(As of tisdag, sep 6 2005)

Anaheim

ArenaArrowhead Pond
Capacity17 147
Ticket Price$35,00


Income

Current Funds$50 886 404
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$22 149 630
Farm Payroll$1 187 552
Prospect Fees$19 500
Coach$789 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$50 886 404

Salary Commitment

Year: 2005$21 207 402
Year: 2006$14 381 275
Year: 2007$9 170 675
Year: 2008$6 117 500

Pro Payroll

Byron Dafoe 2 905 000(1)
Martin Biron 2 750 000(4)
Andrei Nikolishin 1 452 500(1)
Brian Savage 1 400 000(2)
Aki Berg 1 162 000(1)
Andreas Dackell 1 162 000(2)
Georges Laraque 1 133 780(0)
Turner Stevenson 1 120 500(2)
Brad Ference 1 095 600(3)
Calle Johansson 996 000(0)
Petr Cajanek 900 000(4)
Niclas Wallin 850 000(4)
Daniel Tjarnqvist 825 000(4)
Ivan Novoseltsev 810 000(3)
Erik Rasmussen 725 000(4)
Michael Rupp 725 000(3)
Christian Berglund 601 750(2)
Scott Clemmensen 456 500(1)
Anders Eriksson 415 000(1)
Drake Berehowsky 373 500(2)
Steve Montador 290 500(2)


Farm Payroll

Boyd Devereaux 132 800(3)
Vaclav Nedorost 84 245(1)
Andy Delmore 83 000(2)
Brian Sutherby 75 000(3)
Tomas Kloucek 67 500(4)
Petr Schastlivy 65 000(2)
Antti Miettinen 58 100(3)
Johnathan Aitken 56 025(1)
Jim Fahey 55 000(3)
John Erskine 54 780(3)
Mathias Tjarnqvist 49 800(1)
Jordin Tootoo 47 725(1)
Chris Kunitz 46 895(3)
Radim Vrbata 44 612(1)
Michael Holmqvist 41 500(2)
Cody McCormick 41 500(1)
Casey Hankinson 37 350(2)
Chris Armstrong 37 350(1)
Brett Clark 37 350(1)
Justin Papineau 36 520(1)
Cam Severson 35 500(2)




Atlanta

ArenaPhilips Arena
Capacity18 500
Ticket Price$35,00


Income

Current Funds$41 607 344
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$45 148 525
Farm Payroll$458 280
Prospect Fees$19 500
Coach$975 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$41 607 344

Salary Commitment

Year: 2005$45 455 745
Year: 2006$30 312 820
Year: 2007$18 901 000
Year: 2008$6 250 000

Pro Payroll

Rob Blake 7 000 000(3)
Robert Lang 4 150 000(1)
Dany Heatley 3 250 000(4)
Ilya Kovalchuk 3 000 000(4)
Roman Cechmanek 2 905 000(2)
Al MacInnis 2 905 000(1)
Dan McGillis 2 656 000(3)
Valeri Bure 2 573 000(2)
Marcus Ragnarsson 2 300 000(2)
Scott Hannan 1 880 000(3)
Scott Lachance 1 660 000(1)
Boris Mironov 1 597 750(1)
Josef Vasicek 1 328 000(2)
Kris Draper 1 224 250(1)
Henrik Zetterberg 1 150 000(1)
Fred Brathwaite 850 000(2)
Nils Ekman 726 250(1)
Samuel Pahlsson 700 000(3)
Mike Eastwood 600 000(1)
Garnet Exelby 539 500(2)
Matthew Lombardi 500 000(1)
Jarkko Ruutu 477 250(1)
Randy Robitaille 415 000(3)
Ronald Petrovicky 388 025(2)
JP Vigier 373 500(2)


Farm Payroll

Kari Lehtonen 83 000(2)
Zdenek Blatny 64 325(0)
Shawn Heins 49 800(1)
Daniel Corso 45 235(0)
Brad Larsen 41 500(0)
Brian Swanson 39 425(1)
Kip Brennan 36 520(2)
Mike Weaver 35 275(2)
Ben Simon 33 200(1)
Reid Simpson 30 000(1)




Boston

ArenaFleet Center
Capacity17 565
Ticket Price$50,00


Income

Current Funds$32 846 008
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$49 180 171
Farm Payroll$273 900
Prospect Fees$19 500
Coach$525 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$32 846 008

Salary Commitment

Year: 2005$49 416 721
Year: 2006$35 162 855
Year: 2007$12 438 925
Year: 2008$1 900 000

Pro Payroll

Keith Tkachuk 5 810 000(3)
Todd Bertuzzi 5 644 000(2)
Sergei Gonchar 4 744 280(2)
Glen Murray 4 565 000(2)
Joe Thornton 4 565 000(1)
Roman Hamrlik 2 988 000(1)
Todd Marchant 2 407 000(3)
Mark Recchi 2 075 000(2)
Kirk Maltby 1 900 000(4)
Philippe Boucher 1 826 000(2)
Bryan Berard 1 668 300(1)
Hal Gill 1 660 000(3)
Miikka Kiprusoff 1 577 000(1)
Sean Burke 1 500 000(2)
Michal Handzus 1 272 666(1)
Martin St.Louis 1 245 000(1)
Willie Mitchell 1 120 500(2)
Jason Blake 664 000(2)
Trevor Letowski 661 925(3)
Jamie McLennan 539 500(1)
Igor Ulanov 498 000(2)
Shayne Corson 249 000(1)


Farm Payroll

Reed Low 58 100(2)
Blair Betts 41 500(1)
Josh Holden 37 350(1)
Shaun Van Allen 37 350(1)
Ted Donato 37 350(0)
Craig MacDonald 33 200(1)
Jim Cummins 29 050(2)




Buffalo

ArenaHSBC Arena
Capacity19 500
Ticket Price$40,00


Income

Current Funds$39 909 885
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$30 795 799
Farm Payroll$284 300
Prospect Fees$13 500
Coach$832 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$39 909 885

Salary Commitment

Year: 2005$31 080 099
Year: 2006$26 779 144
Year: 2007$19 578 894
Year: 2008$3 450 000

