenses | $425 722 |
| Projected Expenses | $32 354 891 |
| Projected Balance | $78 259 599 |
Salary Commitment
| Year: 2005 | $34 139 725 |
| Year: 2006 | $27 993 575 |
| Year: 2007 | $18 665 000 |
| Year: 2008 | $7 750 000 |
|
Pro Payroll
| Vaclav Prospal | 5 000 000(2) |
| Vincent Lecavalier | 4 150 000(3) |
| Tomas Vokoun | 3 750 000(4) |
| Dan Hamhuis | 2 000 000(5) |
| Scott Hartnell | 2 000 000(5) |
| Boris Mironov | 1 597 750(1) |
| Jassen Cullimore | 1 369 500(2) |
| Greg Johnson | 1 328 000(1) |
| Grant Marshall | 1 328 000(1) |
| Frantisek Kaberle | 1 245 000(3) |
| Jeff Jillson | 1 000 000(3) |
| Dick Tarnstrom | 913 000(3) |
| David Hale | 850 000(3) |
| Mattias Weinhandl | 850 000(3) |
| Andy Delmore | 830 000(2) |
| Mika Noronen | 825 000(3) |
| Chad Kilger | 750 000(3) |
| Simon Gamache | 684 750(2) |
| Mariusz Czerkawski | 664 000(1) |
| Adam Hall | 568 550(2) |
| Mikael Samuelsson | 550 000(2) |
| Mathieu Darche | 502 150(1) |
| Brad Norton | 394 250(1) |
| Jeremy Stevenson | 332 000(3) |
| Wyatt Smith | 332 000(1) |
| Jason Morgan | 290 500(2) |
|
Farm Payroll
| Michael Farrell | 35 275(2) |
|
| Arena | Continental Airlines |
| Capacity | 19 040 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $70 085 163 |
| Home Games Remaining | 38 |
| Avg. Attendance | 19 040 |
| Avg. Revenue/Game | $1 599 360 |
| Projected Revenue | $60 775 680 |
Expenses
| Pro Payroll | $46 275 050 |
| Farm Payroll | $465 555 |
| Prospect Fees | $19 500 |
| Coach | $975 000 |
| Games Remaining | 76 |
| Total Game Expenses | $582 135 |
| Projected Expenses | $44 242 292 |
| Projected Balance | $86 618 551 |
Salary Commitment
| Year: 2005 | $46 740 605 |
| Year: 2006 | $42 935 055 |
| Year: 2007 | $34 481 655 |
| Year: 2008 | $8 100 000 |
|
Pro Payroll
| Martin Brodeur | 7 677 500(3) |
| Scott Niedermayer | 7 100 000(5) |
| Todd Bertuzzi | 5 644 000(2) |
| Alexei Zhitnik | 3 112 500(1) |
| Scott Gomez | 2 800 000(3) |
| Brent Sopel | 2 500 000(3) |
| Simon Gagne | 2 158 000(3) |
| Pavel Kubina | 2 075 000(2) |
| Mike Fisher | 1 700 000(3) |
| Radek Dvorak | 1 660 000(3) |
| Hal Gill | 1 660 000(3) |
| Felix Potvin | 1 250 000(3) |
| Rico Fata | 1 000 000(4) |
| Tyler Arnason | 1 000 000(3) |
| Antoine Vermette | 850 000(3) |
| Oleg Saprykin | 830 000(3) |
| Lance Ward | 700 000(3) |
| Patrick Eaves | 700 000(3) |
| Brad Bombardir | 610 050(1) |
| Steve Martins | 500 000(2) |
| Radek Martinek | 498 000(3) |
| Chris Kelly | 250 000(3) |
|
Farm Payroll
| Peter Sejna | 100 430(3) |
| Jiri Bicek | 85 000(2) |
| Ian Moran | 58 100(1) |
| Craig Darby | 53 950(2) |
| Pierre Hedin | 49 800(2) |
| Jamie Allison | 47 725(3) |
| Raymond Giroux | 45 650(2) |
| Rob Skrlac | 24 900(1) |
|
| Arena | Nassau Coliseum |