Pro Payroll

Sean Hill 3 750 000(3)
JS Giguere 3 735 000(3)
Derek Morris 3 450 000(4)
Chris Drury 2 863 500(3)
Marian Gaborik 2 628 334(3)
Mike York 1 660 000(1)
Jay McKee 1 618 500(2)
Mike Grier 1 345 560(3)
Daniel Briere 1 328 000(2)
Dave Scatchard 1 162 000(2)
Brenden Morrow 1 162 000(2)
Jochen Hecht 1 079 000(2)
Joni Pitkanen 983 550(1)
Matthew Barnaby 825 000(3)
Dimitri Kalinin 776 050(2)
Henrik Tallinder 534 105(1)
Jani Hurme 500 000(1)
Adam Mair 498 000(3)
Sean Avery 365 200(1)
James Patrick 332 000(3)
Marc Bergevin 200 000(1)


Farm Payroll

Steve Eminger 110 000(3)
Derek Roy 74 700(2)
Ian Moran 58 100(1)
Milan Bartovic 41 500(3)




Calgary

ArenaPengrowth Saddledome
Capacity20 140
Ticket Price$35,00


Income

Current Funds$32 286 477
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$37 215 650
Farm Payroll$325 888
Prospect Fees$18 000
Coach$655 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$32 286 477

Salary Commitment

Year: 2005$37 064 288
Year: 2006$22 286 600
Year: 2007$13 357 000
Year: 2008$2 080 000

Pro Payroll

Scott Stevens 5 740 900(1)
Joe Nieuwendyk 3 500 000(2)
Rod Brind'Amour 2 905 000(1)
Rhett Warrener 2 200 000(3)
Eric Brewer 2 075 000(3)
Alexander Frolov 2 000 000(4)
Mark Messier 2 000 000(2)
Mike Johnson 1 909 000(1)
Scott Mellanby 1 660 000(1)
Brad Stuart 1 452 500(2)
Daniel Sedin 1 400 000(3)
Jonathan Cheechoo 1 395 000(3)
Henrik Sedin 1 300 000(3)
Mike Leclerc 1 162 000(3)
Patrik Stefan 1 079 000(2)
Manny Legace 913 000(3)
Murray Baron 913 000(1)
Ruslan Fedotenko 788 500(1)
Johan Hedberg 500 000(3)
Serge Aubin 477 250(0)
Eric Boulton 456 500(1)
Rick Berry 425 000(2)
Rory Fitzpatrick 332 000(3)
Eric Meloche 332 000(2)
Kelly Buchberger 300 000(1)


Farm Payroll

Dan Fritsche 89 225(2)
Alexei Semenov 80 000(4)
Brent Krahn 51 875(2)
Dan LaCouture 50 838(1)
Tommi Santala 29 050(1)
Martin Sonnenberg 24 900(1)




Carolina

ArenaRBC Center
Capacity18 500
Ticket Price$35,00


Income

Current Funds$62 547 261
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$19 048 758
Farm Payroll$663 160
Prospect Fees$18 000
Coach$875 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$62 547 261

Salary Commitment

Year: 2005$18 313 368
Year: 2006$15 015 858
Year: 2007$5 035 000
Year: 2008$0 000

Pro Payroll

Robert Esche 2 000 000(3)
Geoff Sanderson 1 750 000(2)
Taylor Pyatt 1 029 408(2)
Eric Staal 1 029 200(1)
Jonathan Girard 1 000 000(2)
Lasse Pirjeta 850 000(3)
Robert Reichel 850 000(2)
Michal Rozsival 830 000(2)
Jan Hlavac 830 000(3)
Fedor Tyutin 813 400(2)
Bates Battaglia 776 050(0)
JS Aubin 722 100(2)
Jaroslav Svoboda 700 000(3)
Jozef Balej 680 600(1)
Ales Kotalik 664 000(1)
Ramzi Abid 650 000(2)
Jason Ward 622 500(0)
Mikael Samuelsson 550 000(2)
Marty Murray 539 500(1)
Jon Sim 500 000(2)
Bruno St.Jacques 500 000(2)
Craig Adams 415 000(2)
Mathieu Biron 415 000(3)
Robert Schnabel 332 000(1)


Farm Payroll

Pavel Brendl 94 000(2)
Kris Beech 85 000(2)
Dustin Brown 83 000(2)
Justin Mapletoft 80 000(3)
Travis Green 60 000(3)
Nolan Pratt 55 000(2)
Ray Emery 53 950(2)
Stanislav Neckar 52 210(1)
Mike Zigomanis 50 000(3)
Steve Poapst 50 000(3)




Chicago

ArenaUnited Center
Capacity20 500
Ticket Price$45,00


Income

Current Funds$52 161 208
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$29 339 849
Farm Payroll$826 461
Prospect Fees$21 000
Coach$550 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$52 161 208

Salary Commitment

Year: 2005$30 077 292
Year: 2006$26 571 392
Year: 2007$8 380 769
Year: 2008$1 765 000

Pro Payroll

Joe Sakic 9 750 000(2)
Viktor Kozlov 3 250 000(3)
Chris Chelios 2 407 000(2)
Dan Cloutier 2 075 000(2)
Jim Vandermeer 1 350 000(4)
Steve McCarthy 1 076 199(3)
Mark Bell 1 015 000(3)
Kyle Calder 950 000(2)
Tuomo Ruutu 937 900(1)
Marcus Nilson 913 000(2)
Karlis Skrastins 850 000(2)
Tyler Arnason 747 000(1)
Tom Preissing 664 000(1)
Peter Worrell 664 000(2)
Michael Leighton 600 000(3)
Ryan Vandenbussche 456 500(3)
Travis Moen 456 500(2)
Francis Lessard 415 000(4)
Brett McLean 410 000(1)
Scott Nichol 352 750(1)


Farm Payroll

Bryan Allen 89 018(0)
Mikhail Yakubov 78 435(1)
Pavel Vorobiev 74 700(1)
Marek Svatos 73 500(3)
Craig Andersson 70 758(2)
Scott Parker 55 195(1)
Deron Quint 45 650(1)
Rob Ray 41 500(1)
Shawn Thornton 38 595(1)
Jason King 37 500(3)
Matt Keith 37 350(3)
Eric Godard 36 520(3)
Andrew Hutchinson 33 200(1)
Nathan Perrott 33 200(3)
Richard Scott 29 465(2)
Doug Doull 26 975(1)
Mike Green 24 900(2)




Colorado

ArenaPepsi Center
Capacity18 129
Ticket Price$35,00


Income

Current Funds$30 763 080
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$39 609 425
Farm Payroll$316 730
Prospect Fees$19 500
Coach$700 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$30 763 080

Salary Commitment

Year: 2005$39 905 405
Year: 2006$15 261 775
Year: 2007$8 311 000
Year: 2008$5 650 000

Pro Payroll

Alexei Zhamnov 5 000 000(4)
Sergei Zubov 4 980 000(1)
Peter Bondra 3 735 000(1)
Adrian Aucoin 2 697 500(1)
Janne Niinimaa 2 407 000(1)
Glen Wesley 2 282 500(1)
Patrice Brisebois 2 282 500(2)
Michael Nylander 2 220 250(1)
Toni Lydman 1 411 000(3)
John Grahame 1 250 000(3)
Ethan Moreau 1 245 000(1)
Tim Connolly 1 200 000(2)
Erik Cole 1 079 000(2)
David Aebischer 1 000 000(2)
Brad Lukowich 913 000(1)
Justin Williams 890 175(1)
Marty Reasoner 705 500(1)
Mike Knuble 664 000(1)
Dan Hinote 646 000(2)
Fernando Pisani 575 000(4)
Lubomir Sekeras 498 000(1)
John-Michael Liles 456 500(1)
Jason Krog 456 500(1)
Jason Chimera 415 000(1)
Andrei Nazarov 300 000(2)
Jason Strudwick 300 000(2)


Farm Payroll

Juraj Kolnik 75 000(4)
Kamil Piros 52 705(1)
Neil Little 41 500(2)
Joey Tetarenko 39 425(2)
Andrew Peters 37 350(2)
Chris Tamer 25 000(1)
Bill Lindsay 25 000(2)
Dave Lowry 20 750(0)




Columbus

ArenaNationwide Arena
Capacity18 500
Ticket Price$35,00


Income

Current Funds$52 606 004
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$26 227 375
Farm Payroll$263 410
Prospect Fees$18 000
Coach$560 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$52 606 004

Salary Commitment

Year: 2005$25 768 685
Year: 2006$18 073 000
Year: 2007$12 470 500
Year: 2008$2 075 000

Pro Payroll

Patrick Lalime 3 000 000(3)
Jozef Stumpel 2 365 500(3)
Scott Young 2 282 500(1)
Mike Ricci 1 784 500(2)
Aaron Ward 1 660 000(3)
Brendan Witt 1 452 500(2)
Jason Wiemer 1 346 675(1)
Karel Rachunek 1 300 000(3)
Dainius Zubrus 1 245 000(3)
Chris Simon 1 245 000(1)
Ossi Vaananen 1 100 000(4)
Milan Kraft 975 000(4)
Trent Klatt 913 000(2)
Nikolai Zherdev 913 000(2)
Jason Woolley 809 250(1)
Scott Ferguson 750 000(3)
Ty Conklin 726 250(1)
Zenith Komarniski 643 250(0)
Andy McDonald 539 500(2)
Duvie Westcott 500 000(1)
Derrick Walser 365 200(1)
Donald MacLean 311 250(1)


Farm Payroll

Steve Webb 75 000(3)
Trevor Daley 72 210(1)
Zac Bierk 45 650(0)
David Ling 37 350(1)
Kent McDonell 33 200(0)




Dallas

ArenaAmerican Airlines Center
Capacity20 000
Ticket Price$40,00


Income

Current Funds$37 633 005
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$47 974 900
Farm Payroll$358 311
Prospect Fees$19 500
Coach$1 000 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$37 633 005

Salary Commitment

Year: 2005$47 507 195
Year: 2006$34 677 545
Year: 2007$16 092 950
Year: 2008$0 000

Pro Payroll

Jaromir Jagr 7 885 000(2)
Jeremy Roenick 7 055 000(1)
Wade Redden 3 735 000(3)
Mattias Norstrom 3 735 000(1)
Jeff O'Neill 3 071 000(3)
Gary Roberts 2 905 000(2)
Dallas Drake 2 500 000(3)
Anson Carter 2 324 000(2)
Andrew Raycroft 2 282 500(2)
Colin White 1 867 500(3)
Niklas Sundstrom 1 618 500(3)
Steven Reinprecht 1 500 000(3)
Vitaly Vishnevski 1 000 000(3)
Trent Hunter 950 000(2)
Denis Arkhipov 830 000(2)
Christian Ehrhoff 730 400(2)
Lubomir Visnovsky 705 500(0)
Wes Walz 705 500(3)
Manny Malhotra 622 500(2)
Josef Melichar 581 000(1)
Trevor Kidd 500 000(1)
Andreas Lilja 498 000(1)
Joel Bouchard 373 500(1)


Farm Payroll

Kurt Sauer 91 466(0)
Eric Chouinard 53 950(3)
Robert Valicevic 45 650(1)
Aaron Downey 41 500(1)
Denis Hamel 41 500(3)
Travis Brigley 29 050(0)
Gavin Morgan 28 220(2)
Blake Sloan 26 975(2)




Detroit

ArenaJoe Louis Arena
Capacity19 383
Ticket Price$35,00


Income

Current Funds$38 629 589
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$47 892 525
Farm Payroll$260 620
Prospect Fees$19 500
Coach$1 000 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$38 629 589

Salary Commitment

Year: 2005$48 074 710
Year: 2006$27 589 480
Year: 2007$18 912 305
Year: 2008$3 800 000