| Capacity | 16 297 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $59 427 241 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 000 |
| Avg. Revenue/Game | $0 000 |
| Projected Revenue | $0 000 |
Expenses
| Pro Payroll | $23 735 350 |
| Farm Payroll | $112 210 |
| Prospect Fees | $19 500 |
| Coach | $1 000 000 |
| Games Remaining | 82 |
| Total Game Expenses | $303 257 |
| Projected Expenses | $24 867 060 |
| Projected Balance | $34 560 181 |
Salary Commitment
| Year: 2005 | $23 847 560 |
| Year: 2006 | $21 361 710 |
| Year: 2007 | $10 260 250 |
| Year: 2008 | $2 274 000 |
|
Pro Payroll
| Keith Primeau | 4 150 000(3) |
| Rob Niedermayer | 1 743 000(2) |
| Ales Hemsky | 1 300 000(3) |
| Sergei Brylin | 1 286 500(3) |
| Milan Hnilicka | 1 203 500(1) |
| Kristian Huselius | 1 120 500(2) |
| Mike Cammalleri | 1 050 000(4) |
| Stanislav Chistov | 1 037 500(2) |
| Bryan Marchment | 1 037 500(2) |
| Andy Hilbert | 890 000(2) |
| Nikita Alexeev | 830 000(2) |
| Artem Chubarov | 774 000(5) |
| Ilja Bryzgalov | 705 500(2) |
| Pascal Dupuis | 700 000(2) |
| Ville Nieminen | 664 000(1) |
| Christian Berglund | 601 750(2) |
| Brian Pothier | 600 000(2) |
| Niclas Havelid | 600 000(3) |
| Bruno St.Jacques | 500 000(2) |
| Nolan Baumgartner | 450 000(4) |
| Karl Dykhuis | 450 000(2) |
| Tomi Pettinen | 440 000(2) |
| David Oliver | 373 500(2) |
| Jonathan Hedström | 340 000(3) |
| Jeffrey Hamilton | 332 000(1) |
| Garrett Burnett | 286 350(1) |
| Sven Butenschon | 269 750(3) |
|
Farm Payroll
| Sean Bergenheim | 72 210(2) |
| Wade Dubielewicz | 40 000(3) |
|
| Arena | Madison Square Gardens |
| Capacity | 18 200 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $36 328 160 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 000 |
| Avg. Revenue/Game | $0 000 |
| Projected Revenue | $0 000 |
Expenses
| Pro Payroll | $42 335 073 |
| Farm Payroll | $600 795 |
| Prospect Fees | $19 500 |
| Coach | $850 000 |
| Games Remaining | 82 |
| Total Game Expenses | $534 212 |
| Projected Expenses | $43 805 368 |
| Projected Balance | -$7 477 208 |
Salary Commitment
| Year: 2005 | $42 935 868 |
| Year: 2006 | $29 033 000 |
| Year: 2007 | $18 049 975 |
| Year: 2008 | $4 210 000 |
|
Pro Payroll
| Paul Kariya | 7 000 000(3) |
| Derian Hatcher | 4 980 000(3) |
| Brian Rafalski | 4 000 000(4) |
| Eric Lindros | 2 739 000(2) |
| Eric Daze | 2 656 000(1) |
| Steve Rucchin | 2 469 250(1) |
| Luke Richardson | 2 282 500(1) |
| Bryan Smolinski | 2 199 500(1) |
| Kevin Weekes | 1 950 500(2) |
| Jan Hrdina | 1 826 000(2) |
| Jamie Langenbrunner | 1 724 573(1) |
| Jeff Halpern | 1 224 250(2) |
| Bates Battaglia | 860 000(1) |
| Lasse Pirjeta | 850 000(3) |
| Pavel Trnka | 830 000(3) |
| Rem Murray | 830 000(1) |
| David Tanabe | 747 000(1) |
| Sandy McCarthy | 664 000(2) |
| Burke Henry | 650 000(2) |