Pro Payroll

Alexei Yashin 5 810 000(3)
Jason Allison 5 146 000(1)
Brett Hull 5 000 000(3)
Radek Bonk 2 905 000(2)
Brian Rolston 2 635 250(1)
Marc Denis 2 500 000(4)
Steve Sullivan 2 490 000(1)
Ray Whitney 2 490 000(1)
Eric Weinrich 2 490 000(1)
Tom Poti 2 448 500(3)
Cory Stillman 2 282 500(1)
Manny Fernandez 1 826 000(2)
Shawn McEachern 1 660 000(1)
Cory Sarich 1 300 000(4)
Tomas Holmstrom 1 224 250(2)
Jiri Fischer 979 400(2)
Jason Marshall 830 000(1)
Jaroslav Modry 788 500(3)
Branislav Mezei 684 750(2)
Brad Brown 622 500(2)
Stephane Robidas 603 825(3)
Pierre Dagenais 415 000(1)
Brian Holzinger 400 000(2)
Marc Lamothe 361 050(3)


Farm Payroll

Peter Sejna 100 430(3)
Darryl Bootland 46 480(1)
Mark Mowers 41 085(0)
Kevin Miller 37 350(0)
Jamie Rivers 35 275(2)




Edmonton

ArenaSkyreach Centre
Capacity17 099
Ticket Price$35,00


Income

Current Funds$26 664 086
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$35 505 970
Farm Payroll$125 000
Prospect Fees$25 500
Coach$1 575 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$26 664 086

Salary Commitment

Year: 2005$34 821 720
Year: 2006$26 090 970
Year: 2007$13 616 370
Year: 2008$1 270 620

Pro Payroll

Ed Jovanovski 4 150 000(1)
Ryan Smyth 3 750 000(3)
Jason Arnott 3 750 000(2)
Greg DeVries 2 800 000(2)
Sami Kapanen 2 650 000(3)
Mike Fisher 1 700 000(3)
Shawn Horcoff 1 270 620(4)
Robyn Regehr 1 250 000(2)
Mathieu Dandenault 1 203 500(1)
Yanic Perreault 1 200 000(1)
Chuck Kobasew 1 150 000(3)
Sebastien Caron 1 000 000(3)
Alyn McCauley 996 000(3)
Stephen Weiss 973 900(2)
Yannick Tremblay 871 500(1)
Mathieu Garon 830 000(1)
Francis Bouillon 750 000(2)
Branko Radivojevic 684 750(2)
Marc-Andre Bergeron 664 000(3)
Jared Aulin 622 500(2)
Chris Dingman 560 250(0)
Rob Davison 550 000(2)
Jeff Cowan 435 750(3)
Shane Willis 435 750(1)
Jason Williams 365 200(2)
Clarke Wilm 332 000(2)
Pat Rissmiller 311 250(2)
Vernon Fiddler 249 000(0)


Farm Payroll

Tyson Nash 85 000(2)
Darren Rumble 40 000(1)




Florida

ArenaOffice Depot Center
Capacity18 500
Ticket Price$55,00


Income

Current Funds$55 098 496
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$45 901 675
Farm Payroll$312 495
Prospect Fees$19 500
Coach$870 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$55 098 496

Salary Commitment

Year: 2005$46 214 170
Year: 2006$35 910 050
Year: 2007$20 733 500
Year: 2008$1 450 000

Pro Payroll

Sergei Fedorov 6 432 500(2)
Jarome Iginla 5 395 000(2)
Doug Weight 5 395 000(3)
Adam Foote 3 569 000(3)
Alexander Mogilny 3 320 000(3)
Vladimir Malakhov 2 905 000(1)
Jere Lehtinen 2 158 000(3)
Paul Mara 1 750 000(3)
Brian Boucher 1 660 000(1)
Roberto Luongo 1 577 000(1)
Steve Staios 1 577 000(2)
Ruslan Salei 1 425 500(1)
Dave Andreychuk 1 400 000(3)
Derek Armstrong 1 100 000(3)
Rick Nash 983 550(2)
Antti Laaksonen 788 500(1)
Tyler Wright 747 000(2)
Chris Clark 650 000(1)
Lyle Odelein 600 000(4)
Rob Dimaio 600 000(4)
Josef Boumedienne 550 000(3)
Marek Zidlicky 415 000(1)
Jesse Boulerice 373 500(1)
Donald Audette 280 125(1)
Mike Sillinger 250 000(4)


Farm Payroll

Nathan Horton 102 920(1)
Lukas Krajicek 60 175(1)
Eric Beaudoin 41 500(3)
Jaroslav Bednar 41 500(2)
Lee Goren 41 500(1)
Mikko Luoma 24 900(1)




LosAngeles

ArenaStaples Center
Capacity18 500
Ticket Price$35,00


Income

Current Funds$37 437 076
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$46 424 226
Farm Payroll$801 254
Prospect Fees$21 000
Coach$600 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$37 437 076

Salary Commitment

Year: 2005$46 904 270
Year: 2006$27 385 609
Year: 2007$7 088 150
Year: 2008$4 097 500

Pro Payroll

Bill Guerin 7 470 000(2)
John LeClair 4 000 000(4)
Darryl Sydor 3 859 500(1)
Teppo Numminen 3 735 000(1)
Nikolai Khabibulin 3 680 701(1)
Mathieu Schneider 3 112 500(2)
Ron Francis 2 000 000(2)
Martin Gelinas 1 992 000(1)
Craig Conroy 1 826 000(1)
Jan Hrdina 1 826 000(2)
Rob Niedermayer 1 743 000(2)
Sami Salo 1 390 250(2)
Dean McAmmond 1 245 000(3)
Andrew Ference 1 100 000(3)
Denis Gauthier 1 079 000(1)
Craig Rivet 1 000 000(2)
Shean Donovan 996 000(2)
Luc Robitaille 996 000(1)
Mariusz Czerkawski 664 000(1)
Niclas Havelid 600 000(3)
Marc Chouinard 580 000(2)
Jussi Markannen 533 275(1)
Michal Grosek 498 000(1)
Eric Boguniecki 498 000(1)


Farm Payroll

Dan Blackburn 97 500(4)
John Tripp 74 700(0)
Pavel Rosa 74 700(0)
Andre Roy 68 475(2)
Esa Pirnes 66 234(2)
Eric Belanger 61 735(1)
Darrel Scoville 53 950(1)
Maxim Kuznetsov 47 725(0)
Pascal Rheaume 45 650(3)
Steve Kelly 45 650(0)
Joe Corvo 45 000(2)
Tomas Zizka 43 575(0)
Bryan Muir 41 500(1)
Brad Chartrand 34 860(0)