| Jody Shelley | 560 250(2) |
| Dale Purinton | 477 250(2) |
| Jed Ortmeyer | 415 000(2) |
| Sebastien Charpentier | 400 000(2) |
|
Farm Payroll
| Alexei Semenov | 80 000(4) |
| Jamie Pushor | 78 850(3) |
| Jason Labarbera | 70 000(3) |
| Bryce Lampman | 45 000(4) |
| Chad Wiseman | 45 000(4) |
| Blair Betts | 41 500(1) |
| David Liffiton | 40 000(4) |
| Stephen Valiquette | 39 425(2) |
| Paul Healey | 38 595(1) |
| Josh Green | 37 350(2) |
| Cory Larose | 31 125(3) |
| Chris Taylor | 29 050(1) |
| Ken Gernander | 24 900(1) |
|
| Arena | Corel Centre |
| Capacity | 18 500 |
| Ticket Price | $45,00 |
|
Income
| Current Funds | $54 153 342 |
| Home Games Remaining | 38 |
| Avg. Attendance | 17 120 |
| Avg. Revenue/Game | $1 848 996 |
| Projected Revenue | $70 261 848 |
Expenses
| Pro Payroll | $50 540 100 |
| Farm Payroll | $942 676 |
| Prospect Fees | $19 500 |
| Coach | $750 000 |
| Games Remaining | 77 |
| Total Game Expenses | $637 223 |
| Projected Expenses | $49 066 162 |
| Projected Balance | $75 349 028 |
Salary Commitment
| Year: 2005 | $51 482 776 |
| Year: 2006 | $46 677 166 |
| Year: 2007 | $35 774 740 |
| Year: 2008 | $10 823 646 |
|
Pro Payroll
| Daniel Alfredsson | 6 750 000(5) |
| Bobby Holik | 4 565 000(3) |
| Marian Hossa | 4 000 000(4) |
| JS Giguere | 3 735 000(3) |
| Aaron Miller | 2 905 000(3) |
| Teemu Selanne | 2 905 000(2) |
| Petr Nedved | 2 697 500(2) |
| Martin Rucinsky | 2 500 000(3) |
| Kenny Jonsson | 2 490 000(3) |
| Jon Klemm | 2 075 000(1) |
| Robert Esche | 2 000 000(3) |
| Brad Richards | 1 992 000(3) |
| Zdeno Chara | 1 992 000(2) |
| Donald Brashear | 1 867 500(3) |
| JP Dumont | 1 162 000(1) |
| Brad Ference | 1 095 600(3) |
| Tie Domi | 1 037 500(2) |
| Alexander Korolyuk | 996 000(2) |
| Bryce Salvador | 996 000(3) |
| Ivan Majesky | 700 000(3) |
| Mike Eastwood | 600 000(1) |
| Josef Melichar | 581 000(1) |
| Ryan Johnson | 498 000(2) |
| Sean Brown | 400 000(2) |
|
Farm Payroll
| Byron Dafoe | 290 500(1) |
| Mike Dunham | 273 900(2) |
| Johnathan Aitken | 56 025(1) |
| John Erskine | 54 780(3) |
| Jody Hull | 50 214(3) |
| Matt Bradley | 43 510(4) |
| Reinhard Divis | 42 525(2) |
| Dennis Bonvie | 41 085(1) |
| Travis Brigley | 30 136(4) |
| Jason MacDonald | 15 000(2) |
| Derek Bekar | 15 000(2) |
| Kevin Miller | 15 000(2) |
| Scott Pellerin | 15 000(2) |
|
| Arena | Wachovia Center |
| Capacity | 19 500 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $67 991 183 |
| Home Games Remaining | 33 |
| Avg. Attendance | 19 320 |
| Avg. Revenue/Game | $1 622 880 |
| Projected Revenue | $53 555 040 |
Expenses
| Pro Payroll | $50 669 353 |
| Farm Payroll | $289 970 |
| Prospect Fees | $19 500 |
| Coach | $850 000 |
| Games Remaining | 68 |
| Total Game Expenses | $632 059 |