Minnesota

ArenaXcel Energy Center
Capacity18 600
Ticket Price$35,00


Income

Current Funds$42 484 326
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$33 116 350
Farm Payroll$164 760
Prospect Fees$19 500
Coach$890 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$42 484 326

Salary Commitment

Year: 2005$33 281 110
Year: 2006$17 707 110
Year: 2007$10 292 500
Year: 2008$5 000 000

Pro Payroll

Tony Amonte 5 000 000(4)
Sandis Ozolinsh 4 565 000(1)
Chris Osgood 2 490 000(1)
Daymond Langkow 2 241 000(3)
Chris Therien 2 158 000(1)
Nick Schultz 1 909 000(2)
Bob Boughner 1 909 000(1)
Steve Konowalchuk 1 660 000(2)
Jaroslav Spacek 1 577 000(1)
Oleg Kvasha 1 328 000(3)
Jiri Slegr 1 300 000(2)
Pierre-Marc Bouchard 1 245 000(2)
JP Dumont 1 162 000(1)
Andrei Zyuzin 996 000(3)
Andrew Brunette 913 000(1)
Cliff Ronning 800 000(1)
Brent Burns 726 250(2)
Stephane Veilleux 664 000(3)
Zbynek Michalek 473 100(2)


Farm Payroll

Igor Radulov 63 500(3)
Christoph Brandner 55 610(2)
Travis Roche 45 650(2)




Montreal

ArenaBell Centre
Capacity21 347
Ticket Price$35,00


Income

Current Funds$51 358 291
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$41 383 900
Farm Payroll$81 257
Prospect Fees$19 500
Coach$525 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$51 358 291

Salary Commitment

Year: 2005$41 383 900
Year: 2006$33 264 900
Year: 2007$17 590 400
Year: 2008$0 000

Pro Payroll

Mike Modano 6 225 000(3)
Pavol Demitra 5 395 000(2)
Zigmund Palffy 5 187 500(3)
Jose Theodore 4 565 000(2)
Kenny Jonsson 2 490 000(3)
Keith Carney 2 158 000(2)
Marco Sturm 1 950 000(2)
Barret Jackman 1 800 000(3)
Richard Zednik 1 535 500(1)
Sheldon Souray 1 328 000(1)
Garth Snow 1 313 000(1)
Mike Komisarek 1 237 900(3)
Todd White 1 150 000(2)
Ladislav Nagy 830 000(1)
Andreas Johansson 747 000(1)
Tim Taylor 705 500(1)
Jamal Mayers 664 000(1)
Steve Begin 650 000(3)
Shane Hnidy 601 750(1)
Darren Langdon 456 500(2)
Jason Holland 394 250(1)


Farm Payroll

Benoit Gratton 41 085(0)
Gordie Dwyer 40 172(0)




Nashville

ArenaGaylord Center
Capacity17 500
Ticket Price$30,00


Income

Current Funds$57 750 766
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$29 322 735
Farm Payroll$329 095
Prospect Fees$19 500
Coach$750 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$57 750 766

Salary Commitment

Year: 2005$26 136 780
Year: 2006$12 288 230
Year: 2007$3 017 880
Year: 2008$0 000

Pro Payroll

Chris Pronger 6 640 000(1)
Vaclav Prospal 5 000 000(2)
Aaron Miller 2 905 000(3)
Jassen Cullimore 1 369 500(2)
Greg Johnson 1 328 000(1)
Grant Marshall 1 328 000(1)
Pavel Datsyuk 1 245 000(2)
Tomas Vokoun 996 000(0)
Scott Hartnell 981 475(1)
Jan Bulis 954 500(2)
Dan Hamhuis 937 900(1)
Jeff Jillson 850 750(0)
David Hale 788 500(1)
Artem Chubarov 703 010(1)
Eric Messier 664 000(1)
Chad Kilger 664 000(0)
Adam Hall 568 550(2)
Martin Erat 547 800(0)
Mika Noronen 456 500(0)
Brad Norton 394 250(1)


Farm Payroll

Simon Gamache 68 475(2)
Mathieu Darche 50 215(1)
Jamie Allison 47 725(3)
Michael Farrell 35 275(2)
Jeremy Stevenson 33 200(3)
Wyatt Smith 33 200(1)
Riku Hahl 31 955(3)
Jason Morgan 29 050(2)




NewJersey

ArenaContinental Airlines
Capacity19 040
Ticket Price$35,00


Income

Current Funds$62 014 826
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$38 367 400
Farm Payroll$184 800
Prospect Fees$19 500
Coach$975 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$62 014 826

Salary Commitment

Year: 2005$38 552 200
Year: 2006$29 750 050
Year: 2007$23 589 250
Year: 2008$3 500 000

Pro Payroll

Martin Brodeur 7 677 500(3)
Scott Niedermayer 3 320 000(1)
Alexei Zhitnik 3 112 500(1)
Vyacheslav Kozlov 2 905 000(2)
Scott Gomez 2 800 000(3)
Brent Sopel 2 500 000(3)
Kyle McLaren 2 500 000(4)
Simon Gagne 2 158 000(3)
Pavel Kubina 2 075 000(2)
Radek Dvorak 1 660 000(3)
David Legwand 1 307 250(3)
Sergei Brylin 1 286 500(3)
Felix Potvin 1 079 000(1)
Rico Fata 1 000 000(4)
Lance Ward 700 000(3)
Antoine Vermette 539 500(1)
Craig Darby 539 500(2)
Michael Ryder 502 150(1)
Raymond Giroux 456 500(2)
Rob Skrlac 249 000(1)


Farm Payroll

Jiri Bicek 85 000(2)
Steve Martins 50 000(2)
Pierre Hedin 49 800(2)




NYIsles

ArenaNassau Coliseum
Capacity16 297
Ticket Price$35,00


Income

Current Funds$48 701 973
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$11 671 100
Farm Payroll$605 030
Prospect Fees$19 500
Coach$1 000 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$48 701 973

Salary Commitment

Year: 2005$10 196 980
Year: 2006$8 480 125
Year: 2007$3 322 750
Year: 2008$555 000