| Projected Expenses | $42 980 000 |
| Projected Balance | $78 566 223 |
Salary Commitment
| Year: 2005 | $50 959 323 |
| Year: 2006 | $26 492 805 |
| Year: 2007 | $6 469 645 |
| Year: 2008 | $2 750 000 |
|
Pro Payroll
| Nicklas Lidstrom | 6 640 000(1) |
| Steve Yzerman | 4 855 353(1) |
| Miroslav Satan | 4 440 500(2) |
| Mario Lemieux | 4 357 500(1) |
| Brian Leetch | 4 150 000(2) |
| Marty Turco | 3 320 000(1) |
| Eric Desjardins | 3 320 000(2) |
| Jason Smith | 2 656 000(2) |
| Milan Hejduk | 2 656 000(3) |
| Mark Parrish | 2 282 500(2) |
| Martin Gelinas | 1 992 000(1) |
| Andrew Brunette | 1 950 000(4) |
| Kris Draper | 1 224 250(1) |
| Willie Mitchell | 1 120 500(2) |
| Mattias Timander | 996 000(3) |
| Claude Lapointe | 830 000(1) |
| Vesa Toskala | 800 000(4) |
| Eric Messier | 664 000(1) |
| Nathan Dempsey | 622 500(2) |
| Brian Gionta | 539 500(2) |
| Jim Dowd | 500 000(1) |
| Bill Muckalt | 400 000(2) |
| Tom Kostopoulos | 352 750(2) |
|
Farm Payroll
| Patrick Sharp | 75 000(2) |
| Darby Hendrickson | 67 645(3) |
| Peter White | 50 215(1) |
| Boyd Kane | 33 200(2) |
| Mike Peluso | 33 200(1) |
| Kirby Law | 30 710(2) |
|
| Arena | Glendale Arena |
| Capacity | 18 000 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $69 589 527 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 000 |
| Avg. Revenue/Game | $0 000 |
| Projected Revenue | $0 000 |
Expenses
| Pro Payroll | $35 421 600 |
| Farm Payroll | $45 000 |
| Prospect Fees | $19 500 |
| Coach | $750 000 |
| Games Remaining | 82 |
| Total Game Expenses | $441 904 |
| Projected Expenses | $36 236 100 |
| Projected Balance | $33 353 427 |
Salary Commitment
| Year: 2005 | $35 466 600 |
| Year: 2006 | $22 526 300 |
| Year: 2007 | $13 756 300 |
| Year: 2008 | $0 000 |
|
Pro Payroll
| Mats Sundin | 7 470 000(2) |
| Robert Lang | 4 150 000(1) |
| Dwayne Roloson | 3 200 000(3) |
| Ray Whitney | 2 490 000(1) |
| Jeff Friesen | 2 490 000(3) |
| Todd Marchant | 2 407 000(3) |
| Mike Johnson | 1 909 000(1) |
| Jonathan Cheechoo | 1 395 000(3) |
| Scott Thornton | 1 182 750(1) |
| David Vyborny | 871 500(3) |
| Nick Dimitrakos | 850 000(3) |
| Brian Campbell | 750 000(3) |
| Petr Schastlivy | 650 000(2) |
| Steve Passmore | 650 000(2) |
| JM Pelletier | 650 000(3) |
| Andy Sutton | 643 250(1) |
| Lukas Krajicek | 601 750(1) |
| Josef Boumedienne | 550 000(3) |
| Todd Reirden | 547 800(3) |
| Arron Asham | 539 500(1) |
| Erik Westrum | 464 800(1) |
| Marek Zidlicky | 415 000(1) |
| Byron Ritchie | 394 250(1) |
| Christian Laflamme | 150 000(1) |
|
Farm Payroll
|
| Arena | Mellon Arena |
| Capacity | 17 181 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $63 258 195 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 000 |
| Avg. Revenue/Game | $0 000 |
| Projected Revenue | $0 000 |
Expenses
| Pro Payroll | $34 016 550 |
| Farm Payroll | $98 200 |
| Prospect Fees | $21 000 |
| Coach | $900 000 |
| Games Remaining | 82 |
| Total Game Expenses | $427 265 |
| Projected Expenses | $35 035 750 |
| Projected Balance | $28 222 445 |
Salary Commitment
| Year: 2005 | $34 114 750 |
| Year: 2006 | $29 387 900 |
| Year: 2007 | $20 663 000 |
| Year: 2008 | $11 140 000 |
|
Pro Payroll
| Olaf Kolzig | 5 700 000(4) |
| Darius Kasparaitis | 3 486 000(1) |
| Kimmo Timonen | 3 112 500(2) |
| Alexandre Daigle | 2 500 000(3) |
| Patrice Bergeron | 2 125 000(5) |
| Joffrey Lupul | 1 800 000(4) |
| Jason York | 1 660 000(2) |
| Matt Cullen | 1 452 500(3) |
| Rostislav Klesla | 1 250 000(3) |
| Radoslav Suchy | 1 250 000(2) |
| Richard Jackman | 1 200 000(4) |
| Konstantin Koltsov | 1 120 500(3) |
| Ryan Whitney | 850 000(3) |
| Jeff Carter | 850 000(3) |
| Raffi Torres | 800 000(3) |
| Philippe Sauve | 780 200(2) |
| Jussi Jokinen | 700 000(3) |
| Aaron Johnson | 664 000(2) |
| Mark Eaton | 625 000(2) |
| Alex Henry | 600 000(2) |
| Ryan Malone | 498 000(1) |
| Martin Brochu | 410 850(1) |
| Steve McKenna | 332 000(1) |
| Mike Sillinger | 250 000(4) |
|
Farm Payroll
| Zdenek Blatny | 65 000(4) |
| Robert Scuderi | 33 200(2) |
|
| Arena | Savvis Center |
| Capacity | 19 260 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $49 844 812 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 000 |
| Avg. Revenue/Game | $0 000 |
| Projected Revenue | $0 000 |
Expenses
| Pro Payroll | $18 733 250 |
| Farm Payroll | $278 470 |
| Prospect Fees | $19 500 |
| Coach | $600 000 |
| Games Remaining | 82 |
| Total Game Expenses | $239 405 |
| Projected Expenses | $19 631 220 |
| Projected Balance | $30 213 592 |
Salary Commitment
| Year: 2005 | $19 011 720 |
| Year: 2006 | $14 229 625 |
| Year: 2007 | $11 154 000 |
| Year: 2008 | $3 600 000 |
|
Pro Payroll
| Rick Dipietro | 2 750 000(3) |
| Jay Bouwmeester | 2 075 000(3) |
| Curtis Leschyshyn | 1 660 000(1) |
| Jay Pandolfo | 1 500 000(4) |
| Niklas Kronwall | 1 200 000(4) |
| Niko Kapanen | 900 000(4) |
| Vladimir Orszagh | 750 000(3) |
| Paul Martin | 747 000(2) |
| Rickard Wallin | 747 000(1) |
| Ben Clymer | 725 000(2) |
| Marc-Andre Bergeron | 664 000(3) |
| Antero Niittymaki | 601 750(2) |
| Tomas Plekanec | 600 000(3) |
| Tom Fitzgerald | 550 000(1) |
| Mike Keane | 550 000(1) |
| Serge Aubin | 500 000(2) |
| Matt Murley | 450 000(2) |
| Jason Chimera | 415 000(1) |
| Petr Prucha | 400 000(3) |
| Joel Bouchard | 373 500(1) |
| Eric Nickulas | 350 000(1) |
| Mark Smith | 225 000(3) |
|
Farm Payroll
| Jim McKenzie | 53 950(1) |
| Brent Krahn | 51 875(2) |
| Michel Ouellet | 45 000(3) |
| Gregory Campbell | 45 000(3) |
| Aris Brimanis | 38 595(1) |
| Tommi Santala | 29 050(1) |