Pro Payroll

Ales Hemsky 1 300 000(3)
Kristian Huselius 1 120 500(2)
Stanislav Chistov 1 037 500(1)
Nikita Alexeev 830 000(2)
Mattias Weinhandl 747 000(0)
Martin Gerber 700 000(3)
Pascal Dupuis 700 000(2)
Tomas Surovy 700 000(2)
Brian Pothier 600 000(2)
Vladimir Orszagh 581 000(0)
Radek Martinek 498 000(3)
Nolan Baumgartner 450 000(4)
Tomi Pettinen 440 000(2)
Eric Manlow 415 000(0)
David Oliver 373 500(2)
Jeffrey Hamilton 332 000(1)
Derek Bekar 290 500(0)
Garrett Burnett 286 350(1)
Sven Butenschon 269 750(3)


Farm Payroll

Mike Cammalleri 105 000(4)
Alex Auld 99 600(2)
Marcel Hossa 89 225(2)
Andy Hilbert 89 000(2)
Ilja Bryzgalov 70 550(2)
Brad Bombardir 61 005(1)
Steve Passmore 45 650(0)
Karl Dykhuis 45 000(2)




NYRangers

ArenaMadison Square Gardens
Capacity18 200
Ticket Price$35,00


Income

Current Funds$40 766 717
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$38 596 273
Farm Payroll$290 500
Prospect Fees$19 500
Coach$850 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$40 766 717

Salary Commitment

Year: 2005$37 840 973
Year: 2006$21 408 800
Year: 2007$12 919 975
Year: 2008$0 000

Pro Payroll

Paul Kariya 7 000 000(3)
Derian Hatcher 4 980 000(3)
Brian Rafalski 3 112 500(1)
Eric Lindros 2 739 000(2)
Eric Daze 2 656 000(1)
Steve Rucchin 2 469 250(1)
Luke Richardson 2 282 500(1)
Bryan Smolinski 2 199 500(1)
Kevin Weekes 1 950 500(2)
Jamie Langenbrunner 1 724 573(1)
Jeff Halpern 1 224 250(2)
Pavel Trnka 830 000(3)
Rem Murray 830 000(1)
David Tanabe 747 000(1)
Sandy McCarthy 664 000(2)
Burke Henry 643 250(0)
Jody Shelley 560 250(2)
Dale Purinton 477 250(2)
Jed Ortmeyer 415 000(2)
Paul Healey 385 950(1)
Josh Green 373 500(2)
Sebastien Charpentier 332 000(0)


Farm Payroll

Jamie Pushor 78 850(3)
Jeff Heerema 47 725(0)
Eric Perrin 45 650(2)
Stephen Valiquette 39 425(2)
Cory Larose 31 125(3)
Ken Gernander 24 900(1)
Jason MacDonald 22 825(0)




Ottawa

ArenaCorel Centre
Capacity18 500
Ticket Price$40,00


Income

Current Funds$30 426 406
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$37 714 750
Farm Payroll$141 514
Prospect Fees$19 500
Coach$750 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$30 426 406

Salary Commitment

Year: 2005$37 814 764
Year: 2006$27 979 264
Year: 2007$19 368 214
Year: 2008$4 000 000

Pro Payroll

Bobby Holik 4 565 000(3)
Daniel Alfredsson 4 191 500(1)
Marian Hossa 4 000 000(4)
Teemu Selanne 2 905 000(2)
Mike Dunham 2 739 000(2)
Martin Rucinsky 2 500 000(3)
Jon Klemm 2 075 000(1)
Brad Richards 1 992 000(3)
Zdeno Chara 1 992 000(2)
Donald Brashear 1 867 500(3)
Sean O'Donnell 1 660 000(1)
Matt Cullen 1 452 500(3)
Frantisek Kaberle 1 245 000(3)
Martin Havlat 1 245 000(1)
Bryce Salvador 996 000(3)
Ivan Majesky 700 000(3)
Richard Park 664 000(1)
Jamie Storr 500 000(2)
Reinhard Divis 425 250(2)


Farm Payroll

Jody Hull 50 214(3)
Ryan Johnson 49 800(2)
Sean Brown 41 500(0)




Philly

ArenaWachovia Center
Capacity19 500
Ticket Price$35,00


Income

Current Funds$47 664 246
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$48 695 053
Farm Payroll$332 500
Prospect Fees$19 500
Coach$850 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$47 664 246

Salary Commitment

Year: 2005$48 529 553
Year: 2006$28 393 285
Year: 2007$6 954 450
Year: 2008$800 000

Pro Payroll

Nicklas Lidstrom 6 640 000(1)
Steve Yzerman 4 855 353(1)
Miroslav Satan 4 440 500(2)
Mario Lemieux 4 357 500(1)
Brian Leetch 4 150 000(2)
Marty Turco 3 320 000(1)
Eric Desjardins 3 320 000(2)
Jason Smith 2 656 000(2)
Milan Hejduk 2 656 000(3)
Mark Parrish 2 282 500(2)
Mikael Renberg 1 826 000(2)
Richard Matvichuk 1 826 000(3)
Mattias Timander 996 000(3)
Claude Lapointe 830 000(1)
Vesa Toskala 800 000(4)
Darby Hendrickson 676 450(3)
Radovan Somik 650 000(2)
Nathan Dempsey 622 500(2)
Brian Gionta 539 500(2)
Todd Fedoruk 498 000(0)
Bill Muckalt 400 000(2)
Tom Kostopoulos 352 750(2)


Farm Payroll

Patrick Sharp 75 000(2)
Antero Niittymaki 60 175(2)
Peter White 50 215(1)
Jim Dowd 50 000(1)
Boyd Kane 33 200(2)
Mike Peluso 33 200(1)
Kirby Law 30 710(2)




Phoenix

ArenaGlendale Arena
Capacity18 000
Ticket Price$35,00


Income

Current Funds$56 968 557
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$36 848 200
Farm Payroll$72 625
Prospect Fees$19 500
Coach$750 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$56 968 557

Salary Commitment

Year: 2005$35 354 200
Year: 2006$19 700 400
Year: 2007$7 648 800
Year: 2008$0 000