| Jeff Heerema | 15 000(1) |
|
| Arena | HP Pavillion |
| Capacity | 17 483 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $72 909 951 |
| Home Games Remaining | 32 |
| Avg. Attendance | 17 278 |
| Avg. Revenue/Game | $1 451 315 |
| Projected Revenue | $46 442 080 |
Expenses
| Pro Payroll | $41 054 500 |
| Farm Payroll | $831 610 |
| Prospect Fees | $21 000 |
| Coach | $925 000 |
| Games Remaining | 65 |
| Total Game Expenses | $522 343 |
| Projected Expenses | $33 952 282 |
| Projected Balance | $85 399 749 |
Salary Commitment
| Year: 2005 | $41 886 110 |
| Year: 2006 | $25 037 110 |
| Year: 2007 | $19 254 500 |
| Year: 2008 | $4 717 500 |
|
Pro Payroll
| Evgeni Nabokov | 4 772 500(3) |
| Ed Jovanovski | 4 150 000(1) |
| Darryl Sydor | 3 859 500(1) |
| Sergei Samsonov | 3 527 500(2) |
| Derek Morris | 3 450 000(4) |
| Patrick Marleau | 1 950 500(3) |
| Dan Boyle | 1 909 000(2) |
| Scott Walker | 1 618 500(1) |
| Maxim Afinogenov | 1 500 000(3) |
| Martin Lapointe | 1 500 000(3) |
| Chris Gratton | 1 452 500(1) |
| Nick Boynton | 1 286 500(1) |
| Bret Hedican | 1 245 000(1) |
| Richard Park | 1 200 000(4) |
| P.J. Axelsson | 1 079 000(3) |
| Jordan Leopold | 1 000 000(3) |
| Jamie Lundmark | 950 000(3) |
| Brent Johnson | 913 000(1) |
| Milan Michalek | 750 000(3) |
| Wayne Primeau | 747 000(1) |
| Marcel Goc | 700 000(3) |
| Landon Wilson | 610 050(1) |
| Scott Parker | 551 950(1) |
| Daniel Cleary | 332 000(1) |
|
Farm Payroll
| Alexander Svitov | 107 900(2) |
| Tim Gleason | 97 500(3) |
| Jason Marshall | 83 000(1) |
| Fredrik Sjostrom | 80 925(2) |
| Branislav Mezei | 68 475(2) |
| Tim Jackman | 67 500(4) |
| Doug Murray | 55 000(3) |
| Josh Georges | 55 000(3) |
| Ryane Clowe | 50 000(3) |
| Derek Boogaard | 50 000(3) |
| Zbynek Michalek | 47 310(2) |
| Nolan Schaefer | 41 500(2) |
| John Slaney | 27 500(3) |
|
| Arena | St.Pete Times Forum |
| Capacity | 18 500 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $52 945 818 |
| Home Games Remaining | 38 |
| Avg. Attendance | 18 500 |
| Avg. Revenue/Game | $1 554 000 |
| Projected Revenue | $59 052 000 |
Expenses
| Pro Payroll | $47 191 250 |
| Farm Payroll | $807 930 |
| Prospect Fees | $18 000 |
| Coach | $675 000 |
| Games Remaining | 75 |
| Total Game Expenses | $593 807 |
| Projected Expenses | $44 535 530 |
| Projected Balance | $67 462 288 |
Salary Commitment
| Year: 2005 | $47 999 180 |
| Year: 2006 | $29 922 500 |
| Year: 2007 | $17 062 000 |
| Year: 2008 | $2 000 000 |
|
Pro Payroll
| Patrik Elias | 4 800 000(1) |
| Glen Murray | 4 565 000(2) |
| Peter Bondra | 3 735 000(1) |
| Owen Nolan | 3 320 000(1) |
| Curtis Joseph | 3 320 000(3) |
| Bryan McCabe | 2 905 000(3) |
| John Madden | 2 697 500(2) |
| Janne Niinimaa | 2 407 000(1) |
| Bryan Berard | 2 000 000(4) |
| Shawn Bates | 1 750 000(3) |
| Shawn McEachern | 1 660 000(1) |
| Marc Savard | 1 660 000(2) |
| Daniel Sedin | 1 400 000(3) |
| Marek Malik | 1 369 500(3) |
| Henrik Sedin | 1 300 000(3) |
| Todd Simpson | 1 245 000(2) |
| Vaclav Varada | 1 245 000(3) |
| Darren McCarty | 1 037 500(3) |
| Shean Donovan | 996 000(2) |
| Anton Volchenkov | 950 000(2) |
| Brad Lukowich | 913 000(1) |
| Kip Miller | 747 000(2) |
| Andrej Meszaros | 650 000(3) |
| Martin Prusek | 518 750(1) |
|
Farm Payroll
| Alexander Karpovtsev | 257 300(1) |
| Ron Tugnutt | 232 400(1) |
| Igor Korolev | 132 800(1) |
| Keith Ballard | 85 000(3) |
| Garth Murray | 63 080(1) |
| Josh Langfeld | 37 350(1) |
|
| Arena | Air Canada Centre |
| Capacity | 18 800 |
| Ticket Price | $45,00 |
|
Income
| Current Funds | $42 078 733 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 000 |
| Avg. Revenue/Game | $0 000 |
| Projected Revenue | $0 000 |
Expenses
| Pro Payroll | $23 222 703 |
| Farm Payroll | $264 065 |
| Prospect Fees | $19 500 |
| Coach | $980 000 |
| Games Remaining | 82 |
| Total Game Expenses | $298 613 |
| Projected Expenses | $24 486 268 |
| Projected Balance | $17 592 465 |
Salary Commitment
| Year: 2005 | $23 486 768 |
| Year: 2006 | $19 102 318 |
| Year: 2007 | $4 881 095 |
| Year: 2008 | $1 270 620 |
|
Pro Payroll
| Ed Belfour | 4 980 000(2) |
| Brad Isbister | 1 597 750(3) |
| Ruslan Salei | 1 425 500(1) |
| Shawn Horcoff | 1 270 620(4) |
| Krys Kolanos | 1 079 000(2) |
| Taylor Pyatt | 1 029 408(2) |
| Nathan Horton | 1 029 200(1) |
| Nik Antropov | 1 000 000(2) |
| Jiri Fischer | 979 400(2) |
| Stephen Weiss | 973 900(2) |
| Jarret Stoll | 950 000(3) |
| Marc-Andre Fleury | 913 000(2) |
| Marcel Hossa | 892 250(2) |
| Steve Thomas | 830 000(1) |
| Christian Ehrhoff | 730 400(2) |
| Karel Pilar | 550 000(2) |
| Jim Fahey | 550 000(3) |
| Garnet Exelby | 539 500(2) |
| Chris McAllister | 539 500(1) |
| Jussi Markannen | 533 275(1) |
| Krzysztof Oliwa | 415 000(3) |
| Craig Johnson | 415 000(2) |
|
Farm Payroll
| Fred Brathwaite | 85 000(2) |
| Konstantin Barulin | 54 365(2) |
| Mike Morrison | 50 000(3) |
| Mark Hartigan | 47 725(3) |
| Ivan Ciernik | 26 975(1) |
|
| Arena | GM Place |
| Capacity | 18 422 |
| Ticket Price | $42,00 |
|
Income
| Current Funds | $73 718 080 |
| Home Games Remaining | 36 |
| Avg. Attendance | 16 966 |
| Avg. Revenue/Game | $1 710 233 |
| Projected Revenue | $61 568 388 |
Expenses
| Pro Payroll | $40 467 425 |
| Farm Payroll | $344 400 |
| Prospect Fees | $19 500 |
| Coach | $875 000 |
| Games Remaining | 72 |
| Total Game Expenses | $508 614 |
| Projected Expenses | $36 620 188 |
| Projected Balance | $98 666 280 |
Salary Commitment
| Year: 2005 | $40 811 825 |
| Year: 2006 | $24 170 325 |
| Year: 2007 | $6 663 250 |