Pro Payroll

Peter Forsberg 7 470 000(1)
Mats Sundin 7 470 000(2)
Markus Naslund 4 336 750(1)
Dwayne Roloson 3 200 000(3)
Fredrik Modin 1 552 100(2)
Aleksey Morozov 1 245 000(3)
Ken Klee 1 245 000(2)
Scott Thornton 1 182 750(1)
Tie Domi 1 037 500(2)
Kim Johnsson 1 037 500(0)
Cale Hulse 913 000(1)
Dick Tarnstrom 913 000(3)
Cory Cross 871 500(3)
David Vyborny 871 500(3)
Eric Cairns 747 000(2)
Todd Reirden 547 800(3)
Arron Asham 539 500(1)
Erik Westrum 464 800(1)
Brian Campbell 456 500(0)
Byron Ritchie 394 250(1)
Bryan Helmer 352 750(1)


Farm Payroll

Matt Walker 37 350(0)
JM Pelletier 35 275(0)




Pittsburgh

ArenaMellon Arena
Capacity17 181
Ticket Price$35,00


Income

Current Funds$50 979 003
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$39 192 331
Farm Payroll$198 785
Prospect Fees$21 000
Coach$900 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$50 979 003

Salary Commitment

Year: 2005$39 391 116
Year: 2006$22 699 700
Year: 2007$7 541 500
Year: 2008$0 000

Pro Payroll

Alexei Kovalev 5 478 000(2)
Olaf Kolzig 5 187 500(1)
Saku Koivu 3 631 250(1)
Darius Kasparaitis 3 486 000(1)
Kimmo Timonen 3 112 500(2)
Alexandre Daigle 2 500 000(3)
Jeff Friesen 2 490 000(3)
Jason York 1 660 000(2)
Marc Savard 1 660 000(2)
Konstantin Koltsov 1 120 500(3)
Krys Kolanos 1 079 000(2)
Joffrey Lupul 983 550(1)
Rostislav Klesla 892 250(1)
Nick Dimitrakos 850 000(3)
Philippe Sauve 780 200(2)
Patrice Bergeron 747 000(1)
Aaron Johnson 664 000(2)
Alex Henry 600 000(2)
Kevyn Adams 581 000(3)
Ryan Malone 498 000(1)
Richard Jackman 486 081(1)
Matt Murley 373 500(1)
Steve McKenna 332 000(1)


Farm Payroll

Marc-Andre Fleury 91 300(2)
Martin Brochu 41 085(1)
Patrick Boileau 33 200(1)
Robert Scuderi 33 200(2)




StLouis

ArenaSavvis Center
Capacity19 260
Ticket Price$35,00


Income

Current Funds$38 770 132
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$22 274 100
Farm Payroll$35 000
Prospect Fees$19 500
Coach$780 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$38 770 132

Salary Commitment

Year: 2005$20 263 150
Year: 2006$8 915 000
Year: 2007$5 575 000
Year: 2008$2 700 000

Pro Payroll

Jay Bouwmeester 2 075 000(3)
Rick Dipietro 2 075 000(1)
Curtis Leschyshyn 1 660 000(1)
Jay Pandolfo 1 500 000(4)
Brooks Orpik 1 245 000(2)
Niklas Kronwall 1 200 000(4)
Jeff Finley 1 162 000(1)
Andrei Markov 1 079 000(1)
Steve Shields 996 000(1)
Scott Pellerin 913 000(0)
Steve Ott 850 000(2)
Scott Barney 821 700(1)
Raffi Torres 800 000(3)
Paul Martin 747 000(2)
Rickard Wallin 747 000(1)
Tom Fitzgerald 550 000(1)
Mike Keane 550 000(1)
Jim McKenzie 539 500(1)
Domenic Pittis 498 000(2)
Niko Kapanen 456 500(1)
Matt Bradley 427 450(0)
Mark Smith 415 000(0)
Aris Brimanis 385 950(1)
Chris Taylor 290 500(1)
Christian Laflamme 290 500(0)


Farm Payroll

Eric Nickulas 35 000(1)




SanJose

ArenaHP Pavillion
Capacity17 483
Ticket Price$35,00


Income

Current Funds$44 612 239
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$28 547 750
Farm Payroll$465 180
Prospect Fees$21 000
Coach$925 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$44 612 239

Salary Commitment

Year: 2005$29 012 930
Year: 2006$19 489 925
Year: 2007$12 847 000
Year: 2008$67 500

Pro Payroll

Evgeni Nabokov 4 772 500(3)
Sergei Samsonov 3 527 500(2)
Patrick Marleau 1 950 500(3)
Mike Rathje 1 680 750(1)
Scott Walker 1 618 500(1)
Maxim Afinogenov 1 500 000(3)
Martin Lapointe 1 500 000(3)
Chris Gratton 1 452 500(1)
Nick Boynton 1 286 500(1)
Radoslav Suchy 1 250 000(2)
Bret Hedican 1 245 000(1)
P.J. Axelsson 1 079 000(3)
Jordan Leopold 1 000 000(3)
Alexander Korolyuk 996 000(2)
Jamie Lundmark 950 000(3)
Brent Johnson 913 000(1)
Matthew Spiller 747 000(2)
Wayne Primeau 747 000(1)
Daniel Cleary 332 000(1)


Farm Payroll

Alexander Svitov 107 900(1)
Fredrik Sjostrom 80 925(2)
Tim Gleason 78 850(1)
Tim Jackman 67 500(4)
Landon Wilson 61 005(1)
Nolan Schaefer 41 500(2)
John Slaney 27 500(3)




TampaBay

ArenaSt.Pete Times Forum
Capacity18 500
Ticket Price$35,00


Income

Current Funds$21 444 532
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$42 462 750
Farm Payroll$992 140
Prospect Fees$18 000
Coach$675 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$21 444 532

Salary Commitment

Year: 2005$43 454 890
Year: 2006$31 769 210
Year: 2007$23 796 500
Year: 2008$0 000