| Year: 2008 | $0 000 |
|
Pro Payroll
| Brendan Shanahan | 5 395 000(1) |
| Teppo Numminen | 3 735 000(1) |
| Michael Peca | 3 527 500(2) |
| Jocelyn Thibault | 2 573 000(3) |
| Pierre Turgeon | 2 500 000(2) |
| Shane Doan | 2 324 000(2) |
| Glen Wesley | 2 282 500(1) |
| Mattias Ohlund | 2 282 500(1) |
| Trevor Linden | 2 282 500(2) |
| Brendan Morrison | 2 033 500(2) |
| Ian Laperriere | 1 500 000(3) |
| Filip Kuba | 1 411 000(2) |
| Chris Phillips | 1 390 250(3) |
| Alex Tanguay | 1 245 000(1) |
| Mike Comrie | 1 245 000(2) |
| Christian Backman | 1 200 000(3) |
| Mike Van Ryn | 935 825(1) |
| JS Aubin | 722 100(2) |
| Tomas Surovy | 700 000(2) |
| Peter Schaefer | 498 000(2) |
| Matt Cooke | 435 750(1) |
| Shayne Corson | 249 000(1) |
|
Farm Payroll
| Ryan Bayda | 67 000(2) |
| Boyd Gordon | 64 325(2) |
| Allan Rourke | 49 800(2) |
| Jordin Tootoo | 47 725(1) |
| Joe Corvo | 45 000(2) |
| Tyler Moss | 37 350(2) |
| Sean Pronger | 33 200(1) |
|
| Arena | MCI Center |
| Capacity | 18 500 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $57 297 259 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 000 |
| Avg. Revenue/Game | $0 000 |
| Projected Revenue | $0 000 |
Expenses
| Pro Payroll | $27 624 650 |
| Farm Payroll | $857 728 |
| Prospect Fees | $19 500 |
| Coach | $1 000 000 |
| Games Remaining | 82 |
| Total Game Expenses | $359 779 |
| Projected Expenses | $29 501 878 |
| Projected Balance | $27 795 381 |
Salary Commitment
| Year: 2005 | $28 482 378 |
| Year: 2006 | $27 470 548 |
| Year: 2007 | $13 924 000 |
| Year: 2008 | $3 925 000 |
|
Pro Payroll
| Bill Guerin | 7 470 000(2) |
| Andrew Cassels | 3 200 000(3) |
| Mathieu Garon | 1 750 000(4) |
| Curtis Brown | 1 328 000(2) |
| Tim Connolly | 1 200 000(2) |
| Shaone Morrisonn | 1 180 000(3) |
| Matt Pettinger | 1 100 000(4) |
| Alexander Khavanov | 1 079 000(2) |
| Dimitri Afanasenkov | 1 000 000(3) |
| Jean-Luc Grand-Pierre | 1 000 000(2) |
| Alexei Ponikarovsky | 950 000(5) |
| Sidney Crosby | 850 000(3) |
| Mark Rycroft | 765 000(3) |
| Niklas Hagman | 751 150(1) |
| Nolan Yonkman | 700 000(3) |
| Chris Mason | 695 000(2) |
| Jason Doig | 650 000(3) |
| Rob Davison | 550 000(2) |
| Darcy Hordichuk | 500 000(3) |
| Brian Willsie | 456 500(3) |
| Trent Whitfield | 450 000(3) |
|
Farm Payroll
| Jeff Taffe | 125 000(4) |
| Matt Johnson | 96 695(1) |
| Carlo Colaiacovo | 85 000(3) |
| Alexei Smirnov | 70 550(2) |
| Jimmy Howard | 70 000(3) |
| Martin Cibak | 60 000(2) |
| Chris Hajt | 52 498(2) |
| Andrej Podkonicky | 47 500(3) |
| Lee Stempniak | 45 000(3) |
| Stephen Peat | 41 500(2) |
| Darcy Verot | 37 350(1) |
| Todd Rohloff | 33 200(1) |
| John Gruden | 28 635(1) |
| Dwayne Zinger | 24 900(1) |
| Mel Angelstad | 24 900(1) |
| Colin Forbes | 15 000(1) |
|
|