Pro Payroll

Patrik Elias 4 800 000(1)
Keith Primeau 4 150 000(3)
Vincent Lecavalier 4 150 000(3)
Owen Nolan 3 320 000(1)
Curtis Joseph 3 320 000(3)
Bryan McCabe 2 905 000(3)
John Madden 2 697 500(2)
Danny Markov 2 500 000(3)
Dan Boyle 1 909 000(2)
Shawn Bates 1 750 000(3)
Vincent Damphousse 1 660 000(1)
Jason Spezza 1 400 000(2)
Marek Malik 1 369 500(3)
Vaclav Varada 1 245 000(3)
Darren McCarty 1 037 500(3)
Anton Volchenkov 950 000(2)
Oleg Saprykin 830 000(3)
Kip Miller 747 000(2)
Ville Nieminen 664 000(1)
Martin Strbak 539 500(3)
Martin Prusek 518 750(1)


Farm Payroll

Alexander Karpovtsev 257 300(1)
Ron Tugnutt 232 400(1)
Igor Korolev 132 800(1)
Todd Simpson 124 500(2)
Ben Clymer 72 500(2)
Sean Bergenheim 72 210(2)
Garth Murray 63 080(1)
Josh Langfeld 37 350(1)




Toronto

ArenaAir Canada Centre
Capacity18 800
Ticket Price$45,00


Income

Current Funds$21 325 284
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$27 824 500
Farm Payroll$402 965
Prospect Fees$19 500
Coach$980 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$21 325 284

Salary Commitment

Year: 2005$28 227 465
Year: 2006$22 651 615
Year: 2007$6 061 175
Year: 2008$1 800 000

Pro Payroll

Ed Belfour 4 980 000(2)
Petr Sykora 3 486 000(2)
Petr Nedved 2 697 500(2)
Tomas Kaberle 1 867 500(1)
Mike Ribeiro 1 800 000(4)
Olli Jokinen 1 660 000(3)
Darcy Tucker 1 328 000(3)
Matt Stajan 1 130 000(3)
Martin Skoula 1 120 500(1)
Bryan Marchment 1 037 500(2)
Nik Antropov 1 000 000(2)
Alexander Semin 913 000(2)
Steve Thomas 830 000(1)
Mikael Tellqvist 707 575(2)
Andy Sutton 643 250(1)
Mark Eaton 625 000(2)
Cristobal Huet 600 000(1)
Karel Pilar 550 000(2)
Alexei Ponikarovsky 433 675(1)
Craig Johnson 415 000(2)


Farm Payroll

Arturs Irbe 124 500(2)
Konstantin Barulin 54 365(2)
P.J. Stock 53 950(3)
Chris McAllister 53 950(1)
Mark Hartigan 47 725(3)
Krzysztof Oliwa 41 500(3)
Ivan Ciernik 26 975(1)




Vancouver

ArenaGM Place
Capacity18 422
Ticket Price$42,00


Income

Current Funds$51 074 822
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$33 533 825
Farm Payroll$518 460
Prospect Fees$19 500
Coach$875 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$51 074 822

Salary Commitment

Year: 2005$34 052 285
Year: 2006$21 463 675
Year: 2007$7 496 250
Year: 2008$68 000

Pro Payroll

Brendan Shanahan 5 395 000(1)
Michael Peca 3 527 500(2)
Jocelyn Thibault 2 573 000(3)
Shane Doan 2 324 000(2)
Mattias Ohlund 2 282 500(1)
Trevor Linden 2 282 500(2)
Brendan Morrison 2 033 500(2)
Rob Zamuner 1 660 000(1)
Ian Laperriere 1 500 000(3)
Filip Kuba 1 411 000(2)
Chris Phillips 1 390 250(3)
Alex Tanguay 1 245 000(1)
Mike Comrie 1 245 000(2)
Christian Backman 1 200 000(3)
Mike Van Ryn 935 825(1)
Mark Rycroft 765 000(3)
Peter Schaefer 498 000(2)
Don Sweeney 456 500(1)
Matt Cooke 435 750(1)
Tyler Moss 373 500(2)


Farm Payroll

Ryan Kesler 91 300(2)
Tyler Bouck 68 000(4)
Ryan Bayda 67 000(2)
Boyd Gordon 64 325(2)
Allan Rourke 49 800(2)
Dennis Bonvie 41 085(1)
Wade Brookbank 39 425(1)
Steve Moore 35 275(1)
Sean Pronger 33 200(1)
Steve McLaren 29 050(1)




Washington

ArenaMCI Center
Capacity18 500
Ticket Price$35,00


Income

Current Funds$45 356 989
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$35 051 950
Farm Payroll$665 883
Prospect Fees$19 500
Coach$1 000 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$45 356 989

Salary Commitment

Year: 2005$35 261 333
Year: 2006$23 770 048
Year: 2007$10 831 750
Year: 2008$1 100 000

Pro Payroll

Dominik Hasek 5 500 000(2)
Martin Straka 3 610 000(1)
Andrew Cassels 3 200 000(3)
Stu Barnes 2 324 000(1)
Brad Isbister 1 597 750(3)
Stephane Yelle 1 328 000(2)
Curtis Brown 1 328 000(2)
Jeff Taffe 1 250 000(1)
Milan Hnilicka 1 203 500(1)
Shaone Morrisonn 1 180 000(3)
Matt Pettinger 1 100 000(4)
Alexander Khavanov 1 079 000(2)
Dimitri Afanasenkov 1 000 000(3)
Jean-Luc Grand-Pierre 1 000 000(2)
Matt Johnson 966 950(1)
Jarret Stoll 950 000(3)
Mike Commodore 850 000(2)
Niklas Hagman 751 150(1)
Wade Belak 705 500(1)
Chris Mason 695 000(2)
Jason Doig 650 000(3)
Joel Kwiatkowski 650 000(3)
Chris Neil 477 250(2)
Dan Focht 456 500(2)
Brian Willsie 456 500(3)
Darcy Hordichuk 410 850(0)
Trent Whitfield 332 000(1)


Farm Payroll

Todd Harvey 107 900(1)
Brad May 91 300(1)
Alexei Smirnov 70 550(2)
Martin Cibak 60 000(2)
Chris Hajt 52 498(2)
Andrej Podkonicky 47 500(3)
Colin Forbes 45 650(0)
Stephen Peat 41 500(2)
Darcy Verot 37 350(1)
Todd Rohloff 33 200(1)
John Gruden 28 635(1)
Dwayne Zinger 24 900(1)
Mel Angelstad 24 900(1)